Eastern Water Resources Development and Management Public Company Limited

SET:EASTW.BK

3.4 (THB) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Revenue 4,286.8414,262.9054,630.54,204.3014,680.0784,220.9894,308.0424,376.9644,366.8144,242.243,760.1933,677.4113,250.3834,633.2912,878.4952,437.2532,430.1322,400.9362,093.5731,899.3461,415.8461,159.659999.33868.941
Cost of Revenue 2,978.0862,670.0832,694.5682,551.0762,706.4352,219.312,224.5482,232.0222,109.022,097.6521,645.8341,539.1781,397.2252,723.2641,047.6791,129.4431,208.5461,341.9541,011.279903.969621.062426.416351.174236.148
Gross Profit 1,308.7551,592.8211,935.9321,653.2251,973.6432,001.6792,083.4942,144.9422,257.7942,144.5882,114.3592,138.2341,853.1581,910.0271,830.8161,307.811,221.5861,058.9831,082.294995.377794.784733.243648.156632.794
Gross Profit Ratio 0.3050.3740.4180.3930.4220.4740.4840.490.5170.5060.5620.5810.570.4120.6360.5370.5030.4410.5170.5240.5610.6320.6490.728
Reseach & Development Expenses 00000000000033.555021.65000000000
General & Administrative Expenses 649.455547.546508.693526.373523.146477.744438.581400.968438.983398.087372.744376.814318.549486.7970000000000
Selling & Marketing Expenses 15.08514.11814.45216.01815.37410.09718.98816.17919.62814.14717.48953.01849.51349.6420000000000
SG&A 664.539561.665523.146542.391538.52487.841457.569417.147458.611412.234390.234429.832368.062536.439328.979335.113405.128219.776203.662142.19118.35107.62879.3287.65
Other Expenses 43.18582.21673.39620.31822.34914.27539.79224.29533.25331.66922.72415.1510-6.904212.06889.22361.93156.0251.13831.81420.12816.623-127.853-170.906
Operating Expenses 664.539561.665523.146542.391538.52487.841457.569417.147458.611412.234390.234429.832401.617529.535562.696424.336467.058275.796254.801174.004138.478124.252-48.533-83.257
Operating Income 644.2151,121.641,500.0381,140.2721,466.2962,001.6791,625.9251,727.7951,799.1841,732.3541,724.1251,708.4021,451.5411,380.4921,250.399883.474754.528783.187827.493821.373656.307608.991408.216332.744
Operating Income Ratio 0.150.2630.3240.2710.3130.4740.3770.3950.4120.4080.4590.4650.4470.2980.4340.3620.310.3260.3950.4320.4640.5250.4080.383
Total Other Income Expenses Net -233.076-228.835-163.97-155.964-148.03327.34641.65527.468283.24356.15546.778-21.97259.652-89.808-17.72-165.936-192.769-93.189-142.951-216.493-177.268-139.46500
Income Before Tax 411.139892.8051,336.068984.3081,318.2631,390.9611,533.6691,645.2641,977.0151,673.6481,667.1191,604.7311,432.7171,290.6841,130.283717.539561.759689.998684.542604.881479.039469.527408.216332.744
Income Before Tax Ratio 0.0960.2090.2890.2340.2820.330.3560.3760.4530.3950.4430.4360.4410.2790.3930.2940.2310.2870.3270.3180.3380.4050.4080.383
Income Tax Expense 89.024179.993263.026207.876262.358261.187301.654326.656385.775339.197351.144364.56424.694381.746322.572180.813217.792227.343206.728179.27126.528121.828130.888102.937
Net Income 311.12704.6051,061.601764.1541,044.7931,117.5221,221.1791,299.7131,584.941,334.2051,316.0571,239.7421,007.549908.938807.271571.491440.681507.809500.051445.557352.511325.826278.783229.807
Net Income Ratio 0.0730.1650.2290.1820.2230.2650.2830.2970.3630.3150.350.3370.310.1960.280.2340.1810.2120.2390.2350.2490.2810.2790.264
EPS 0.190.420.640.460.630.670.730.790.950.80.790.750.610.550.490.350.330.390.390.440.350.330.280.23
EPS Diluted 0.190.420.640.460.630.670.730.790.950.80.790.750.610.550.490.350.310.370.390.440.350.330.280.23
EBITDA 1,729.9482,199.1212,482.9952,040.2492,294.4432,271.232,348.8622,404.4672,395.2562,2612,157.2382,085.281,780.5351,785.3171,604.8131,184.7741,033.2151,020.2041,047.3981,026.493822.038722.115552.453524.397
EBITDA Ratio 0.4040.5160.5360.4850.490.5380.5450.5490.5490.5330.5740.5670.5480.3850.5580.4860.4250.4250.50.540.5810.6230.5530.603