DynaResource, Inc.
OTC:DYNR
2.22 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 46.503 | 35.573 | 39.767 | 35.886 | 9.049 | 11.613 | 14.06 | 10.85 | 9.496 | 0.945 | 1.476 | 0 | 0 | 0 | 0.306 | 0.041 | 0 | 0 | 1.65 |
| Cost of Revenue
| 23.883 | 30.492 | 17.126 | 8.485 | 4.587 | 6.364 | 6.54 | 3.525 | 5.213 | 3.419 | 3.715 | 0.969 | 0.896 | 2.654 | 3.621 | 1.578 | 4.491 | 2.097 | 0 |
| Gross Profit
| 22.62 | 5.081 | 22.642 | 27.401 | 4.462 | 5.249 | 7.52 | 7.325 | 4.283 | -2.474 | -2.239 | -0.969 | -0.896 | -2.654 | -3.315 | -1.537 | -4.491 | -2.097 | 1.65 |
| Gross Profit Ratio
| 0.486 | 0.143 | 0.569 | 0.764 | 0.493 | 0.452 | 0.535 | 0.675 | 0.451 | -2.619 | -1.517 | 0 | 0 | 0 | -10.846 | -37.418 | 0 | 0 | 1 |
| Reseach & Development Expenses
| 11.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 |
| General & Administrative Expenses
| 5.376 | 9.474 | 11.681 | 9.018 | 5.531 | 5.417 | 5.645 | 4.413 | 2.599 | 3.988 | 2.438 | 2.328 | 2.936 | 2.802 | 2.142 | 1.602 | 1.095 | 0.867 | 1.59 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.376 | 9.474 | 11.681 | 9.018 | 5.531 | 5.417 | 5.645 | 4.413 | 2.599 | 3.988 | 2.438 | 2.328 | 2.936 | 2.802 | 2.142 | 1.602 | 1.095 | 0.867 | 1.59 |
| Other Expenses
| 12.369 | 10.838 | 8.192 | 5.198 | 1.611 | 1.486 | -0.323 | 0.001 | -0.157 | -0.826 | 0 | -0.004 | -0.062 | 0.132 | 0.143 | 0.142 | 0.591 | 0.256 | 0.15 |
| Operating Expenses
| 29.555 | 20.312 | 19.873 | 14.216 | 7.142 | 6.904 | 9.285 | 7.952 | 2.599 | 4.117 | 2.494 | 2.395 | 3.13 | 2.934 | 2.285 | 1.744 | 1.686 | 1.123 | 2.93 |
| Operating Income
| -6.935 | -15.231 | 2.769 | 13.186 | -2.68 | -1.655 | -1.765 | -0.628 | 1.684 | -6.591 | -4.733 | -3.364 | -4.025 | -5.588 | -5.6 | -3.281 | -6.177 | -3.22 | -1.28 |
| Operating Income Ratio
| -0.149 | -0.428 | 0.07 | 0.367 | -0.296 | -0.142 | -0.126 | -0.058 | 0.177 | -6.975 | -3.206 | 0 | 0 | 0 | -18.323 | -79.871 | 0 | 0 | -0.776 |
| Total Other Income Expenses Net
| -1.247 | -0.236 | 1.337 | -4.622 | -2.686 | 0.794 | 1.567 | 3.155 | -0.02 | -3.749 | -1.795 | -0.506 | 0.278 | -0.306 | 0.423 | 0.008 | 0.005 | 0.007 | -0.45 |
| Income Before Tax
| -8.182 | -15.466 | 4.105 | 8.563 | -5.366 | -0.861 | -0.212 | 2.528 | 1.664 | -10.341 | -6.528 | -3.582 | -3.747 | -5.894 | -5.177 | -3.273 | -6.172 | -3.214 | -1.73 |
| Income Before Tax Ratio
| -0.176 | -0.435 | 0.103 | 0.239 | -0.593 | -0.074 | -0.015 | 0.233 | 0.175 | -10.944 | -4.422 | 0 | 0 | 0 | -16.938 | -79.679 | 0 | 0 | -1.048 |
| Income Tax Expense
| -0.048 | -0.933 | -2.58 | 0.029 | 1.067 | 0.431 | 1.946 | 0.035 | -0.321 | -0.317 | -0.327 | -0.471 | -1.804 | -1.319 | -1.228 | -0.463 | -0.935 | -0.038 | -0.9 |
| Net Income
| -8.135 | -14.534 | 6.686 | 8.534 | -6.433 | -1.292 | 0.175 | 2.653 | 1.948 | -9.78 | -5.992 | -2.978 | -2.222 | -4.269 | -4.372 | -2.818 | -5.237 | -3.175 | -2.65 |
| Net Income Ratio
| -0.175 | -0.409 | 0.168 | 0.238 | -0.711 | -0.111 | 0.012 | 0.245 | 0.205 | -10.35 | -4.059 | 0 | 0 | 0 | -14.305 | -68.602 | 0 | 0 | -1.606 |
| EPS
| -0.34 | -0.65 | 0.33 | 0.47 | -0.36 | -0.073 | 0.01 | 0.08 | 0.1 | -0.62 | -0.49 | -0.27 | -0.21 | -0.42 | -0.46 | -0.31 | -0.63 | -0.4 | -0.36 |
| EPS Diluted
| -0.34 | -0.65 | 0.28 | 0.47 | -0.36 | -0.073 | 0.01 | 0.08 | 0.1 | -0.62 | -0.49 | -0.27 | -0.21 | -0.42 | -0.46 | -0.31 | -0.63 | -0.33 | -0.36 |
| EBITDA
| -6.323 | -14.886 | 2.771 | 13.189 | -4.229 | -0.365 | -0.567 | -1.735 | 1.593 | -9.972 | -6.262 | -3.331 | -3.554 | -5.762 | -5.034 | -3.139 | -6.011 | -3.067 | -2.95 |
| EBITDA Ratio
| -0.136 | -0.418 | 0.07 | 0.368 | -0.467 | -0.031 | -0.04 | -0.16 | 0.168 | -10.553 | -4.242 | 0 | 0 | 0 | -16.47 | -76.425 | 0 | 0 | -1.788 |