ecotel communication ag
FSX:E4C.DE
14.1 (EUR) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 8.311 | 25.588 | 10.547 | 3.772 | 1.229 | 2.027 | 2.115 | 2.266 | 3.504 | 2.779 | 3.074 | -0.882 | 2.683 | 0.731 | -2.24 | 0 | 0 | 0 |
Depreciation & Amortization
| 4.781 | 6.649 | 7.481 | 7.546 | 7.23 | 5.29 | 4.649 | 4.281 | 4.227 | 4.459 | 3.433 | 7.231 | 3.956 | 3.51 | 0 | 0 | 3.152 | 0.842 |
Deferred Income Tax
| 0 | 0 | -2.816 | -7.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.302 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.119 | 0.119 | 0.119 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.36 | -0.149 | -0.226 | -0.369 | 2.277 | -0.163 | -1.923 | 0.5 | 1.339 | -1.038 | 1.104 | 0.83 | -0.498 | 0.22 | -0.636 | 0.395 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 8.385 | -5.09 | -0.003 | -1.534 | 0.878 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -1.26 | -7.773 | 7.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.36 | -0.149 | -0.226 | -0.369 | 2.277 | -0.162 | -1.923 | -0.112 | -1.004 | -0.179 | 1.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -4.75 | -3.721 | 0.329 | 6.802 | -0.776 | -0.483 | -0.609 | -1.055 | -0.526 | -1.752 | -0.744 | -0.372 | 0.108 | 0.811 | 8.981 | 6.095 | 3.647 | 2.509 |
Operating Cash Flow
| 6.102 | 28.486 | 15.434 | 10.255 | 9.96 | 6.671 | 4.232 | 5.993 | 8.544 | 4.448 | 6.868 | 6.807 | 6.261 | 5.271 | 6.106 | 6.49 | 6.8 | 3.351 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -3.919 | -5.511 | -5.184 | -5.951 | -6.44 | -5.799 | -5.108 | -4.036 | -3.271 | -3.615 | -8.223 | -2.799 | -1.718 | -1.666 | -3.639 | -2.549 | 0 | 0 |
Acquisitions Net
| 0.927 | 49.47 | 0.267 | 0 | -0.98 | -0.98 | -0.49 | 0 | 0 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.534 | 0 | 0.88 | 0 | 0 | 0 | -0.2 | 0 | 0 | -0.004 | -0.095 | -0.02 | -0.15 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.3 | 0 | 0.267 | 0.1 | 0.1 | 0 | 0.1 | 0.388 | 0.282 | 0 | 0 | 0 | 0.119 | 0 | 0.136 | 0 | 0 | 0 |
Other Investing Activites
| 0.551 | 0.07 | 0.268 | 0.1 | 0.1 | 0.001 | -5.008 | -3.636 | -3.176 | 0.707 | 0.545 | -2.719 | 0.36 | -0.064 | 0.033 | 0.023 | -28.912 | -9.278 |
Investing Cash Flow
| -2.14 | 44.029 | -4.916 | -5.851 | -6.34 | -5.798 | -5.008 | -3.636 | -3.176 | -2.909 | -7.679 | -2.723 | -1.628 | -1.75 | -3.621 | -2.526 | -28.912 | -9.278 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | -3.083 | -2.417 | -1.75 | 0.463 | 0.492 | 1.204 | -1.171 | -1.354 | -0.943 | 0.252 | -1.952 | -3.98 | -3.79 | 1.906 | -3.399 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.783 | -0.47 | -0.334 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -66.058 | -7.898 | -0.491 | 0 | -0.456 | -0.456 | -0.807 | -0.807 | -0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.133 | -7.243 | -2.729 | -3.148 | -1.466 | -1.209 | -0.681 | -0.67 | -0.694 | -0.929 | -0.402 | -0.501 | -0.503 | -0.669 | -0.785 | -1.077 | 17.053 | 14.759 |
Financing Cash Flow
| -67.191 | -18.223 | -5.637 | -4.898 | -1.459 | -1.173 | -0.284 | -2.648 | -2.61 | -2.655 | -0.62 | -2.787 | -4.532 | -4.459 | 1.121 | -4.377 | 16.956 | 14.759 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -63.229 | 54.292 | 4.881 | -0.494 | 2.16 | -0.3 | -1.061 | -0.291 | 2.758 | -1.115 | -1.431 | 1.298 | 0.102 | -0.939 | 3.606 | -0.413 | -5.485 | 7.914 |
Cash At End Of Period
| 3.702 | 66.932 | 12.64 | 7.759 | 8.253 | 6.093 | 6.393 | 7.454 | 7.745 | 4.988 | 6.103 | 7.533 | 6.235 | 6.133 | 7.072 | 3.466 | 7.287 | 9.382 |