ecotel communication ag
FSX:E4C.DE
14.1 (EUR) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0.427 | 0.268 | 0.34 | 0.418 | 0.489 | 4.433 | -0.797 | 0.656 | 12.547 | 1.285 | 1.581 | 1.367 | 0.951 | 0.885 | 0.8 | 0.179 | -0.032 | 0.053 | -0.039 | -0.203 | -0.032 | 0.108 | 0.081 | 0.112 | 0.132 | 0.126 | 0.109 | 0.002 | 0.092 | 0.263 | 0.237 | 0.148 | 0.491 | 0.343 | 0.699 | 0.736 | 0.657 | 1.413 | 0.748 | 0.717 | 0.719 | 0.596 | 0.785 | 0.593 | 0.767 | 0.929 | -3.457 | 0.732 | 0.852 | 0.991 | 0.46 | 0.909 | 0.493 | 0.821 | -0.636 | 1.173 | 0.323 | -0.13 | -2.36 | -0.04 | 0.148 | 0.011 |
Depreciation & Amortization
| 0 | 1.105 | 1.107 | 1.128 | 1.147 | 1.234 | 1.271 | 1.324 | 1.367 | 1.799 | 1.843 | 1.888 | 0.993 | 1.839 | 0.332 | 1.861 | 1.953 | 1.917 | 1.815 | 1.825 | 1.836 | 1.812 | 1.757 | 1.387 | 1.343 | 1.286 | 1.275 | 1.178 | 1.229 | 1.14 | 1.102 | 1.099 | 1.047 | 1.119 | 1.016 | 0.95 | 1.001 | 1.088 | 1.188 | 1.235 | 0.991 | 1.239 | 0.993 | 0.961 | 0.872 | 0.821 | 0.779 | 4.871 | 0.815 | 0.779 | 0.766 | 1.17 | 0.797 | 1.173 | 0.815 | 2.505 | -0.627 | 0.787 | 0.846 | 3.127 | -1.069 | 0.985 | 0.879 |
Deferred Income Tax
| 0 | 0 | 0 | 2.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 1.132 | 0 | -2.36 | 2.071 | -2.071 | 0 | 0 | 1.559 | -1.559 | 0 | 0 | -0.213 | 0 | 0 | -0.369 | 0.135 | -0.135 | 0 | 2.277 | -0.186 | 0.186 | 0 | -0.163 | 0.866 | -0.866 | 0 | -1.923 | 1.117 | -1.117 | 0 | 8.272 | -3.788 | 1.498 | 0 | 1.451 | 0.406 | 0.041 | -0.558 | -0.749 | 1.317 | -0.835 | -0.77 | 0.725 | -0.18 | 1.621 | -1.061 | 1.298 | -0.027 | 0.725 | -1.166 | -0.005 | -0.566 | -0.021 | 0.095 | 0.425 | 0.342 | -1.045 | 0.497 | -0.727 | 0.265 | 0.331 | -0.506 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.421 | -4.194 | 4.194 | 0 | -4.431 | 0 | 1.308 | 0 | 0.918 | -1.221 | 1.337 | -1.037 | -1.747 | 0.048 | 0.596 | -0.43 | 0.898 | 0.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 1.132 | 0 | -2.36 | 2.071 | -2.071 | 0 | 0 | 1.559 | -1.559 | 0 | 0 | -0.213 | 0 | 0 | -0.369 | 0.135 | -0.135 | 0 | 2.277 | -0.186 | 0.186 | 0 | -0.163 | 0.866 | -0.866 | 0 | -1.923 | 1.117 | -1.117 | 0 | -0.149 | 0.406 | -0.406 | 0 | -1.662 | 0 | -0.076 | 0 | -0.503 | 1.784 | -0.55 | -0.91 | 0.631 | -0.363 | 0.648 | 0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.254 | -1.017 | 2.239 | -21.767 | 14.894 | 2.273 | 3.639 | 1.558 | 1.404 | 7.618 | 3.559 | 2.553 | 2.762 | 1.581 | 1.583 | 1.094 | 0.278 | 1.805 | -1.468 | 1.274 | 1.078 | 0.709 | -0.165 | 1.503 | 0 | -0.773 | 0.199 | -0.655 | 0.497 | -0.06 | -0.665 | 0.558 | 0.605 | -0.197 | -1.959 | -0.515 | 0.087 | -0.082 | -0.015 | -0.358 | -0.84 | -0.54 | -0.014 | -0.168 | -0.41 | -0.065 | -0.101 | 0.059 | -0.352 | -0.051 | -0.027 | -0.039 | -0.203 | 0.278 | 0.084 | 0.72 | -0.206 | 0.104 | 0.192 | 4.923 | -0.183 | 0.157 | 0.162 |
Operating Cash Flow
| 0.254 | 1.646 | 1.4 | -20.298 | 18.53 | 1.528 | 6.8 | 2.086 | 4.986 | 18.365 | 3 | 4.134 | 4.129 | 4.371 | 2.8 | 3.755 | 2.41 | 3.69 | 0.4 | 3.06 | 2.711 | 2.489 | 1.7 | 2.971 | 1.455 | 0.645 | 1.6 | 0.632 | 1.728 | 1.172 | 0.7 | 1.893 | 1.8 | 2.911 | -0.6 | 2.584 | 2.23 | 1.703 | 2.027 | 0.877 | 2.185 | 0.582 | 0.804 | 2.303 | 0.875 | 3.144 | 0.547 | 2.771 | 1.168 | 2.305 | 0.563 | 1.587 | 0.937 | 1.922 | 1.815 | 3.014 | 0.683 | 0.169 | 1.405 | 4.964 | -1.026 | 1.621 | 0.547 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -4.827 | 0 | -3.919 | 2.886 | -2.886 | 0 | 0 | 2.507 | -2.507 | 0 | 0 | 2.339 | 0 | 0 | -5.951 | 3.032 | -3.032 | 0 | -6.44 | 3.372 | -3.372 | 0 | -5.799 | 3.138 | -1.838 | -1.3 | -5.108 | 2.67 | -2.67 | 0 | -4.036 | 1.514 | -0.938 | 0 | -1.535 | -0.742 | -0.569 | -0.425 | -0.655 | -1.682 | -0.421 | -0.86 | -1.455 | -1.25 | -3.239 | -2.28 | -1.107 | -0.598 | -0.6 | -0.493 | -0.585 | -0.273 | -0.539 | -0.321 | -0.662 | -0.176 | -0.472 | -0.357 | -3.325 | 1.801 | -0.882 | -1.234 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | -0.095 | 0 | 0 | 0 | -0.02 | 0.073 | -0.026 | -0.046 | -0.15 | 0.175 | -0.1 | -0.075 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.777 | 3.004 | -3 | 5.978 | -5.879 | 2.679 | -1 | 48.229 | -4.201 | 1.201 | -1.2 | -1.316 | -1.361 | -0.639 | -1.6 | -2.051 | -0.768 | -1.432 | -1.6 | -1.34 | -1.628 | -1.772 | -1.6 | -1.298 | -1.363 | -1.837 | -1.3 | -0.908 | -1.43 | -1.27 | -1.4 | -1.236 | -1.1 | 0.011 | -0.3 | -0.017 | 0 | 0.11 | 0 | 0.001 | 0.696 | 0.009 | 0.002 | 0.534 | 0.005 | 0.005 | 0 | 0.067 | 0.006 | 0.006 | 0.001 | 0.166 | 0.007 | 0.007 | 0.005 | -0.068 | -0.024 | 0.02 | 0.007 | 0.183 | -0.039 | 0.014 | 0.01 |
Investing Cash Flow
| -0.777 | -1.823 | -3 | 2.06 | -2.993 | -0.677 | -1 | 48.229 | -1.694 | -1.307 | -1.2 | -1.316 | -1.361 | -0.639 | -1.6 | -2.051 | -0.768 | -1.432 | -1.6 | -1.34 | -1.628 | -1.772 | -1.6 | -1.298 | -1.363 | -1.837 | -1.3 | -0.908 | -1.43 | -1.27 | -1.4 | -1.236 | -1.1 | -0.927 | -0.3 | -1.551 | -0.742 | -0.458 | -0.425 | -0.654 | -0.986 | -0.411 | -0.858 | -0.921 | -1.244 | -3.234 | -2.28 | -1.064 | -0.593 | -0.598 | -0.468 | -0.514 | -0.265 | -0.532 | -0.316 | -0.75 | -0.126 | -0.478 | -0.396 | -3.292 | 1.937 | -0.967 | -1.299 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | 0 | 0 | -0.561 | -0.276 | -0.276 | -0.276 | -0.276 | -0.276 | -0.114 | -0.503 | -0.588 | -0.584 | 1.928 | 0.102 | -0.588 | -0.608 | -0.858 | -1.169 | -0.923 | -0.949 | -0.939 | -5.735 | -0.946 | -0.947 | -0.942 | 2.852 | 0.64 | -0.871 | -0.715 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.783 | 0 | 0 | 0 | -0.47 | 0 | -0.094 | -0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -66.058 | 0 | -66.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.456 | 0 | 0 | 0 | -0.456 | 0 | 0 | 0 | -0.307 | -0.5 | 0 | 0 | -0.807 | 0 | 0 | 0 | -0.562 | -0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.028 | 0.672 | -0.3 | 65.767 | -0.308 | -0.322 | -0.2 | -2.323 | -10.158 | -4.742 | -1 | -0.937 | -1.487 | -2.213 | -1 | -1.298 | -0.928 | -1.972 | -0.7 | -0.559 | 1.799 | -1.899 | -0.8 | 1.427 | -0.806 | -0.494 | -1.3 | -0.684 | -1.119 | -0.881 | 2.4 | -0.548 | -1.1 | -0.533 | -0.3 | -0.291 | -0.077 | -0.541 | -0.024 | -0.055 | -0.548 | -0.267 | -0.059 | -0.065 | -0.089 | -0.18 | -0.068 | -0.093 | -0.065 | -0.232 | -0.112 | -0.156 | -0.121 | -0.129 | -0.146 | -0.489 | 4.946 | -0.165 | -0.182 | -0.602 | 0.233 | -0.203 | -0.213 |
Financing Cash Flow
| 0.028 | 0.672 | -0.3 | -51.291 | 50.692 | -66.38 | -0.2 | -2.323 | -10.158 | -4.692 | -1 | -0.937 | -1.487 | -2.213 | -1 | -1.298 | -0.928 | -1.972 | -0.7 | -0.559 | 1.799 | -1.899 | -0.8 | 1.427 | -0.806 | -0.494 | -1.3 | -0.684 | -1.119 | -0.881 | 2.4 | -0.548 | -1.1 | -0.774 | -0.3 | -0.291 | -1.172 | -0.817 | -0.33 | -0.331 | -0.824 | -1.327 | -0.173 | -0.568 | -0.677 | -1.234 | 1.859 | -0.085 | -0.892 | -0.84 | -0.969 | -1.325 | -1.044 | -1.078 | -1.084 | -6.225 | 4 | -1.111 | -1.124 | 2.249 | 0.873 | -1.074 | -0.927 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 54.332 | -54.331 | 0.031 | 66.9 | 0.04 | -0.04 | -0.06 | 0 | 0.059 | -0.059 | -0.041 | 0 | -7.898 | 0.147 | -0.047 | 0 | -0.108 | 0.107 | -0.007 | 0 | -0.007 | 0.007 | -0.007 | 0 | -0.047 | 0.046 | -0.046 | 0 | 0.045 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 5.705 | -5.705 | 0 | 0 | -2.07 | 2.07 | 0 | 0 |
Net Change In Cash
| -0.497 | 0.497 | -1.939 | -15.198 | 11.898 | -65.454 | 5.524 | 48.032 | -6.906 | 12.332 | 0.834 | 1.94 | 1.222 | 1.478 | 0.2 | 0.259 | 0.861 | 0.239 | -1.9 | 1.053 | 2.989 | -1.189 | -0.7 | 3.093 | -0.707 | -1.693 | -1 | -1.007 | -0.775 | -1.025 | 1.7 | 0.154 | -0.4 | 1.21 | -1.2 | 0.742 | 0.316 | 0.428 | 1.272 | -0.108 | 0.375 | -1.156 | -0.227 | 0.814 | -1.047 | -1.324 | 0.126 | 1.622 | -0.317 | 0.867 | -0.874 | -0.253 | -0.372 | 0.312 | 0.415 | 1.744 | -1.148 | -1.42 | -0.115 | 1.851 | 3.854 | -0.42 | -1.679 |
Cash At End Of Period
| 1.8 | 2.297 | 1.764 | 3.702 | 18.9 | 7.002 | 72.456 | 66.932 | 18.9 | 25.806 | 13.474 | 12.64 | 10.7 | 9.478 | 8 | 7.759 | 7.5 | 6.639 | 6.4 | 8.253 | 7.2 | 4.211 | 5.4 | 6.093 | 3 | 3.707 | 5.4 | 6.393 | 7.4 | 8.175 | 9.2 | 7.454 | 7.3 | 7.689 | 6.5 | 7.745 | 7.003 | 6.687 | 6.259 | 4.988 | 5.096 | 4.72 | 5.876 | 6.103 | 5.289 | 6.336 | 7.659 | 7.533 | 5.911 | 6.228 | 5.361 | 6.235 | 6.488 | 6.86 | 6.548 | 6.133 | 4.389 | 5.536 | 6.957 | 7.072 | 5.221 | 1.367 | 1.787 |