Ecoclime Group AB (publ)

SSE:ECC-B.ST

4.74 (SEK) • At close February 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

202420232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 42.82238.52675.839152.65546.25229.02756.79917.1044.9240.1720.6232.329
Short Term Investments 00-0.715-2.165-5.672-2.889000000
Cash and Short Term Investments 42.82238.52675.839152.65546.25229.02756.79917.1044.9240.1720.6232.329
Net Receivables 055.01358.85735.82930.86117.39917.6017.952.5520.4110.4895.113
Inventory 13.55130.5527.33510.7737.3168.2265.6776.5096.2630.3060.9472.532
Other Current Assets 010.48313.6319.0094.9739.2761.6561.6591.7511.0851.690
Total Current Assets 78.945134.572165.335201.29486.31456.38681.73431.56313.7391.9733.7489.973
Non-Current Assets:
Property, Plant & Equipment, Net 32.15341.16742.46534.25233.06632.92929.86731.4990.620.0580.0540.002
Goodwill 21.667.77980.62834.44934.44921.43912.3379.9440000
Intangible Assets 47.62470.53370.27468.05554.87541.71332.90421.12115.3225.5174.0020
Goodwill and Intangible Assets 69.224138.312150.902102.50489.32463.15245.24231.06615.3225.5174.0020
Long Term Investments 009.86112.16515.67212.8890.4820.4820.3942.89200
Tax Assets 9.0189.0189.0189.0184.144.8320.0921.092-0.394-2.89200
Other Non-Current Assets 13.55812.406-0.002-0.00100-0.47400.3942.8922.5540
Total Non-Current Assets 123.953200.903212.244157.938142.202113.80275.20964.13916.3368.4676.6110.002
Total Assets 202.898335.475377.58359.232228.515170.188157.51795.70130.07510.4410.3599.975
Liabilities & Equity:
Current Liabilities:
Account Payables 026.23124.65313.83310.0097.92511.1163.530.9710.7160.630.276
Short Term Debt 06.873-6.573-0.4224.3792.8632.4941.20000
Tax Payables 01.8270.997000.7230.2770.88600.02200
Deferred Revenue 0013.71114.61413.7125.2814.94.0880000
Other Current Liabilities 031.56527.68619.6830.0612.92930.5115.4631.3981.0351.1883.381
Total Current Liabilities 38.29266.49674.18542.34347.53229.7235.31215.1682.3691.7731.8183.657
Non-Current Liabilities:
Long Term Debt 02.0574.168-5.7885.5585.554.2464.50000
Deferred Revenue Non-Current 0000.00100-7.393-7.1610000
Deferred Tax Liabilities Non-Current 010.26210.1176.9116.7987.2257.1047.1610000
Other Non-Current Liabilities 12.31520.98627.999-0.002-0.001-0.001000000
Total Non-Current Liabilities 12.31533.30542.2848.03512.35512.77410.40411.6610.9710.7160.630
Total Liabilities 50.60799.801116.46950.37859.88742.49445.71626.8292.3691.7731.8183.657
Equity:
Preferred Stock 000.00100.0010000000
Common Stock 04.6234.6234.533.3032.8581.8861.7541.0780.6490.6490.5
Retained Earnings 0-48.084-23.37437.05449.28544.70446.99340.5170.027-0.353-0.481-0.005
Accumulated Other Comprehensive Income/Loss 0-0.001-0.0010-0.00144.70446.99340.5170.027005.823
Other Total Stockholders Equity 152.354279.297280.021267.254116.03980.13269.564-13.91526.6028.3718.3730
Total Shareholders Equity 152.354235.835261.271308.838168.628127.694111.80168.87327.7068.6678.5416.318
Total Equity 152.291235.674261.111308.854168.628127.694111.80168.87327.7068.6678.5416.318
Total Liabilities & Shareholders Equity 202.898335.475377.58359.232228.515170.188157.51795.70130.07510.4410.3599.975