Ecoclime Group AB (publ)
SSE:ECC-B.ST
4.74 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 314.466 | 241.211 | 143.93 | 139.701 | 72.679 | 56.103 | 30.748 | 3.247 | 6.008 | 3.138 | 0.023 |
| Cost of Revenue
| 325.1 | 121.35 | 56.416 | 54.892 | 22.745 | 12.363 | 1.559 | -3.926 | 2.756 | 1.39 | 0 |
| Gross Profit
| -10.634 | 119.861 | 87.514 | 84.809 | 49.934 | 43.74 | 29.189 | 7.173 | 3.252 | 1.748 | 0.023 |
| Gross Profit Ratio
| -0.034 | 0.497 | 0.608 | 0.607 | 0.687 | 0.78 | 0.949 | 2.209 | 0.541 | 0.557 | 1 |
| Reseach & Development Expenses
| 4.18 | 3.132 | 2.252 | 1.191 | 0.842 | 0.665 | 0.499 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 22.789 | 18.338 | 12.103 | 11.715 | 8.572 | 3.973 | 2.221 | 0.764 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 145.185 | 134.131 | 22.789 | 18.338 | 12.103 | 11.715 | 8.572 | 3.973 | 2.221 | 0.764 | 0.026 |
| Other Expenses
| 166.995 | 175.472 | 77.784 | 60.496 | 39.372 | 27.094 | 11.76 | 3.137 | 0.889 | 1.458 | 0 |
| Operating Expenses
| 166.995 | 175.472 | 100.573 | 78.834 | 51.475 | 38.809 | 20.332 | 7.109 | 3.11 | 2.222 | 0.026 |
| Operating Income
| -10.634 | -55.611 | -13.059 | 5.976 | -1.525 | 4.931 | 8.857 | 0.064 | 0.142 | -0.474 | -0.004 |
| Operating Income Ratio
| -0.034 | -0.231 | -0.091 | 0.043 | -0.021 | 0.088 | 0.288 | 0.02 | 0.024 | -0.151 | -0.172 |
| Total Other Income Expenses Net
| 5.015 | -1.327 | -1.391 | -0.475 | -0.424 | -0.554 | -0.196 | -0.037 | -0.014 | -0.001 | 0 |
| Income Before Tax
| -5.619 | -56.938 | -14.45 | 5.501 | -1.949 | 4.378 | 8.661 | 0.027 | 0.128 | -0.476 | -0.004 |
| Income Before Tax Ratio
| -0.018 | -0.236 | -0.1 | 0.039 | -0.027 | 0.078 | 0.282 | 0.008 | 0.021 | -0.152 | -0.172 |
| Income Tax Expense
| 0.597 | 1.409 | -2.236 | 0.92 | 0.341 | 2.21 | 1.845 | 0 | 0.014 | 0.001 | 0 |
| Net Income
| -24.71 | -58.347 | -12.214 | 4.581 | -2.29 | 2.168 | 6.816 | 0.027 | 0.128 | -0.476 | -0.004 |
| Net Income Ratio
| -0.079 | -0.242 | -0.085 | 0.033 | -0.032 | 0.039 | 0.222 | 0.008 | 0.021 | -0.152 | -0.172 |
| EPS
| -0.53 | -1.27 | -0.31 | 0.15 | -0.086 | 0.11 | 0.57 | 0.002 | 0.016 | -0.06 | -0.001 |
| EPS Diluted
| -0.53 | -1.27 | -0.31 | 0.15 | -0.086 | 0.11 | 0.57 | 0.002 | 0.016 | -0.06 | -0.001 |
| EBITDA
| 7.756 | -29.104 | -3.871 | 13.94 | 4.37 | 10.3 | 9.977 | 0.139 | 0.166 | -0.465 | 0 |
| EBITDA Ratio
| 0.025 | -0.121 | -0.027 | 0.1 | 0.06 | 0.184 | 0.324 | 0.043 | 0.028 | -0.148 | 0 |