Eastern Water Resources Development and Management Public Company Limited

SET:EASTW.BK

3.68 (THB) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 311.12892.8051,336.068984.3081,318.2631,390.9611,533.6691,645.2641,977.0151,673.6481,667.1191,604.7311,007.549908.938807.271571.491440.681507.809500.051445.557352.511325.826278.783229.807
Depreciation & Amortization 1,085.7331,077.481982.956899.978828.147736.127676.207642.819554.05490.613401.221353.434328.994404.825336.694301.3278.687237.017219.905205.12153.575111.2900
Deferred Income Tax 00000000000000-320.728000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital -22.41-27.753-1.794-129.021217.922-196.71527.24565.28685.43924.086-47.89274.995-227.422304.4197.88746.831-8.502-3.02631.486-138.77-93.34332.3300
Accounts Receivables -32.60745.434-3.77239.571-57.965-36.81313.32126.576-22.482-7.00224.059-53.626-42.7090.509-63.6384.194129.384-101.703-159.252-40.347-20.134-35.8600
Inventory -17.453-21.2653.584-27.589-12.288-0.275-2.482-1.206-0.1491.305-2.7910.1331.68-0.28746.4110.6035.87818.599-62.192-50.223-33.396000
Accounts Payables -12.78329.448-24.731-124.125170.137.47723.489-0.17472.14-23.517-5.652104.315-31.89235.316-1.92917.599-200.89993.069244.013-105.39954.631000
Other Working Capital 40.431-81.3723.125-16.878118.045-196.44-7.08340.0935.9353.301-63.50824.172-154.502268.8827.04324.43557.135-12.998.91757.2-94.44368.1900
Other Non Cash Items 7.883-30.392-30.329-74.146-130.629-162.221-179.375-244.112-501.339-354.956-385.875-397.95143.648459.9551,172.6557.82971.754-16.345-21.955-18.45-7.366-0.3617.3732.001
Operating Cash Flow 1,382.3251,912.1422,286.9021,681.1172,233.7031,768.1522,057.7462,109.2582,115.1661,833.3911,634.5731,635.2111,252.7692,078.1361,221.205927.45782.621725.455729.486493.457405.378469.084296.153261.808
Investing Activities:
Investments In Property Plant And Equipment -2,098.471-2,774.145-2,995.054-1,526.348-1,465.459-724.881-755.654-974.885-2,060.569-2,097.056-1,152.361-1,989.52-1,194.99-1,274.424-302.418-197.446-616.534-3,404.176-1,070.52-208.589-571.588-835.546-57.954-16.075
Acquisitions Net 7.4456.849151.7861,5241,465.459244.406-389.759-225.206-1,424.211299.31623.70121.45-49.8320012.47800000000
Purchases Of Investments -2,010.048-818.605-827.591-627.473-776.588-1,067.58-1,154.426-1,139.876-1,324.914-109.368-94.754-51.308-95.318-6.0830-130.271-0.490000000
Sales Maturities Of Investments 612.448723.44756.317595.121670.1811,056.471,499.0841,268.43553.884141.177104.183502.0760344.594120897.54900001,017.342620.763
Other Investing Activites -0.017-57.015-209.638-1,582.137-1,816.015238.275315.234473.512-61.155-358.98-64.40712.3680.193-18.095-56.69-222.137-119.164140.383939.93-445.334160.801230.439-904.941-821.419
Investing Cash Flow -3,488.625-2,919.477-3,124.179-1,616.837-1,922.421-253.31-485.521-598.026-4,316.965-2,124.911-1,183.637-1,957.018-1,257.872-1,298.601-14.513-525.377-736.188-2,366.244-130.59-653.923-410.787-605.10754.447-216.731
Financing Activities:
Debt Repayment -2,935.37-5,731.16-1,848.686-6,248.488-8,280.567-6,086.531-3,505.038-910.056-5,924.447-4,323.178-1,117.964-1,404.255-1,102.7990-1,199.812-2,944.287-4520-36300-30000
Common Stock Issued 000000000000000000000000
Common Stock Repurchased 000000000000000000000000
Dividends Paid -251.43-613.845-717.536-717.508-815.913-750.973-853.547-762.656-791.142-715.217-731.942-831.863-615.426-632.335-582.402-416.058-331.445-165.439-486.901-200.14-180-160-140-140
Other Financing Activities 5,846.4787,149.8383,631.2466,909.1918,265.1965,863.3972,638.30735.7939,115.7475,199.4691,403.8032,667.7091,409.132171.116598.0262,803.81802.9241,741.99433.86406.592148.692512.514.20
Financing Cash Flow 2,659.678804.8331,065.025-56.805-831.284-974.107-1,720.278-1,636.9192,400.158161.073-446.103431.591-309.093-461.22-1,184.187-556.53519.4791,576.551-416.041206.452-31.30852.5-125.8-140
Other Information:
Effect Of Forex Changes On Cash 000000000000000-12.7810000-7.478000
Net Change In Cash 553.378-202.502227.7477.476-520.002540.735-148.053-125.687198.359-130.4474.833109.784-314.195318.31522.504-167.24365.912-64.238182.85545.986-44.195-83.522224.8-94.923
Cash At End Of Period 644.31190.933293.43465.68758.211578.21337.478185.531311.218112.86243.306238.473128.69442.884124.569170.194337.436271.524335.762152.907106.921151.116234.6399.839