Eastern Water Resources Development and Management Public Company Limited

SET:EASTW.BK

3.02 (THB) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 644.31190.933293.43465.68758.211578.21337.478185.531311.218112.86243.306238.473128.69442.884124.569170.194337.436271.524335.762152.907106.921151.116234.6399.839
Short Term Investments 2,107.057219.678153.215119.063110.20346.22794.277736.499862.59855.0786.87996.3089500228.5223.252.986719.8111,993.2911,591.781,705.9791,995.7463,013.269
Cash and Short Term Investments 2,751.368310.611446.649184.749168.414624.44131.755922.031,173.816167.93330.185334.781223.69442.884124.569398.715340.687274.511,055.5732,146.1991,698.7011,857.0952,230.3853,023.107
Net Receivables 577.836506.355453.396422.437475.346420.604387.313399.916423.668399.78392.572462.826414.031310.761349.155283.574349.843496.069365.398227.205149.484140.55695.8472.621
Inventory 88.35570.90249.63753.22125.63213.34413.06910.5879.3819.23210.5367.7457.8799.5599.28418.255.197124.648149.33588.28338.064.66400
Other Current Assets 42.24521.549497.041445.382434.218389.09635751.86457.345139.54967.34242.6888.177111.61135.38954.18663.66754.815147.092160.07186.315119.859104.24120.073
Total Current Assets 3,479.4151,424.3351,446.7221,167.181,150.321,469.278889.1371,384.3961,664.21716.49800.636848.032733.776874.8151,164.884754.676809.394950.0421,717.3972,621.7581,972.5612,122.1732,430.4653,215.801
Non-Current Assets:
Property, Plant & Equipment, Net 22,235.95820,030.11518,430.81717,641.88815,260.94714,382.22714,228.39214,062.21113,265.97611,747.77811,177.47310,034.5299,045.8777,790.9327,166.3496,758.9537,313.7267,693.2395,631.0454,054.444,042.8773,616.732,884.3082,264.44
Goodwill 103.283103.283103.283103.283103.283103.283103.283103.283103.28300000152.248162.701171.05179.398187.768196.206204.489208.034216.2721.666
Intangible Assets 2,632.6862,934.2623,147.0553,344.953,531.0733,643.9743,702.7343,692.7253,831.8971,725.359153.016160.762711.347143.899000069.72300000
Goodwill and Intangible Assets 2,735.9693,037.5453,250.3383,448.2333,634.3563,747.2573,806.0173,796.0083,935.181,725.359153.016160.762711.347143.899152.248162.701171.05179.398257.491196.206204.489208.034216.2721.666
Long Term Investments 231.48240.663239.707270.783809.271513.228531.245593.007738.32991.4791.4791.4791.4793.54694.46485.47895.87895.388276.11286.08686.22285.38885.38885.388
Tax Assets 21.39814.3116.76222.8424.06621.93622.23424.05123.28812.6936.619.67623.063542.318556.752642.199642.1990000000
Other Non-Current Assets 372.44350.826304.526302.853301.9196.9775.5920.7220.48949.6541,256.0071,295.615178.94425.08813.082926.921790.718736.225226.855136.961232.796211.221118.07691.799
Total Non-Current Assets 25,597.24523,673.45922,242.15121,686.59720,030.5618,671.62418,593.47918,475.99917,963.25314,526.95512,684.57711,592.05310,050.6968,995.7847,982.8958,576.2529,013.578,704.256,391.5034,473.6924,566.3834,121.3723,304.0432,443.292
Total Assets 29,076.6625,097.79423,688.87322,853.77721,180.87920,140.90219,482.61619,860.39519,627.46415,243.44513,485.21312,440.08510,784.4729,870.5999,147.7789,330.9289,822.9639,654.2928,108.9017,095.4516,538.9446,243.5455,734.5085,659.094
Liabilities & Equity:
Current Liabilities:
Account Payables 316.82766.182219.584169.298146.235109.28105.22133.254133.93130.003144.147157.561105.664137.55665.59473.087142.598244.599151.40486.012101.0532.11211.28590.017
Short Term Debt 2,318.8033,119.2862,733.77953.541,133.0991,642.321892.82,409.6072,355.056798.288724.911850.714656.378555.412559.704495.9473,082.21623082.598.2842,217.5000
Tax Payables 33.40879.933142.844128.751155.824118.46131.181129.308149.495129.535131.519135.653192.792133.787092.91770.692108.949106.45481.74759.33846.66200
Deferred Revenue 4.9024.107501.1942,016.1931,843.2118.46389.627424.265388.265763.628528.901294.118459.13474.2810277.411122.565145.594133.587110.02199.211000
Other Current Liabilities 576.908437.655369.8181,886.4561,693.62358.873363.721354.352299.728683.518454.661214.318311.775685.232408.458214.495342.075403.444986.802452.744164.64235.771183.438176.063
Total Current Liabilities 3,250.8483,707.1633,467.1553,145.0833,130.4272,229.3591,492.9223,026.522,938.211,741.3441,455.2381,358.2451,266.6091,511.9861,033.756876.4473,637.581986.9921,327.16718.7872,542.527314.544194.723266.079
Non-Current Liabilities:
Long Term Debt 12,749.5699,063.3558,013.6157,839.4876,229.6155,565.946,392.5995,598.226,407.4654,651.8583,841.7513,456.5822,327.351,634.8881,729.1212,440.0191,453.3624,281.1432,764.8192,769.5243.6922,35000
Deferred Revenue Non-Current 63.71465.946444.271447.077428.2471,158.712400.165375.5210000129.91700000000000
Deferred Tax Liabilities Non-Current 285.553305.451306.443322.506341.297364.611385.21410.097421.23442.44738.52632.5337.91500000000000
Other Non-Current Liabilities 1,088.632388.215426.475470.506439.32617.129381.814401.735360.992290.726281.532272.26886.481106.80441.18537.99122.1630013.928342.996339.5122,526.1082,526.832
Total Non-Current Liabilities 14,187.4679,822.9678,794.7588,639.4987,036.6377,106.3927,559.7886,785.5747,189.694,985.0314,102.5943,761.382,581.6621,741.6921,770.3062,478.011,475.5254,281.1432,764.8192,783.428586.6872,689.5122,526.1082,526.832
Total Liabilities 17,438.31513,530.12912,261.91311,784.58110,167.0649,335.7519,052.719,812.09410,127.9016,726.3755,557.8325,119.6253,848.2713,253.6792,804.0623,354.4575,113.1065,268.1354,091.9793,502.2153,129.2153,004.0562,720.8312,792.911
Equity:
Preferred Stock 000000000000000000000000
Common Stock 1,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,663.7251,346.3941,323.5031,299.6871,0001,0001,0001,0001,000
Retained Earnings 7,003.5886,959.686,842.656,510.7096,469.1246,293.046,219.7225,854.3145,303.2774,493.853,900.4773,316.4373,095.6822,773.3392,496.982,125.8921,970.3191,860.9381,518.1631,527.9351,282.3781,109.867944.041805.258
Accumulated Other Comprehensive Income/Loss 686.787652.493621.964588.649560.229517.981205.816166.5166.5166.5166.5166.5038.5500000-15.29423.18835.5076.987.161
Other Total Stockholders Equity 2,138.5222,138.5222,138.5222,138.5222,138.5222,149.912,138.5222,138.5222,161.1912,138.5222,138.5222,138.5221,972.0222,334.3342,180.4692,184.7231,350.3521,177.0641,178.8621,037.8761,041.3581,044.8291,049.0371,053.764
Total Shareholders Equity 11,492.62211,414.4211,266.86210,901.60610,839.60310,624.65710,242.569,841.7579,294.6938,487.5577,897.5827,316.9396,933.0826,614.1366,341.1755,974.3414,667.0654,361.5053,996.7123,550.5173,346.9243,190.2033,000.0582,866.182
Total Equity 11,638.34511,567.66411,426.9611,069.19711,013.81610,805.15110,429.90610,048.3019,499.5638,517.077,927.3817,320.466,936.2016,616.9216,343.7165,976.4714,709.8574,386.1574,016.9223,593.2363,409.7293,239.4893,013.6782,866.182
Total Liabilities & Shareholders Equity 29,076.6625,097.79423,688.87322,853.77721,180.87920,140.90219,482.61619,860.39519,627.46415,243.44513,485.21312,440.08510,784.4729,870.5999,147.7789,330.9289,822.9639,654.2928,108.9017,095.4516,538.9446,243.5455,734.5085,659.094