ecotel communication ag
FSX:E4C.DE
14.1 (EUR) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3.702 | 66.932 | 12.64 | 7.759 | 8.253 | 6.093 | 6.393 | 7.454 | 7.745 | 4.988 | 6.103 | 7.533 | 6.235 | 6.133 | 7.072 | 4.188 | 3.879 | 9.365 |
Short Term Investments
| 0.362 | 0.737 | 0.358 | 0.65 | 2.514 | 2.074 | 1.845 | -0 | -0.679 | -0.529 | -0.889 | -1.41 | 1.611 | -0.522 | 1.822 | 0.108 | 0 | 0 |
Cash and Short Term Investments
| 3.702 | 67.669 | 12.998 | 8.408 | 10.768 | 8.167 | 8.239 | 7.454 | 7.745 | 4.988 | 6.103 | 7.533 | 6.235 | 6.133 | 7.072 | 4.188 | 3.879 | 9.365 |
Net Receivables
| 10.947 | 10.466 | 12.443 | 7.703 | 7.857 | 8.59 | 9.294 | 9.295 | 17.937 | 14.045 | 13.336 | 12.514 | 14.358 | 15.289 | 16.371 | 17.054 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75 | 0 | 0.108 | 0.11 | 0.145 | 0.089 | 0.134 | 0.107 | 0.078 | 0.024 | 0 |
Other Current Assets
| 1.279 | 3.348 | 2.787 | 1.494 | 3.293 | 3.276 | 3.625 | 3.027 | 2.529 | 15.754 | 1.481 | 1.708 | 14.645 | 15.575 | 0.323 | 0.246 | 17.506 | 7.428 |
Total Current Assets
| 15.929 | 79.085 | 26.078 | 16.523 | 19.028 | 17.324 | 19.313 | 19.776 | 28.211 | 20.849 | 21.876 | 21.54 | 20.969 | 21.699 | 23.873 | 21.566 | 21.409 | 16.793 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 9.956 | 10.687 | 15.02 | 17.961 | 19.552 | 8.978 | 8.753 | 8.471 | 8.51 | 9.127 | 9.448 | 5.94 | 5.08 | 5.86 | 6.305 | 6.116 | 2.144 | 0.117 |
Goodwill
| 8.732 | 8.732 | 8.874 | 8.874 | 8.874 | 8.874 | 8.874 | 8.874 | 8.874 | 8.874 | 8.874 | 8.874 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.528 | 5.665 | 5.891 | 4.844 | 4.407 | 4.09 | 3.819 | 3.641 | 3.848 | 4.218 | 4.905 | 4.92 | 16.967 | 18.502 | 19.759 | 23.614 | 0 | 0 |
Goodwill and Intangible Assets
| 15.26 | 14.397 | 14.765 | 13.718 | 13.281 | 12.964 | 12.693 | 12.515 | 12.722 | 13.092 | 13.779 | 13.794 | 16.967 | 18.502 | 19.759 | 23.614 | 29.611 | 8.769 |
Long Term Investments
| 1.806 | 0.531 | 0.766 | 0.48 | -1.517 | -1.217 | -1.141 | 0.589 | 0.771 | 0.678 | 0.893 | 1.414 | 0 | 2.157 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0.691 | 1.363 | 1.158 | 0.74 | 0.334 | 0.168 | 0.027 | 0.081 | -0.893 | -1.414 | 0.193 | 0.537 | 0.775 | 1.275 | 0 | 0 |
Other Non-Current Assets
| 4.377 | 3.711 | 3.763 | 3.883 | 5.326 | 4.872 | 1.844 | 0.001 | -0 | -0 | 0.894 | 1.414 | 2.235 | 0 | 1.993 | 2.39 | 8.422 | 2.049 |
Total Non-Current Assets
| 31.399 | 29.326 | 35.005 | 37.404 | 37.799 | 26.337 | 22.482 | 21.744 | 22.029 | 22.977 | 24.12 | 21.148 | 24.475 | 27.056 | 28.833 | 33.396 | 40.177 | 10.935 |
Total Assets
| 47.328 | 108.411 | 61.083 | 53.927 | 56.827 | 43.672 | 41.795 | 41.52 | 50.24 | 43.826 | 45.997 | 42.688 | 45.444 | 48.755 | 52.706 | 54.961 | 61.586 | 27.728 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 11.048 | 9.554 | 11.043 | 9.103 | 10.488 | 9.229 | 10.408 | 11.674 | 19.449 | 12.017 | 12.873 | 12.968 | 11.555 | 12.802 | 14.077 | 13.92 | 11.187 | 0 |
Short Term Debt
| 1.162 | 0.525 | 3.682 | 4.253 | 3.433 | 1.609 | 1.308 | 1.796 | 1.171 | 1.105 | 0.943 | 2.489 | 2.716 | 7.918 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.285 | 6.112 | 1.98 | 0.806 | 0.331 | 0.672 | 0.76 | 0.411 | 0.508 | 0.879 | 1.325 | 0.837 | 0.314 | 0.352 | 0.019 | 0.354 | 0.752 | 0.333 |
Deferred Revenue
| 0.577 | 0.864 | 5.672 | 4.305 | 3.609 | 0.672 | 2.144 | 1.768 | 1.656 | 2.132 | 4.053 | 1.56 | 2.034 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.579 | 1.981 | 4.93 | 2.181 | 2.828 | 2.749 | 2.104 | 0.537 | 0.6 | 0.806 | 2.726 | 1.552 | 1.853 | 1.516 | 4.942 | 5.389 | 4.827 | -0.333 |
Total Current Liabilities
| 16.651 | 19.46 | 22.772 | 17.612 | 18.12 | 14.932 | 14.58 | 16.186 | 23.384 | 16.94 | 17.867 | 17.846 | 16.438 | 22.588 | 19.038 | 19.663 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 5.499 | 4.948 | 6.371 | 9.594 | 12.895 | 4.05 | 3.859 | 2.168 | 3.964 | 5.384 | 6.489 | 4.831 | 6.609 | 5.402 | 12.75 | 11.25 | 14.857 | 0 |
Deferred Revenue Non-Current
| 0.366 | 0.504 | 1.068 | 1.26 | 1.147 | 0.781 | -0.843 | 0 | -0.876 | 0 | 0 | 4.831 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.082 | 1.023 | 1.146 | 0.906 | 0.986 | 1.191 | 0.843 | 0.718 | 0.876 | 0.852 | 0.89 | 0.688 | 0.979 | 0.792 | 0.853 | 1.332 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.236 | 0.675 | 1.172 | 1.507 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0.474 | 0.261 | -16.253 | 0 |
Total Non-Current Liabilities
| 6.948 | 6.71 | 9.26 | 12.931 | 16.535 | 6.022 | 4.702 | 2.886 | 4.839 | 6.236 | 7.379 | 5.519 | 7.588 | 6.194 | 14.077 | 12.844 | 0 | 0 |
Total Liabilities
| 23.599 | 26.171 | 32.032 | 30.544 | 34.655 | 20.954 | 19.282 | 19.072 | 28.223 | 23.176 | 25.245 | 23.365 | 24.026 | 28.782 | 33.115 | 32.506 | 35.113 | 8.72 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.6 | 3.685 | 3.753 | 3.753 | 3.753 | 3.9 | 0 | 0 |
Retained Earnings
| 17.979 | 76.609 | 18.731 | 14.439 | 13.439 | 14.061 | 13.934 | 14.276 | 14.249 | 13.188 | 13.12 | 12.461 | 0 | 0 | 0 | 0 | 3.312 | 2.121 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2.121 | 2.002 | 1.883 | 1.833 | -22.654 | -19.692 | -17.174 | -15.249 | -14.799 | -12.161 | -10.225 | -9.212 | -7.668 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2.24 | 0 | 0 | 1.883 | 1.833 | 0 | 0 | 19.007 | 0 | 0 | 14.186 | 13.904 | 16.765 | 23.303 | 15.524 | 17.961 | 19.261 | 16.887 |
Total Shareholders Equity
| 23.729 | 82.24 | 24.243 | 19.833 | 18.783 | 19.405 | 19.277 | 19.619 | 19.592 | 18.531 | 18.745 | 17.589 | 20.518 | 19.388 | 19.277 | 21.861 | 26.473 | 19.008 |
Total Equity
| 23.729 | 82.24 | 29.051 | 23.383 | 22.172 | 22.718 | 22.513 | 22.448 | 22.017 | 20.65 | 20.752 | 19.323 | 21.418 | 19.973 | 19.591 | 22.455 | 26.473 | 19.008 |
Total Liabilities & Shareholders Equity
| 47.328 | 108.411 | 61.083 | 53.927 | 56.827 | 43.672 | 41.795 | 41.52 | 50.24 | 43.826 | 45.997 | 42.688 | 45.444 | 48.755 | 52.706 | 54.961 | 61.586 | 27.728 |