Eternal Energy Public Company Limited
SET:EE.BK
0.51 (THB) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0.04 | 0.434 | 0.075 | 0.858 | 4.25 | 0.005 | 0.013 | 5.64 | 6.964 | 0.531 | 0 | 0.491 | 2.562 | 0.23 | 0.851 | 0.183 | 2.183 | 0.077 | 0.601 | 0.537 | 1.948 | 0.009 | 0.869 | 0.162 | 4.191 | 0.097 | 0.695 | 0.481 | 2.36 | 0.134 | 0.492 | 0.5 | 1.556 | 0.045 | 0.654 | 0.169 | 3.303 | 0.265 | 0.621 | 0.027 | 2.576 | 0.252 | 1.024 | 0.667 | 2.776 | 0.393 | 0.586 | 1.217 | 2.7 | 0.752 | 0.281 | 0.891 | 1.413 | 0.503 | 1.169 | 0.064 | 7.476 | 1.863 | 0 | 0.625 | 76.6 | 465.309 | 244.251 |
| Cost of Revenue
| 2.062 | 6.233 | 4.464 | 4.037 | 4.832 | 18.41 | 3.358 | 0.588 | 10.456 | 6.16 | 0.658 | 0.527 | 0.005 | 0 | 0.016 | 0.033 | 0.002 | 0 | 0.005 | 0.034 | 0.021 | 0 | 0 | 0.057 | -0.003 | 0.002 | 0.005 | 0.036 | 0.014 | 0.002 | 0.005 | 0.049 | 0.037 | 0.011 | 0.008 | 0.032 | 0.011 | 0.322 | 0.024 | 0.048 | 0.004 | 0.299 | 0.138 | 0.159 | 0.214 | 0.376 | 0.1 | 0.081 | 0.8 | 0.313 | 0.104 | 0.007 | 0.598 | 0.064 | 0.752 | 1.09 | 0.018 | 2.559 | 1.25 | 0 | 0.238 | 78.659 | 476.062 | 234.175 |
| Gross Profit
| -2.062 | -6.193 | -4.03 | -3.962 | -3.975 | -14.159 | -3.353 | -0.575 | -4.815 | 0.804 | -0.127 | -0.527 | 0.486 | 2.562 | 0.214 | 0.818 | 0.181 | 2.183 | 0.072 | 0.567 | 0.517 | 1.948 | 0.009 | 0.812 | 0.165 | 4.189 | 0.092 | 0.66 | 0.467 | 2.358 | 0.128 | 0.444 | 0.463 | 1.545 | 0.037 | 0.622 | 0.158 | 2.981 | 0.24 | 0.573 | 0.023 | 2.276 | 0.114 | 0.864 | 0.452 | 2.4 | 0.292 | 0.505 | 0.417 | 2.387 | 0.648 | 0.274 | 0.292 | 1.349 | -0.25 | 0.079 | 0.046 | 4.917 | 0.614 | 0 | 0.386 | -2.059 | -10.753 | 10.076 |
| Gross Profit Ratio
| 0 | -154.818 | -9.285 | -52.829 | -4.634 | -3.331 | -698.502 | -44.213 | -0.854 | 0.115 | -0.238 | 0 | 0.99 | 1 | 0.93 | 0.961 | 0.99 | 1 | 0.929 | 0.943 | 0.961 | 1 | 1 | 0.934 | 1.018 | 1 | 0.948 | 0.949 | 0.972 | 0.999 | 0.962 | 0.901 | 0.925 | 0.993 | 0.819 | 0.951 | 0.935 | 0.902 | 0.908 | 0.923 | 0.868 | 0.884 | 0.451 | 0.844 | 0.679 | 0.865 | 0.744 | 0.862 | 0.343 | 0.884 | 0.862 | 0.976 | 0.328 | 0.955 | -0.497 | 0.068 | 0.719 | 0.658 | 0.329 | 0 | 0.618 | -0.027 | -0.023 | 0.041 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.323 | 7.019 | 8.085 | 9.021 | 9.069 | 9.424 | 9.355 | 11.642 | 17.468 | 8.831 | 11.568 | 17.136 | 12.721 | 7.655 | 4.982 | 11.579 | 13.939 | 11.908 | 12.457 | 12.074 | 13.624 | 14.364 | 13.785 | 12.909 | 14.421 | 12.689 | 13.396 | 12.742 | 14.166 | 13.208 | 15.509 | 13.107 | 7.166 | 96.793 | 6.726 | 6.568 | 7.791 | 6.879 | 7.919 | 6.53 | 13.447 | 9.766 | 7.362 | 6.63 | 8.24 | 6.725 | 12.291 | 7.371 | 16.353 | 7.327 | 7.928 | 9.99 | 8.527 | 8.59 | 8.999 | 12.207 | 9.898 | 22.588 | 25.934 | 18.041 | -158.547 | 28.139 | 193.466 | 173.791 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | -4.013 | -4.06 | 0.282 | 0.035 | 0.063 | 0.176 | 0.945 | 0.762 | 1.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.026 | 0.063 | 0 | 0.02 | 0.002 | 0.145 | 0.008 | 0 | 0 | 0 | 0 | 0.124 | 0.171 | 0.011 | 1.176 | 0.362 | 0 | 7.683 | 5.639 | 33.899 | 15.015 |
| SG&A
| 7.323 | 7.019 | 8.085 | 5.007 | 5.01 | 9.706 | 9.39 | 11.705 | 17.644 | 9.776 | 12.33 | 18.166 | 12.721 | 7.655 | 4.982 | 11.579 | 13.939 | 11.908 | 12.457 | 12.074 | 13.624 | 14.364 | 13.785 | 12.909 | 14.421 | 12.689 | 13.396 | 12.742 | 14.166 | 13.208 | 15.509 | 13.107 | 7.166 | 96.793 | 6.726 | 6.568 | 7.791 | 6.879 | 7.919 | 6.53 | 13.447 | 9.766 | 7.406 | 6.656 | 8.304 | 6.725 | 12.311 | 7.372 | 16.498 | 7.335 | 7.928 | 9.99 | 8.527 | 8.59 | 9.123 | 12.377 | 9.909 | 23.764 | 26.296 | 18.041 | -150.864 | 33.779 | 227.366 | 188.805 |
| Other Expenses
| 0 | -13.212 | -10.144 | 1.538 | -5.565 | -46.871 | 24.884 | 7.574 | -2.267 | -7.293 | 0.06 | -1.075 | -89.214 | 89.293 | -107.52 | 0.048 | 0 | 0.12 | 0.36 | 0.66 | 0.42 | 0.04 | 0.054 | 0 | 9.024 | 0 | 1.138 | -2.884 | 0.036 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0.01 | 0 | 0.084 | 0.034 | -8.455 | 3.095 | 0 | 5.434 | -2.278 | 0.015 | 1.731 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.069 | 0 | 0 | 0 |
| Operating Expenses
| 7.323 | -6.193 | -4.03 | 5.007 | 5.01 | 9.706 | 9.39 | 19.279 | 17.644 | 9.776 | 12.33 | 17.091 | 12.721 | 7.655 | -102.538 | 11.579 | 13.939 | 11.908 | 12.457 | 12.074 | 13.624 | 14.364 | 13.785 | 12.909 | 14.421 | 12.689 | 13.396 | 12.742 | 14.166 | 13.207 | 15.509 | 13.107 | 7.129 | 96.793 | 6.726 | 6.568 | 7.465 | 6.879 | 7.834 | 6.496 | 13.358 | 6.671 | 7.406 | 6.656 | 8.315 | 8.626 | 12.308 | 7.372 | 16.498 | 7.335 | 7.928 | 9.99 | 8.527 | 8.59 | 9.123 | 12.377 | 9.909 | 23.764 | 26.296 | 18.041 | -36.795 | 33.779 | 227.366 | 188.805 |
| Operating Income
| -9.385 | 0 | -12.115 | -8.97 | -8.984 | -70.737 | 12.178 | -18.173 | -24.541 | -16.215 | -12.037 | -16.975 | -8.609 | -5.093 | 102.752 | -10.761 | -13.758 | -9.724 | -12.386 | -11.507 | -13.107 | -12.415 | -13.776 | -12.098 | -14.256 | -8.5 | -13.299 | -12.082 | -13.699 | 6.874 | 6.447 | 7.552 | -53.373 | -90.626 | -7.491 | -5.487 | -45.86 | -36.044 | -9.682 | -3.907 | -8.112 | 2.296 | 0.055 | -5.792 | -7.862 | -6.225 | -12.016 | -6.867 | -16.081 | -4.948 | -7.28 | -9.716 | -8.235 | -7.241 | -9.373 | -12.298 | -9.863 | -18.847 | -25.682 | -18.041 | 37.181 | -35.837 | -238.119 | -178.729 |
| Operating Income Ratio
| 0 | 0 | -27.914 | -119.594 | -10.474 | -16.643 | 2,537.086 | -1,397.906 | -4.351 | -2.329 | -22.662 | 0 | -17.523 | -1.988 | 446.701 | -12.646 | -75.1 | -4.454 | -160.615 | -19.133 | -24.389 | -6.372 | -1,528.504 | -13.923 | -88.129 | -2.028 | -137.499 | -17.375 | -28.495 | 2.913 | 48.285 | 15.336 | -106.687 | -58.24 | -165.286 | -8.386 | -271.565 | -10.912 | -36.592 | -6.291 | -301.365 | 0.891 | 0.22 | -5.658 | -11.795 | -2.242 | -30.606 | -11.717 | -13.212 | -1.833 | -9.686 | -34.557 | -9.246 | -5.124 | -18.651 | -10.521 | -152.981 | -2.521 | -13.782 | 0 | 59.516 | -0.468 | -0.512 | -0.732 |
| Total Other Income Expenses Net
| 140.085 | -69.783 | -70.46 | -22.257 | -280.519 | -139.01 | -140.248 | 4.805 | -2.901 | 4.399 | -8.956 | 1.169 | 3.08 | 99.479 | 0.094 | 0.228 | 49.467 | -31.788 | 52.766 | -17.688 | 31.046 | 31.115 | 47.423 | 36.013 | 28.654 | 37.33 | -12.616 | 53.014 | 39.16 | 17.724 | 21.828 | 20.216 | -46.67 | 4.622 | 0 | 10.603 | -38.227 | -32.145 | -2.004 | -4.978 | 5.312 | 9.785 | 7.347 | 0 | 18.589 | 0.957 | 4.035 | 8.534 | 75.749 | 8.349 | 8.062 | 8.714 | 9.293 | 8.159 | 6.054 | 4.803 | 3.563 | 2.39 | 2.782 | 1.88 | 104.443 | 5.672 | 7.308 | 15.956 |
| Income Before Tax
| 130.701 | -69.783 | -82.575 | -31.227 | -289.503 | -209.747 | -152.961 | -7.475 | -27.634 | -12.04 | -21.413 | -16.997 | -9.155 | 94.386 | 133.828 | 12.346 | 35.709 | -41.512 | 40.38 | -29.195 | 17.938 | 18.7 | 33.646 | 23.915 | 14.398 | 28.83 | -25.916 | 40.932 | 25.461 | 6.874 | 6.447 | 7.552 | -53.373 | -90.626 | -7.491 | 5.115 | -45.86 | -36.044 | -9.682 | -10.935 | -8.112 | 2.296 | 0.055 | 7.114 | 10.738 | -3.367 | -2.681 | 1.663 | 59.668 | 3.401 | 0.782 | -1.002 | 1.058 | 0.918 | -3.319 | -7.495 | -6.3 | -16.457 | -21.817 | -16.161 | 141.624 | -30.166 | -230.812 | -162.773 |
| Income Before Tax Ratio
| 0 | -1,744.566 | -190.251 | -416.357 | -337.495 | -49.348 | -31,866.811 | -574.993 | -4.899 | -1.729 | -40.314 | 0 | -18.636 | 36.847 | 581.799 | 14.509 | 194.927 | -19.013 | 523.644 | -48.545 | 33.378 | 9.598 | 3,733.082 | 27.524 | 89.003 | 6.879 | -267.941 | 58.864 | 52.961 | 2.913 | 48.285 | 15.336 | -106.687 | -58.24 | -165.286 | 7.818 | -271.565 | -10.912 | -36.592 | -17.608 | -301.365 | 0.891 | 0.22 | 6.949 | 16.109 | -1.213 | -6.83 | 2.837 | 49.021 | 1.259 | 1.041 | -3.563 | 1.188 | 0.65 | -6.604 | -6.412 | -97.722 | -2.201 | -11.708 | 0 | 226.695 | -0.394 | -0.496 | -0.666 |
| Income Tax Expense
| -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.005 | -0.006 | -0.006 | -0.733 | -19.959 | 63.197 | 0.015 | 0.015 | -0.041 | 0.269 | 0.022 | 0.145 | 0.064 | 0.179 | -0.06 | 0.06 | 1.897 | 37.505 | -12.603 | 52.939 | 0.25 | -0.087 | -0.123 | -0.153 | -0.177 | -0.211 | -0.227 | -0.458 | -0.681 | -1.121 | -1.699 | -1.982 | 0.013 | 0.132 | 0.015 | 0.9 | 0.884 | 0.064 | 0.161 | 0.123 | -0.195 | 0.127 | 0.123 | 0.135 | 0.189 | 0.114 | 0.122 | 0.148 | -0.142 | 0.15 | 0.279 | 0.142 | 0.112 | 0.129 | 0.264 | 0.137 |
| Net Income
| 131.421 | -66.089 | -80.02 | -30.588 | -288.76 | -200.549 | -157.68 | -7.469 | -27.628 | -12.034 | -21.407 | -16.263 | 11.326 | 31.188 | 133.812 | 12.331 | 35.75 | -41.781 | 40.358 | -29.34 | 17.875 | 18.521 | 33.706 | 23.855 | 12.501 | 28.83 | -25.916 | 40.932 | 25.211 | 6.874 | 6.447 | 7.552 | -53.373 | -90.626 | -7.491 | 5.115 | -45.86 | -36.044 | -9.682 | -10.935 | -8.124 | 2.163 | 0.04 | 6.213 | 9.854 | 3.304 | -2.842 | 1.539 | 59.863 | 3.273 | 0.659 | -1.137 | 0.869 | 0.804 | -3.441 | -7.643 | -6.158 | -16.608 | -22.096 | -16.303 | 141.512 | -30.303 | -231.185 | -162.993 |
| Net Income Ratio
| 0 | -1,652.237 | -184.364 | -407.839 | -336.628 | -47.184 | -32,849.907 | -574.567 | -4.898 | -1.728 | -40.303 | 0 | 23.053 | 12.176 | 581.732 | 14.491 | 195.152 | -19.136 | 523.361 | -48.785 | 33.259 | 9.506 | 3,739.708 | 27.454 | 77.275 | 6.879 | -267.941 | 58.864 | 52.441 | 2.913 | 48.285 | 15.336 | -106.687 | -58.24 | -165.286 | 7.818 | -271.565 | -10.912 | -36.592 | -17.608 | -301.846 | 0.84 | 0.161 | 6.07 | 14.782 | 1.19 | -7.24 | 2.627 | 49.182 | 1.212 | 0.877 | -4.044 | 0.975 | 0.569 | -6.847 | -6.539 | -95.513 | -2.221 | -11.858 | 0 | 226.516 | -0.396 | -0.497 | -0.667 |
| EPS
| 0.047 | -0.024 | -0.029 | -0.011 | -0.1 | -0.072 | -0.057 | -0.003 | -0.01 | -0.004 | -0.008 | -0.006 | 0.004 | 0.011 | 0.048 | 0.003 | 0.009 | -0.01 | 0.01 | -0.007 | 0.005 | 0.005 | 0.008 | 0.006 | 0.003 | 0.007 | -0.007 | 0.01 | 0.006 | 0.002 | 0.002 | 0.002 | -0.013 | -0.023 | -0.002 | 0.001 | -0.011 | -0.009 | -0.002 | -0.003 | -0.002 | 0.001 | 0 | 0.002 | 0.003 | 0.001 | -0.001 | 0 | 0.015 | 0.001 | 0 | -0 | 0 | 0 | -0.001 | -0.002 | -0.002 | -0.004 | -0.006 | -0.004 | 0.035 | -0.008 | -0.058 | -0.041 |
| EPS Diluted
| 0.047 | -0.024 | -0.029 | -0.011 | -0.1 | -0.072 | -0.057 | -0.003 | -0.01 | -0.004 | -0.008 | -0.006 | 0.004 | 0.011 | 0.048 | 0.003 | 0.009 | -0.01 | 0.01 | -0.007 | 0.005 | 0.005 | 0.008 | 0.006 | 0.003 | 0.007 | -0.007 | 0.01 | 0.006 | 0.002 | 0.002 | 0.002 | -0.013 | -0.023 | -0.002 | 0.001 | -0.011 | -0.009 | -0.002 | -0.003 | -0.002 | 0.001 | 0 | 0.002 | 0.003 | 0.001 | -0.001 | 0 | 0.015 | 0.001 | 0 | -0 | 0 | 0 | -0.001 | -0.002 | -0.002 | -0.004 | -0.006 | -0.004 | 0.035 | -0.008 | -0.058 | -0.041 |
| EBITDA
| 134.857 | -65.709 | -78.554 | -27.128 | -285.404 | -205.088 | -149.547 | -5.232 | -25.256 | -9.848 | -19.734 | -16.448 | -8.844 | -4.929 | -4.605 | -3.873 | 35.977 | -9.126 | -12.195 | -10.297 | -13.087 | -12.394 | -13.754 | -12.076 | -14.189 | -8.478 | -25.83 | -12.039 | -13.677 | 6.902 | 6.486 | 7.59 | -6.663 | -95.206 | -6.646 | -5.902 | -7.592 | -3.858 | -7.643 | -5.922 | -8.067 | -7.378 | -7.169 | -5.644 | -7.683 | -4.068 | -2.186 | -6.378 | 59.919 | -4.068 | 2.347 | 0.712 | 2.675 | 2.546 | -1.705 | -5.87 | -3.959 | -17.224 | -3.957 | -16.454 | 143.442 | -31.882 | -230.124 | -169.33 |
| EBITDA Ratio
| 0 | -1,642.716 | -180.987 | -361.707 | -332.717 | -48.252 | -31,155.535 | -402.443 | -4.478 | -1.414 | -37.152 | 0 | -18.003 | -1.924 | -20.02 | -4.551 | 196.392 | -4.18 | -158.144 | -17.121 | -24.351 | -6.362 | -1,526.038 | -13.899 | -87.712 | -2.023 | -267.059 | -17.313 | -28.449 | 2.925 | 48.576 | 15.412 | -13.319 | -61.183 | -146.652 | -9.02 | -44.956 | -1.168 | -28.886 | -9.535 | -299.703 | -2.865 | -28.461 | -5.514 | -11.526 | -1.466 | -5.568 | -10.883 | 49.227 | -1.507 | 3.122 | 2.533 | 3.003 | 1.802 | -3.394 | -5.022 | -61.402 | -2.304 | -2.124 | 0 | 229.605 | -0.416 | -0.495 | -0.693 |