Eternal Energy Public Company Limited
SET:EE.BK
0.45 (THB) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.549 | 5.126 | 13.135 | 4.134 | 3.045 | 3.364 | 5.145 | 3.467 | 2.756 | 4.358 | 3.878 | 4.421 | 4.95 | 3.975 | 9.404 | 542.534 | 1,053.64 | 829.307 | 1,005.596 | 941.485 | 986.337 |
| Cost of Revenue
| 15.449 | 26.768 | 17.273 | 0.054 | 0.041 | 0.078 | 0.04 | 0.07 | 0.089 | 0.405 | 0.601 | 0.771 | 1.224 | 2.505 | 3.827 | 554.96 | 939.305 | 694.8 | 903.057 | 787.009 | 828.229 |
| Gross Profit
| -10.726 | -18.002 | -4.138 | 4.079 | 3.004 | 3.286 | 5.018 | 3.397 | 2.667 | 3.952 | 3.277 | 3.65 | 3.726 | 1.471 | 5.577 | -12.426 | 114.335 | 76.673 | 102.539 | 154.476 | 158.108 |
| Gross Profit Ratio
| -19.536 | -3.512 | -0.315 | 0.987 | 0.986 | 0.977 | 0.975 | 0.98 | 0.968 | 0.907 | 0.845 | 0.826 | 0.753 | 0.37 | 0.593 | -0.023 | 0.109 | 0.092 | 0.102 | 0.164 | 0.16 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 31.472 | 39.49 | 55.003 | 30.217 | 50.378 | 54.683 | 53.244 | 55.99 | 117.252 | 29.119 | 37.204 | 34.627 | 41.598 | 38.323 | 58.42 | 224.014 | 62.18 | 53.362 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.38 | 2.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.085 | 0.153 | 0.294 | 1.549 | 40.945 | 91.772 | 0 | 0 | 0 | 0 |
| SG&A
| 31.472 | 39.871 | 57.916 | 30.217 | 50.378 | 54.683 | 53.244 | 55.99 | 117.252 | 29.119 | 37.274 | 34.712 | 41.751 | 38.618 | 59.97 | 104.004 | 141.132 | 133.337 | 138.179 | 143.073 | 150.596 |
| Other Expenses
| 0 | 1,190.741 | -17.688 | -107.52 | -47.374 | -51.397 | -48.139 | -52.593 | 0.036 | 0.129 | -35.35 | 0.278 | -38.026 | -37.147 | -10.182 | 0 | 0 | 9.077 | 0 | 0 | 0 |
| Operating Expenses
| 31.472 | 1,242.501 | 57.916 | -77.303 | 50.378 | 54.683 | 53.244 | 55.99 | 149.042 | 28.674 | 1.924 | -9.436 | 3.726 | 1.471 | 49.788 | 84.952 | 114.335 | 191.837 | 138.179 | 143.073 | 150.596 |
| Operating Income
| -42.198 | -57.873 | -62.054 | -26.137 | -47.374 | -51.397 | -48.139 | -52.593 | -114.585 | -25.167 | 1.353 | 13.087 | -38.026 | -37.147 | -44.211 | -230.499 | -39.618 | -47.995 | -73.069 | 11.403 | 7.512 |
| Operating Income Ratio
| -76.859 | -11.29 | -4.724 | -6.323 | -15.558 | -15.28 | -9.357 | -15.172 | -41.576 | -5.775 | 0.349 | 2.96 | -7.682 | -9.345 | -4.701 | -0.425 | -0.038 | -0.058 | -0.073 | 0.012 | 0.008 |
| Total Other Income Expenses Net
| -10.686 | -1,287.45 | -16.029 | 264.262 | 52.757 | 145.597 | 106.382 | 98.928 | -31.789 | -77.354 | 35.35 | 0 | 100.875 | 28.309 | -0.364 | 117.422 | 17.331 | -58.5 | 0 | -2.396 | 3.436 |
| Income Before Tax
| -52.884 | -1,394.434 | -78.083 | 238.125 | 5.383 | 94.2 | 58.243 | 46.335 | -146.374 | -102.52 | 1.353 | 13.087 | 62.849 | -8.838 | -44.575 | -113.077 | -22.286 | -106.496 | -70.612 | 9.007 | 10.948 |
| Income Before Tax Ratio
| -96.322 | -272.035 | -5.945 | 57.604 | 1.768 | 28.005 | 11.321 | 13.366 | -53.111 | -23.527 | 0.349 | 2.96 | 12.696 | -2.223 | -4.74 | -0.208 | -0.021 | -0.128 | -0.07 | 0.01 | 0.011 |
| Income Tax Expense
| -0.022 | -0.022 | -0.017 | 43.239 | 0.394 | 0.244 | 1.897 | 0.25 | -1.073 | -5.517 | 1.061 | 1.232 | 0.19 | 0.573 | 0.286 | 0.505 | 0.259 | 92.898 | 34.774 | 0 | 0.382 |
| Net Income
| -48.459 | -1,384.775 | -73.453 | 195.408 | 4.989 | 93.956 | 56.346 | 46.085 | -146.374 | -102.52 | 0.293 | 11.854 | 62.659 | -9.411 | -44.861 | -113.699 | -22.575 | -142.975 | -70.414 | 9.017 | 10.504 |
| Net Income Ratio
| -88.263 | -270.15 | -5.592 | 47.271 | 1.638 | 27.932 | 10.952 | 13.294 | -53.111 | -23.527 | 0.075 | 2.681 | 12.658 | -2.367 | -4.77 | -0.21 | -0.021 | -0.172 | -0.07 | 0.01 | 0.011 |
| EPS
| -0.017 | -0.5 | -0.028 | 0.049 | 0.001 | 0.023 | 0.014 | 0.012 | -0.037 | -0.026 | 0 | 0.003 | 0.016 | -0.002 | -0.011 | -0.028 | -0.006 | -0.035 | -0.27 | 0.035 | 0.04 |
| EPS Diluted
| -0.017 | -0.5 | -0.028 | 0.049 | 0.001 | 0.023 | 0.014 | 0.012 | -0.037 | -0.026 | 0 | 0.003 | 0.016 | -0.002 | -0.011 | -0.028 | -0.006 | -0.035 | -0.27 | 0 | 0 |
| EBITDA
| -36.534 | -1,380.02 | -67.584 | 239.035 | -44.225 | -51.312 | 58.755 | -52.467 | -114.417 | -25.014 | -33.57 | 14.508 | 67.5 | -2.355 | -37.133 | -74.416 | 48.812 | -70.676 | -3.21 | 57.818 | 53.18 |
| EBITDA Ratio
| -66.543 | -269.223 | -5.145 | 57.825 | -14.523 | -15.255 | 11.42 | -15.135 | -41.516 | -5.74 | -8.657 | 3.281 | 13.636 | -0.592 | -3.949 | -0.137 | 0.046 | -0.085 | -0.003 | 0.061 | 0.054 |