Ecoclime Group AB (publ)
SSE:ECC-B.ST
4.74 (SEK) • At close February 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 62.363 | 55.008 | 86.904 | 61.733 | 90.613 | 75.216 | 82.155 | 49.064 | 57.441 | 54.41 | 46.852 | 26.91 | 39.831 | 30.337 | 39.691 | 26.971 | 38.806 | 34.233 | 9.817 | 18.624 | 20.809 | 15.641 | 23.923 | 16.821 | 16.149 | 15.767 | 15.143 | 13.463 | 5.351 | 5.345 | 8.501 | 1.009 | 1.362 | 1.362 | 1.839 | 2.412 | 1.469 | 1.469 | 0.666 | 0.439 | 0.015 | 0.015 | 0 | 0 |
Cost of Revenue
| 64.164 | 63.699 | 87.695 | 30.473 | 46.298 | 38.72 | 41.341 | 24.878 | 32.666 | 31.043 | 8.295 | 14.342 | 18.358 | 15.42 | 4.222 | 14.37 | 19.917 | 16.383 | 7.426 | 9.514 | 8.883 | 7.494 | 12.313 | 0.144 | 10.4 | 4.909 | 3.729 | 0.724 | 4.053 | 2.827 | 0.713 | 1.619 | 0.049 | 0.049 | 1.922 | 2.098 | 0.442 | 0.442 | 1.138 | 0.592 | 0.008 | 0.008 | 0.001 | 0.001 |
Gross Profit
| -1.801 | -8.691 | -0.791 | 31.26 | 44.315 | 36.496 | 40.814 | 24.186 | 24.775 | 23.367 | 38.557 | 12.568 | 21.473 | 14.917 | 35.469 | 12.601 | 18.889 | 17.85 | 2.391 | 9.11 | 11.926 | 8.147 | 11.61 | 16.677 | 5.749 | 10.858 | 11.415 | 12.739 | 1.299 | 2.518 | 7.788 | -0.609 | 1.313 | 1.313 | -0.083 | 0.313 | 1.026 | 1.026 | -0.472 | -0.152 | 0.007 | 0.007 | -0.001 | -0.001 |
Gross Profit Ratio
| -0.029 | -0.158 | -0.009 | 0.506 | 0.489 | 0.485 | 0.497 | 0.493 | 0.431 | 0.429 | 0.823 | 0.467 | 0.539 | 0.492 | 0.894 | 0.467 | 0.487 | 0.521 | 0.244 | 0.489 | 0.573 | 0.521 | 0.485 | 0.991 | 0.356 | 0.689 | 0.754 | 0.946 | 0.243 | 0.471 | 0.916 | -0.604 | 0.964 | 0.964 | -0.045 | 0.13 | 0.699 | 0.699 | -0.709 | -0.347 | 0.475 | 0.475 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 4.18 | 0 | 0 | 0 | 3.132 | 0 | 0 | 0 | 2.252 | 0 | 0 | 0 | 1.191 | 0 | 0 | 0 | 0.842 | 0 | 0 | 0 | 0.742 | 1.407 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.83 | 8.395 | 10.275 | 2.917 | 5.801 | 3.795 | 5.77 | 3.065 | 4.686 | 4.817 | 0 | 1.786 | 2.894 | 4.086 | 0 | 0 | 3.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 25.771 | 33.997 | 37.833 | 39.031 | 30.726 | 37.594 | 46.819 | 29.666 | 11.83 | 8.395 | 10.275 | 2.917 | 5.801 | 3.795 | 5.77 | 3.065 | 4.686 | 4.817 | 12.921 | 1.786 | 2.894 | 4.086 | 8.211 | 13.595 | 3.093 | 8.488 | 8.151 | 8.221 | 2.191 | 1.686 | 4.989 | 0.83 | 1.324 | 1.324 | 0.231 | 0.223 | 0.9 | 0.9 | 0.414 | 0.207 | 0 | 0 | 0 | 0 |
Other Expenses
| 29.952 | 0 | 0 | 0 | 0 | 44.579 | 49.622 | 50.009 | 26.29 | 21.958 | 30.572 | 15.864 | 15.551 | 14.503 | 29.759 | 8.9 | 10.002 | 11.835 | -10.6 | -18.286 | 8.83 | -1.297 | 1.704 | 1.521 | 4.116 | 0.742 | 2.768 | 4.206 | -0.285 | -0.005 | 0 | -0.45 | 0 | 0 | -0.157 | 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 29.952 | 37.886 | 41.641 | 36.172 | 44.604 | 44.579 | 49.622 | 50.009 | 38.12 | 30.353 | 40.847 | 18.781 | 21.352 | 18.298 | 35.529 | 11.965 | 14.688 | 16.652 | -10.6 | -18.286 | 11.724 | -1.297 | 1.704 | 1.521 | 4.116 | 0.742 | 2.768 | 4.206 | -0.285 | -0.005 | 7.484 | -0.45 | 1.328 | 1.328 | -0.157 | 0.227 | 0.903 | 0.903 | 0.203 | 0.208 | 0 | 0 | 0 | 0 |
Operating Income
| -1.801 | -8.691 | -0.791 | -4.912 | -0.288 | -8.083 | -0.028 | -35.323 | -13.345 | -6.986 | -2.282 | -6.713 | 0.122 | -3.382 | 1.884 | 0.637 | 4.209 | 0.551 | -0.783 | 0.338 | 0.201 | -1.297 | 1.704 | 1.521 | 1.634 | 0.742 | 2.768 | 4.206 | 1.584 | -0.005 | 0.304 | -0.16 | -0.015 | -0.015 | 0.073 | 0.087 | 0.123 | 0.123 | -0.675 | -0.361 | 0.007 | 0.007 | -0.001 | -0.001 |
Operating Income Ratio
| -0.029 | -0.158 | -0.009 | -0.08 | -0.003 | -0.107 | -0 | -0.72 | -0.232 | -0.128 | -0.049 | -0.249 | 0.003 | -0.111 | 0.047 | 0.024 | 0.108 | 0.016 | -0.08 | 0.018 | 0.01 | -0.083 | 0.071 | 0.09 | 0.101 | 0.047 | 0.183 | 0.312 | 0.296 | -0.001 | 0.036 | -0.158 | -0.011 | -0.011 | 0.04 | 0.036 | 0.084 | 0.084 | -1.014 | -0.821 | 0.475 | 0.475 | 0 | 0 |
Total Other Income Expenses Net
| 20.059 | -0.088 | 8.22 | 0.563 | -18.695 | -0.129 | -0.35 | -0.089 | -0.075 | -0.742 | 1.134 | -1.725 | -0.719 | -0.885 | -0.12 | -0.747 | -0.787 | -0.777 | -0.203 | -0.066 | -0.065 | -0.075 | -0.381 | -0.058 | -1.169 | -0.086 | -0.078 | -0.085 | -0.008 | -0.024 | -0.015 | -0.013 | -0.005 | -0.005 | -0.002 | -0.002 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
Income Before Tax
| 18.258 | -8.779 | 7.429 | -4.349 | -18.983 | -8.212 | -0.378 | -35.412 | -13.42 | -7.728 | -1.148 | -8.438 | -0.597 | -4.267 | 1.764 | -0.11 | 3.422 | 0.425 | -0.986 | 0.272 | 0.136 | -1.372 | 3.984 | 1.453 | 1.558 | 0.656 | 2.689 | 4.398 | 1.576 | -0.029 | 0.289 | -0.173 | -0.02 | -0.02 | 0.072 | 0.084 | 0.123 | 0.123 | -0.676 | -0.361 | 0.007 | 0.007 | -0.001 | -0.001 |
Income Before Tax Ratio
| 0.293 | -0.16 | 0.085 | -0.07 | -0.209 | -0.109 | -0.005 | -0.722 | -0.234 | -0.142 | -0.025 | -0.314 | -0.015 | -0.141 | 0.044 | -0.004 | 0.088 | 0.012 | -0.1 | 0.015 | 0.007 | -0.088 | 0.167 | 0.086 | 0.096 | 0.042 | 0.178 | 0.327 | 0.295 | -0.005 | 0.034 | -0.171 | -0.015 | -0.015 | 0.039 | 0.035 | 0.084 | 0.084 | -1.015 | -0.822 | 0.475 | 0.475 | 0 | 0 |
Income Tax Expense
| 0.483 | 0.212 | 0.36 | 0.082 | 0.064 | 0.091 | 0.824 | 0.418 | -0.052 | 0.219 | -2.501 | 0.092 | 0.27 | -0.097 | 1.947 | -0.838 | -0.009 | -0.179 | 0.544 | 0.066 | 0.2 | 0.075 | 2.543 | 0.068 | 0.343 | 0.086 | 1.924 | 0.085 | 0.008 | 0.024 | 0 | 0.013 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 17.725 | -8.936 | 7.472 | -4.984 | -19.047 | -8.303 | -1.202 | -35.83 | -13.368 | -7.947 | 1.353 | -8.53 | -0.867 | -4.171 | -0.183 | 0.728 | 3.431 | 0.604 | -1.327 | 0.272 | -0.064 | -1.372 | -0.838 | 1.453 | 1.215 | 0.656 | 0.843 | 4.121 | 1.229 | -0.029 | 0.289 | -0.173 | -0.02 | -0.02 | 0.072 | 0.084 | 0.123 | 0.123 | -0.676 | -0.361 | 0.007 | 0.007 | -0.001 | -0.001 |
Net Income Ratio
| 0.284 | -0.162 | 0.086 | -0.081 | -0.21 | -0.11 | -0.015 | -0.73 | -0.233 | -0.146 | 0.029 | -0.317 | -0.022 | -0.137 | -0.005 | 0.027 | 0.088 | 0.018 | -0.135 | 0.015 | -0.003 | -0.088 | -0.035 | 0.086 | 0.075 | 0.042 | 0.056 | 0.306 | 0.23 | -0.005 | 0.034 | -0.171 | -0.015 | -0.015 | 0.039 | 0.035 | 0.084 | 0.084 | -1.015 | -0.822 | 0.475 | 0.475 | 0 | 0 |
EPS
| 0.38 | -0.19 | 0.16 | -0.11 | -0.41 | -0.18 | -0.026 | -0.78 | -0.29 | -0.17 | 0.035 | -0.19 | -0.019 | -0.11 | -0.006 | 0.02 | 0.12 | 0.02 | -0.046 | 0.01 | -0.002 | -0.052 | -0.041 | 0.075 | 0.06 | 0.04 | 0.07 | 0.34 | 0.1 | -0.003 | 0.027 | -0.015 | -0.003 | -0.003 | 0.008 | 0.013 | 0.019 | 0.019 | -0.085 | -0.056 | 0.001 | 0.001 | -0 | -0 |
EPS Diluted
| 0.38 | -0.19 | 0.15 | -0.11 | -0.41 | -0.18 | -0.026 | -0.78 | -0.29 | -0.17 | 0.035 | -0.19 | -0.019 | -0.11 | -0.006 | 0.02 | 0.12 | 0.02 | -0.046 | 0.01 | -0.002 | -0.052 | -0.041 | 0.075 | 0.06 | 0.04 | 0.07 | 0.34 | 0.1 | -0.003 | 0.027 | -0.015 | -0.003 | -0.003 | 0.008 | 0.013 | 0.019 | 0.019 | -0.085 | -0.056 | 0.001 | 0.001 | -0 | -0 |
EBITDA
| 2.453 | -4.213 | 3.037 | 0.117 | -14.212 | -2.941 | 4.21 | -20.363 | -8.507 | -4.445 | -0.124 | -4.016 | 1.887 | -1.617 | 5.999 | 1.995 | 5.447 | 2.444 | -0.767 | 0.338 | 1.646 | -1.297 | 1.431 | 1.521 | 3.302 | 0.742 | 2.778 | 4.206 | 1.615 | -0.005 | 0.354 | -0.137 | -0.012 | -0.013 | 0.077 | 0.089 | 0.126 | 0.126 | -0.673 | -0.359 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.039 | -0.077 | 0.035 | 0.002 | -0.157 | -0.039 | 0.051 | -0.415 | -0.148 | -0.082 | -0.003 | -0.149 | 0.047 | -0.053 | 0.151 | 0.074 | 0.14 | 0.071 | -0.078 | 0.018 | 0.079 | -0.083 | 0.06 | 0.09 | 0.204 | 0.047 | 0.183 | 0.312 | 0.302 | -0.001 | 0.042 | -0.136 | -0.009 | -0.01 | 0.042 | 0.037 | 0.086 | 0.086 | -1.011 | -0.818 | 0 | 0 | 0 | 0 |