Eternal Energy Public Company Limited
SET:EE.BK
0.17 (THB) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 0.584 | 82.624 | 854.468 | 4.536 | 46.798 | 24.723 | 3.062 | 25.62 | 31.61 | 24.613 | 139.865 | 7.854 | 931.986 | 973.283 | 1,009.676 | 1,001.072 | 1,076.903 | 1,704.11 |
Short Term Investments
| 109.072 | 162.24 | 0 | 51.7 | 30.7 | 75.7 | 0 | 0 | 18 | 44.15 | 815.4 | 916.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 109.656 | 244.864 | 854.468 | 56.236 | 77.498 | 100.423 | 3.062 | 25.62 | 49.61 | 68.763 | 955.265 | 924.354 | 931.986 | 973.283 | 1,009.676 | 1,001.072 | 1,076.903 | 1,704.11 |
Net Receivables
| 2.242 | 13.712 | 6.554 | 5.587 | 5.197 | 5.087 | 5.04 | 4.347 | 4.164 | 4.544 | 2.132 | 2.262 | 0 | 0 | 0.018 | 226.43 | 77.815 | 71.985 |
Inventory
| 17.22 | 30.33 | 4.925 | 0.045 | 0.037 | 0.043 | 0.032 | 0.013 | 0.005 | 0.194 | 0.394 | 0.393 | 0.93 | 2.073 | 2.819 | 260.296 | 273.924 | 246.999 |
Other Current Assets
| 0.963 | 9.325 | 100 | 0.75 | 0.473 | 0.515 | 0.485 | 2.952 | 3.43 | 3.315 | 15.361 | 15.301 | 13.132 | 10.393 | 8.065 | 7.024 | 5.498 | 6.794 |
Total Current Assets
| 130.081 | 298.23 | 967.383 | 62.618 | 83.205 | 106.068 | 8.62 | 32.932 | 57.208 | 76.815 | 975.161 | 952.775 | 946.048 | 985.75 | 1,022.308 | 1,515.739 | 1,440.254 | 2,036.471 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 155.433 | 137.093 | 43.933 | 137.676 | 135.129 | 135.185 | 140.14 | 493.108 | 582.298 | 582.063 | 582.942 | 594.19 | 536.908 | 510.305 | 517.176 | 748.887 | 716.082 | 239.576 |
Goodwill
| 719.219 | 1,190.741 | 608.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 719.219 | 1,190.741 | 608.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 30.033 | 0 | 1,029.607 | 1,043.241 | 899.976 | 804.094 | 700.052 | 619.629 | 374.904 | 0 | 0 | 0 | 0 | 0 | 0 | 22.064 | 2.064 |
Tax Assets
| 0 | -30.033 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.496 | 31.525 | 150.695 | 384.558 | 384.579 | 384.518 | 437.25 | 82.417 | 195.74 | 523.697 | 1.366 | 1.366 | 1.365 | 1.469 | 5.007 | 25.337 | 19.434 | 0.225 |
Total Non-Current Assets
| 876.148 | 1,359.359 | 803.206 | 1,551.841 | 1,562.948 | 1,419.679 | 1,381.483 | 1,275.828 | 1,397.916 | 1,480.913 | 584.558 | 595.555 | 538.273 | 511.774 | 522.184 | 774.223 | 757.58 | 241.865 |
Total Assets
| 1,006.23 | 1,657.59 | 1,770.589 | 1,614.459 | 1,646.152 | 1,525.747 | 1,390.103 | 1,308.76 | 1,455.125 | 1,557.729 | 1,559.719 | 1,548.33 | 1,484.321 | 1,497.523 | 1,533.855 | 2,289.962 | 2,197.834 | 2,278.336 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0.048 | 0.427 | 0.065 | 0.052 | 0.394 | 0.406 | 0.648 | 0.541 | 0.832 | 0 | 0 | 0.01 | 45.042 | 19.544 | 16.381 |
Short Term Debt
| 6.627 | 0.662 | 0.974 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.269 | 1.084 | 1.685 | 1.407 | 522.069 | 475.773 | 419.194 |
Tax Payables
| 0 | 0 | 42.876 | 0.227 | 0.242 | 2.265 | 0.417 | 0.681 | 0 | 0.101 | 0.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.857 | 24.412 | 18.462 | 19.934 |
Other Current Liabilities
| 5.403 | 3.381 | 46.747 | 160.113 | 133.147 | 106.643 | 27.811 | 0.879 | 1.16 | 1.273 | 3.929 | 4.54 | 1.35 | 3.934 | 1.688 | 6.767 | 0.695 | 0.77 |
Total Current Liabilities
| 12.03 | 4.043 | 47.72 | 161.393 | 133.574 | 106.708 | 27.863 | 1.273 | 1.567 | 1.921 | 4.47 | 5.64 | 2.434 | 5.619 | 5.961 | 598.29 | 514.474 | 456.279 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0.227 | 1.153 | 1.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.084 | 2.91 | 4.675 | 43.354 | 69.341 | 67.015 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.386 | 0.409 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.137 | 1.572 | 0.716 | 1.005 | 3.035 | 3.754 | 3.301 | 2.628 | 2.325 | 2.054 | 1.864 | 1.41 | 1.183 | 0 | -4.675 | 0 | -69.341 | -67.015 |
Total Non-Current Liabilities
| 2.523 | 2.207 | 2.013 | 2.702 | 3.035 | 3.754 | 3.301 | 2.628 | 2.325 | 2.054 | 1.864 | 1.41 | 3.266 | 2.91 | -0 | 43.354 | 0 | 0 |
Total Liabilities
| 14.553 | 6.25 | 49.733 | 164.095 | 136.609 | 110.462 | 31.164 | 3.901 | 3.892 | 3.975 | 6.334 | 7.05 | 5.7 | 8.53 | 5.961 | 641.644 | 514.474 | 456.279 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,217.5 | 2,780 | 2,780 | 2,780 | 2,780 |
Retained Earnings
| -1,246.779 | -593.647 | -520.195 | -716.07 | -721.674 | -815.932 | -872.278 | -912.641 | -766.267 | -663.746 | -664.116 | -676.22 | -738.879 | -728.507 | -683.645 | -569.946 | -617.943 | -477.049 |
Accumulated Other Comprehensive Income/Loss
| 13.717 | 13.717 | 13.717 | 13.717 | 13.717 | 13.717 | 13.717 | 13.717 | 13.717 | 13.717 | 13.717 | 13.717 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -562.5 | -562.5 | -562.5 | -627.283 | -562.5 | -562.5 | -562.5 | -576.217 | -576.217 | -576.217 | -576.217 | -576.217 | -562.5 | 0 | -562.5 | -562.5 | -548.783 | -548.783 |
Total Shareholders Equity
| 984.438 | 1,637.57 | 1,711.022 | 1,450.364 | 1,509.543 | 1,415.285 | 1,358.939 | 1,304.859 | 1,451.233 | 1,553.754 | 1,553.384 | 1,541.28 | 1,478.621 | 1,488.993 | 1,533.855 | 1,647.554 | 1,613.274 | 1,754.167 |
Total Equity
| 991.677 | 1,651.339 | 1,720.856 | 1,450.364 | 1,509.543 | 1,415.285 | 1,358.939 | 1,304.859 | 1,451.233 | 1,553.754 | 1,553.384 | 1,541.28 | 1,478.621 | 1,488.993 | 1,533.855 | 1,648.318 | 1,614.019 | 1,755.042 |
Total Liabilities & Shareholders Equity
| 1,006.23 | 1,657.59 | 1,770.589 | 1,614.459 | 1,646.152 | 1,525.747 | 1,390.103 | 1,308.76 | 1,455.125 | 1,557.729 | 1,559.719 | 1,548.33 | 1,484.321 | 1,497.523 | 1,533.855 | 2,289.962 | 1,614.019 | 1,755.042 |