
DynaResource, Inc.
OTC:DYNR
2.22 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14.787 | 11.204 | 11.084 | 9.429 | 6.593 | 6.115 | 10.912 | 11.953 | 11.144 | 8.033 | 10.098 | 10.493 | 9.98 | 10.467 | 10.526 | 4.913 | 3.804 | 4.83 | -0.003 | 0.418 | 2.453 | 3.418 | 3.413 | 2.33 | 3.913 | 3.8 | 3.828 | 2.518 | 3.617 | 2.674 | 3.218 | 1.342 | 1.304 | 3.027 | 3.157 | 2.008 | 0.804 | -0.004 | -0.002 | 0.146 | 0.592 | 0.298 | 0.587 | 0 | 0 | 0 | 0 | 0 | 1.838 | 0 | 0 | 0 | 5.113 | 0 | 0 | 0 | -0.014 | 0.1 | 0.125 | 0.095 | 0 | 0.041 | 0 | 0 | 3.031 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 6.102 | 5.358 | 6.607 | 6.49 | 6.776 | 5.235 | 5.576 | 4.565 | 4.603 | 4.725 | 5.159 | 2.639 | 2.484 | 2.51 | 2.26 | 1.231 | 1.503 | 1.36 | 0.672 | 1.053 | 0.712 | 2.239 | 1.581 | 1.691 | 1.677 | 1.644 | 2.06 | 1.161 | 2.889 | 2.202 | 2.446 | 1.048 | 0.623 | 1.616 | 1.875 | 1.098 | 1.401 | 0.841 | 0.493 | 0.684 | 1.511 | 0.91 | 0.473 | 0.82 | 0.582 | 0.16 | 0.226 | 0 | -0.023 | 0.346 | 0.338 | 0.235 | 0.098 | 0.161 | 0.732 | 1.663 | 1.319 | 0.513 | 1.057 | 0.732 | 0.471 | 0.249 | 0.447 | 0.411 | 0.73 | 1.633 | 1.237 | 0.891 | 1.016 | 0.28 | 0.45 |
Gross Profit
| 8.685 | 5.846 | 4.477 | 2.939 | -0.183 | 0.881 | 5.336 | 7.388 | 6.541 | 3.308 | 4.939 | 7.854 | 7.496 | 7.957 | 8.267 | 3.681 | 2.301 | 3.471 | -0.675 | -0.635 | 1.74 | 1.178 | 1.832 | 0.639 | 2.236 | 2.156 | 1.768 | 1.357 | 0.728 | 0.472 | 0.772 | 0.293 | 0.68 | 1.412 | 1.282 | 0.91 | -0.597 | -0.845 | -0.495 | -0.537 | -0.92 | -0.612 | 0.114 | -0.82 | -0.582 | -0.16 | -0.226 | 0 | 1.861 | -0.346 | -0.338 | -0.235 | 5.015 | -0.161 | -0.732 | -1.663 | -1.333 | -0.413 | -0.932 | -0.637 | -0.471 | -0.208 | -0.447 | -0.411 | 2.301 | -1.633 | -1.237 | -0.891 | -1.016 | -0.28 | -0.45 |
Gross Profit Ratio
| 0.587 | 0.522 | 0.404 | 0.312 | -0.028 | 0.144 | 0.489 | 0.618 | 0.587 | 0.412 | 0.489 | 0.749 | 0.751 | 0.76 | 0.785 | 0.749 | 0.605 | 0.719 | 198.059 | -1.518 | 0.71 | 0.345 | 0.537 | 0.274 | 0.571 | 0.567 | 0.462 | 0.539 | 0.201 | 0.176 | 0.24 | 0.219 | 0.522 | 0.466 | 0.406 | 0.453 | -0.742 | 210.722 | 278.184 | -3.673 | -1.554 | -2.058 | 0.193 | 0 | 0 | 0 | 0 | 0 | 1.013 | 0 | 0 | 0 | 0.981 | 0 | 0 | 0 | 92.449 | -4.114 | -7.44 | -6.74 | 0 | -5.062 | 0 | 0 | 0.759 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.292 | 0.935 | 1,125,224 | 1.202 | 2.813 | 1.43 | 2.265 | 2.966 | 3.673 | 2.518 | 3.248 | 2.242 | 3.841 | 2.158 | 1.731 | 1.289 | 1.763 | 1.301 | 1.518 | 0.948 | 1.224 | 1.391 | 1.234 | 1.567 | 1.441 | 1.418 | 1.438 | 1.349 | 2.608 | 0.616 | 0.651 | 0.539 | 0.933 | 0.653 | 0.557 | 0.455 | 1.425 | 1.357 | 0.378 | 0.829 | 0.468 | 0.481 | 1.158 | 0.331 | 0.672 | 0.679 | 0.257 | 0.72 | 1.355 | 0.137 | 0.662 | 0.782 | 1.645 | 0.871 | 0.362 | 0.411 | 0.476 | 0.975 | 0.356 | 0.336 | 0.543 | 0.346 | 0.337 | 0.376 | 0.132 | 0.506 | 0.449 | 0.183 | 0.382 | 0.169 | 0.141 |
Selling & Marketing Expenses
| 0 | 0 | -1,125,222.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.292 | 0.935 | 1.948 | 1.202 | 2.813 | 1.43 | 2.265 | 2.966 | 3.673 | 2.518 | 3.248 | 2.242 | 3.841 | 2.158 | 1.731 | 1.289 | 1.763 | 1.301 | 1.518 | 0.948 | 1.224 | 1.391 | 1.234 | 1.567 | 1.441 | 1.418 | 1.438 | 1.349 | 2.608 | 0.616 | 0.651 | 0.539 | 0.933 | 0.653 | 0.557 | 0.455 | 1.425 | 1.357 | 0.378 | 0.829 | 0.468 | 0.481 | 1.158 | 0.331 | 0.672 | 0.679 | 0.257 | 0.72 | 1.355 | 0.137 | 0.662 | 0.782 | 1.157 | 0.871 | 0.362 | 0.411 | 0.476 | 0.975 | 0.356 | 0.336 | 0.543 | 0.346 | 0.337 | 0.376 | 0.132 | 0.506 | 0.449 | 0.183 | 0.382 | 0.169 | 0.141 |
Other Expenses
| 6.73 | 5.534 | 5.415 | 0 | 0 | 10.776 | -0.002 | 4.543 | 2.406 | 2.106 | 2.313 | 1.366 | 0 | 0.001 | 1.273 | 1.021 | 0.893 | 0.677 | -0.004 | 0.041 | 0 | 0 | 0 | 0 | 0.005 | -0.012 | -0.316 | 0 | 0 | 0 | 0 | 0 | -0.157 | 0 | 0 | 0 | -0.593 | -0.233 | 0.006 | 0.012 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0.082 | 0.039 | 0.037 | 0.035 | 0.02 | 0.038 | 0.038 | 0.035 | 0.027 | 0.041 | 0.037 | 0.037 | 0.021 | 0.04 | 0.04 | 0.04 | 0.481 | 0.037 | 0.037 | 0.037 | 0.242 | 0.005 | 0.005 |
Operating Expenses
| 8.022 | 4.061 | 5.129 | 7.027 | 6.812 | 12.205 | 7.361 | 7.508 | 6.08 | 4.624 | 5.561 | 3.608 | 5.602 | 3.309 | 3.004 | 2.309 | 2.657 | 1.977 | 1.518 | 0.989 | 0.999 | 1.584 | 1.889 | 2.43 | 1.997 | 2.478 | 2.633 | 2.176 | 6.147 | 0.616 | 0.651 | 0.539 | 0.855 | 0.683 | 0.592 | 0.469 | 1.5 | 1.392 | 0.384 | 0.841 | 0.468 | 0.501 | 1.176 | 0.349 | 0.673 | 0.7 | 0.279 | 0.742 | 1.438 | 0.176 | 0.699 | 0.817 | 1.177 | 0.909 | 0.401 | 0.447 | 0.503 | 1.016 | 0.393 | 0.373 | 0.564 | 0.386 | 0.377 | 0.416 | 0.613 | 0.542 | 0.486 | 0.22 | 0.624 | 0.174 | 0.146 |
Operating Income
| 0.663 | -0.624 | -2.886 | -4.089 | -6.995 | -6.09 | -2.025 | -0.12 | 0.462 | -1.316 | -0.623 | 4.246 | 1.894 | 4.648 | 5.263 | 1.38 | -0.356 | 1.493 | -2.193 | -1.624 | 0.741 | -0.406 | -0.057 | -1.791 | 0.238 | -0.322 | -0.865 | -0.819 | -0.282 | -0.144 | 0.121 | -0.245 | -0.175 | 0.729 | 0.69 | 0.44 | -2.097 | -2.233 | -0.877 | -1.378 | -1.388 | -1.113 | -1.063 | -1.17 | -1.255 | -0.861 | -0.505 | -0.742 | -1.415 | -0.522 | -1.037 | -1.052 | -1.275 | -1.07 | -1.133 | -2.11 | -1.837 | -1.429 | -1.325 | -1.01 | -1.035 | -0.594 | -0.825 | -0.827 | -1.343 | -2.176 | -1.723 | -1.111 | -1.64 | -0.454 | -0.596 |
Operating Income Ratio
| 0.045 | -0.056 | -0.26 | -0.434 | -1.061 | -0.996 | -0.186 | -0.01 | 0.041 | -0.164 | -0.062 | 0.405 | 0.19 | 0.444 | 0.5 | 0.281 | -0.094 | 0.309 | 643.395 | -3.885 | 0.302 | -0.119 | -0.017 | -0.769 | 0.061 | -0.085 | -0.226 | -0.325 | -0.078 | -0.054 | 0.038 | -0.183 | -0.134 | 0.241 | 0.219 | 0.219 | -2.607 | 556.919 | 493.073 | -9.416 | -2.345 | -3.741 | -1.811 | 0 | 0 | 0 | 0 | 0 | -0.77 | 0 | 0 | 0 | -0.249 | 0 | 0 | 0 | 127.345 | -14.247 | -10.579 | -10.684 | 0 | -14.469 | 0 | 0 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.639 | -0.247 | -0.042 | -0.32 | 0.297 | -0.906 | 0.299 | 0.075 | -0.361 | -0.262 | 1.144 | 0.817 | 1.642 | -4.374 | -0.8 | -1.09 | 1.654 | -2.902 | -1.255 | -0.183 | 0.532 | -0.425 | 0.051 | 0.636 | -0.201 | 0.412 | -1.178 | 2.734 | -0.104 | 0.921 | -0.42 | 2.757 | 1.673 | -0.695 | -1.272 | 0.274 | -1.116 | -1.628 | -0.431 | -0.573 | -1.474 | -0.058 | -0.143 | 0.052 | -0.006 | -0.113 | -0.448 | 0.349 | -0.125 | 0.317 | -0.296 | 0.382 | -0.307 | -0.08 | -0.149 | 0.475 | 0.421 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.008 | 0.002 | 0.177 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.004 |
Income Before Tax
| 0.024 | -0.871 | -2.927 | -4.408 | -6.698 | -6.996 | -1.727 | -0.045 | 0.1 | -1.579 | 0.521 | 5.063 | 3.536 | 0.275 | 4.463 | 0.29 | 1.298 | -1.409 | -3.448 | -1.807 | 1.273 | -0.831 | -0.006 | -1.155 | -0.176 | 0.09 | -2.042 | 1.915 | -0.386 | 0.777 | -0.299 | 2.512 | 1.498 | 0.034 | -0.582 | 0.715 | -3.213 | -3.862 | -1.308 | -1.951 | -2.964 | -1.241 | -1.115 | -1.118 | -1.262 | -0.974 | -0.953 | -0.393 | -1.54 | -0.204 | -1.333 | -0.67 | -1.582 | -1.07 | -1.133 | -1.635 | -1.416 | -1.428 | -1.324 | -1.009 | -1.033 | -0.593 | -0.817 | -0.825 | -1.342 | -2.175 | -1.72 | -1.11 | -1.639 | -0.453 | -0.592 |
Income Before Tax Ratio
| 0.002 | -0.078 | -0.264 | -0.468 | -1.016 | -1.144 | -0.158 | -0.004 | 0.009 | -0.197 | 0.052 | 0.483 | 0.354 | 0.026 | 0.424 | 0.059 | 0.341 | -0.292 | 1,011.575 | -4.322 | 0.519 | -0.243 | -0.002 | -0.496 | -0.045 | 0.024 | -0.534 | 0.761 | -0.107 | 0.291 | -0.093 | 1.873 | 1.149 | 0.011 | -0.184 | 0.356 | -3.995 | 962.983 | 735.51 | -13.335 | -5.009 | -4.169 | -1.9 | 0 | 0 | 0 | 0 | 0 | -0.838 | 0 | 0 | 0 | -0.309 | 0 | 0 | 0 | 98.151 | -14.241 | -10.573 | -10.674 | 0 | -14.427 | 0 | 0 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.048 | 0 | 0 | -4.126 | 1.324 | -0.987 | -1.134 | -0.077 | -2.58 | 0.262 | -1.144 | -0.817 | 0.029 | 0.373 | 0.369 | 0.361 | 0.062 | 0.349 | 0.265 | 0.073 | 0.165 | 0.075 | 0.196 | 0.099 | 0.259 | 0.15 | -0.473 | -0.002 | 0.168 | 0.077 | -0.316 | 0.16 | 0.15 | 0.028 | 1.152 | 0.002 | 0.38 | 1.365 | 0.377 | 0.047 | 0.394 | 0.019 | -0.094 | -0.097 | -0.109 | -1.039 | -1.143 | -0.547 | 0.549 | -0.486 | -1.492 | -0.604 | 1.408 | -1.26 | -0.494 | -1.199 | 0.538 | -1.549 | -1.579 | -1.172 | -0.039 | -0.694 | -0.876 | -0.128 | 0.667 | -0.347 | -0.177 | -0.143 | -0.038 | -0.001 | -0.004 |
Net Income
| 0.071 | -0.871 | -2.927 | -4.408 | -8.022 | -6.01 | -0.592 | 0.032 | 2.681 | -1.841 | 1.665 | 5.004 | 3.448 | 0.232 | 4.419 | 0.246 | 1.254 | -1.409 | -3.448 | -1.745 | 1.128 | -0.697 | -0.002 | -1.128 | -0.048 | 0.072 | -1.823 | 1.773 | -0.413 | 0.685 | 0.049 | 2.339 | 1.577 | 0.036 | -0.462 | 0.7 | -3.033 | -3.599 | -1.255 | -1.888 | -2.822 | -1.133 | -0.968 | -0.979 | -1.111 | -0.909 | -0.763 | -0.195 | -0.564 | -0.036 | -1.174 | -0.448 | -1.365 | -0.88 | -0.639 | -0.911 | -1.149 | -1.308 | -1.069 | -0.847 | -0.996 | -0.654 | -0.758 | -0.698 | -1.074 | -1.828 | -1.543 | -0.968 | -1.601 | -0.453 | -0.592 |
Net Income Ratio
| 0.005 | -0.078 | -0.264 | -0.468 | -1.217 | -0.983 | -0.054 | 0.003 | 0.241 | -0.229 | 0.165 | 0.477 | 0.346 | 0.022 | 0.42 | 0.05 | 0.33 | -0.292 | 1,011.575 | -4.174 | 0.46 | -0.204 | -0.001 | -0.484 | -0.012 | 0.019 | -0.476 | 0.704 | -0.114 | 0.256 | 0.015 | 1.744 | 1.21 | 0.012 | -0.146 | 0.349 | -3.771 | 897.403 | 705.224 | -12.903 | -4.769 | -3.805 | -1.65 | 0 | 0 | 0 | 0 | 0 | -0.307 | 0 | 0 | 0 | -0.267 | 0 | 0 | 0 | 79.64 | -13.04 | -8.539 | -8.956 | 0 | -15.922 | 0 | 0 | -0.354 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.003 | -0.039 | -0.13 | -0.19 | -0.34 | -0.27 | -0.027 | -0.001 | 0.14 | -0.09 | 0.094 | 0.28 | 0.19 | 0.01 | 0.25 | 0.01 | 0.07 | -0.08 | -0.19 | -0.099 | 0.066 | -0.039 | -0 | -0.064 | -0.003 | 0.004 | -0.1 | 0.1 | -0.023 | 0.04 | 0.003 | 0.14 | 0.098 | 0.002 | -0.028 | 0.04 | -0.18 | -0.22 | -0.082 | -0.13 | -0.2 | -0.091 | -0.088 | -0.089 | -0.1 | -0.084 | -0.071 | -0.018 | -0.052 | -0.003 | -0.11 | -0.042 | -0.13 | -0.088 | -0.064 | -0.093 | -0.12 | -0.14 | -0.11 | -0.09 | -0.11 | -0.072 | -0.084 | -0.077 | -0.12 | -0.22 | -0.19 | -0.12 | -0.2 | -0.058 | -0.075 |
EPS Diluted
| 0.003 | -0.04 | -0.13 | -0.19 | -0.34 | -0.27 | -0.027 | -0.001 | 0.14 | -0.089 | 0.089 | 0.26 | 0.19 | 0.01 | 0.24 | 0.01 | 0.07 | -0.08 | -0.19 | -0.099 | 0.066 | -0.039 | -0 | -0.064 | -0.003 | 0.004 | -0.1 | 0.09 | -0.023 | 0.037 | 0.003 | 0.13 | 0.098 | 0.002 | -0.028 | 0.04 | -0.18 | -0.22 | -0.082 | -0.13 | -0.2 | -0.091 | -0.088 | -0.089 | -0.1 | -0.084 | -0.071 | -0.018 | -0.052 | -0.003 | -0.11 | -0.042 | -0.13 | -0.088 | -0.064 | -0.093 | -0.12 | -0.14 | -0.11 | -0.09 | -0.11 | -0.072 | -0.084 | -0.077 | -0.12 | -0.22 | -0.19 | -0.12 | -0.2 | -0.058 | -0.075 |
EBITDA
| 0.456 | -0.307 | -2.513 | -3.935 | -6.468 | -6.871 | -1.619 | -0.12 | 0.462 | -1.474 | -0.622 | 4.247 | 1.895 | 4.649 | 5.264 | 1.381 | -0.355 | 1.494 | -3.178 | -1.671 | 0.742 | -0.622 | 0.122 | -1.168 | 0.124 | 0.368 | -1.915 | 2.037 | -0.291 | -0.107 | 0.196 | -0.228 | -0.217 | 0.093 | 0.724 | 0.454 | -2.022 | -2.198 | -0.871 | -1.829 | -1.256 | -1.162 | -1.107 | -1.152 | -1.254 | -0.839 | -0.483 | -0.198 | -1.332 | -0.165 | -1.296 | -1.017 | -1.255 | -1.032 | -1.095 | -1.981 | -1.81 | -1.387 | -1.288 | -0.973 | -1.014 | -0.554 | -0.784 | -0.787 | -1.292 | -2.139 | -1.686 | -1.074 | -1.508 | -0.449 | -0.591 |
EBITDA Ratio
| 0.031 | -0.027 | -0.227 | -0.417 | -0.981 | -1.123 | -0.148 | -0.01 | 0.041 | -0.184 | -0.062 | 0.405 | 0.19 | 0.444 | 0.5 | 0.281 | -0.093 | 0.309 | 932.175 | -3.998 | 0.302 | -0.182 | 0.036 | -0.501 | 0.032 | 0.097 | -0.5 | 0.809 | -0.081 | -0.04 | 0.061 | -0.17 | -0.167 | 0.031 | 0.229 | 0.226 | -2.513 | 548.081 | 489.644 | -12.499 | -2.123 | -3.905 | -1.886 | 0 | 0 | 0 | 0 | 0 | -0.725 | 0 | 0 | 0 | -0.245 | 0 | 0 | 0 | 125.473 | -13.835 | -10.281 | -10.289 | 0 | -13.487 | 0 | 0 | -0.426 | 0 | 0 | 0 | 0 | 0 | 0 |