
DynaResource, Inc.
OTC:DYNR
2.22 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 4.781 | 5.604 | 19.177 | 15.719 | 1.504 | 0.355 | 2.686 | 3.529 | 2.197 | 1.923 | 0.251 | 1.143 | 1.523 | 2.671 | 1.277 | 1.641 | 2.34 | 2.061 | 0.82 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.781 | 5.604 | 19.177 | 15.719 | 1.504 | 0.355 | 2.686 | 3.529 | 2.197 | 1.923 | 0.251 | 1.143 | 1.523 | 2.671 | 1.277 | 1.641 | 2.34 | 2.061 | 0.82 |
Net Receivables
| 3.899 | 5.315 | 10.081 | 5.319 | 0.841 | 2.401 | 1.92 | 1.056 | 1.538 | 0.146 | 0.229 | 0.296 | 0.088 | 0.035 | 0.255 | 0.171 | 0.214 | 0.165 | 0.25 |
Inventory
| 1.576 | 2.089 | 2.721 | 2.11 | 0.604 | 0.523 | 1.589 | 0.908 | 0.561 | 0.098 | 0.1 | -0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.914 | 1.137 | 1.146 | 0.668 | 3.87 | 0.337 | 0.373 | 0.038 | 0.074 | 0.603 | 0 | 0 | 0.045 | 0.045 | 0.27 | 0.217 | 0.139 | 0.072 | 0.08 |
Total Current Assets
| 12.171 | 14.146 | 33.124 | 23.816 | 6.818 | 3.615 | 6.568 | 5.531 | 4.37 | 2.769 | 0.58 | 1.439 | 1.656 | 2.751 | 1.802 | 2.029 | 2.692 | 2.298 | 1.15 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 4.946 | 5.085 | 4.683 | 4.784 | 4.874 | 4.955 | 6.582 | 5.831 | 4.711 | 0.636 | 4.4 | 4.425 | 4.392 | 5.186 | 4.626 | 4.663 | 4.746 | 4.805 | 5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.133 | 4.133 | 4.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.133 | 4.133 | 4.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.026 | 4.264 | 2.97 | 0 | 0 | 0 | 0 | -4.133 | -4.133 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16.774 | 11.944 | 0.165 | 0.162 | 0.095 | 0.099 | 0.096 | 0.062 | 0.015 | 0.02 | 0.218 | 0.464 | 0.197 | 0.178 | 0.006 | 0.507 | 0.006 | 0 | -0.01 |
Total Non-Current Assets
| 25.746 | 21.293 | 7.819 | 4.946 | 5.039 | 5.124 | 6.748 | 5.963 | 4.797 | 5.018 | 4.687 | 4.96 | 4.659 | 5.434 | 4.701 | 5.17 | 4.752 | 4.805 | 4.99 |
Total Assets
| 37.916 | 35.438 | 40.943 | 28.762 | 11.858 | 8.739 | 13.316 | 11.493 | 9.166 | 7.787 | 5.267 | 6.399 | 6.315 | 8.185 | 6.503 | 7.199 | 7.443 | 7.102 | 6.14 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 4.889 | 2.769 | 2.058 | 1.276 | 2.274 | 2.059 | 1.069 | 0.803 | 0.851 | 0.26 | 0.231 | 0.114 | 0.196 | 0.073 | 0.032 | 0.041 | 0.097 | 0 | 0.04 |
Short Term Debt
| 11.811 | 12.114 | 1.997 | 2.604 | 2.067 | 1.888 | 1.543 | 1.08 | 0.956 | 0.956 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.241 | 1.123 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 9.35 | 9.25 | 2.5 | 1 | 1.75 | 2.291 | 1.43 | 6.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.508 | 8.402 | 7.539 | 9.339 | 5.757 | 2.024 | 3.988 | 5.472 | 6.705 | 6.413 | 1.07 | 0.367 | 0.16 | 0.052 | 0.065 | 0.043 | 0.006 | 0.04 | 0.11 |
Total Current Liabilities
| 27.449 | 24.407 | 21.334 | 22.469 | 12.597 | 6.972 | 8.351 | 7.356 | 7.802 | 7.779 | 1.505 | 0.481 | 0.356 | 0.125 | 0.097 | 0.084 | 0.103 | 0.04 | 0.15 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0.703 | 0.826 | 0.559 | 0.588 | 4.591 | 2.169 | 1.098 | 0.238 | 0 | 0 | 1.76 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.308 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.224 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 |
Total Non-Current Liabilities
| 1.234 | 1.358 | 0.559 | 0.588 | 4.591 | 2.169 | 1.098 | 0.238 | 0 | 4.333 | 1.76 | 1.355 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0.03 |
Total Liabilities
| 28.683 | 25.766 | 21.893 | 23.057 | 17.189 | 9.141 | 9.449 | 7.593 | 7.802 | 12.113 | 3.265 | 1.836 | 0.356 | 0.125 | 0.097 | 0.084 | 0.103 | 0.04 | 0.18 |
Equity: | |||||||||||||||||||
Preferred Stock
| 8.357 | 5.857 | 5.857 | 5.857 | 4.337 | 4.333 | 4.333 | 4.333 | 4.333 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 |
Common Stock
| 0.293 | 0.234 | 0.222 | 0.181 | 0.177 | 0.177 | 0.177 | 0.177 | 0.167 | 0.167 | 0.141 | 0.111 | 0.108 | 0.106 | 0.098 | 0.094 | 0.091 | 0.083 | 0.08 |
Retained Earnings
| 0 | -58.57 | -44.037 | -50.722 | -59.257 | -53.953 | -50.724 | -50.898 | -53.013 | -54.801 | -40.384 | -6.003 | -6.003 | -6.003 | -6.003 | -6.003 | -16.378 | -9.316 | -6 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.738 | 0.112 | -0.248 | 0.438 | 0.326 | 1.247 | 1.266 | 3.772 | 4.822 | 2.496 | -26.44 | -23.444 | -20.917 | -16.818 | -11.446 | 1.575 | 0.042 | 0 |
Other Total Stockholders Equity
| 0.582 | 61.414 | 56.854 | 50.598 | 48.973 | 54.438 | 54.438 | 54.438 | 51.948 | 51.948 | 45.89 | 43.141 | 40.419 | 16.928 | 31.051 | 25.513 | 22.601 | 15.867 | 11.88 |
Total Shareholders Equity
| 9.233 | 9.673 | 19.05 | 5.706 | -5.331 | 5.322 | 9.472 | 9.316 | 7.207 | 2.137 | 8.183 | 10.293 | 11.081 | 11.648 | 8.33 | 8.159 | 7.93 | 6.717 | 5.96 |
Total Equity
| 9.233 | 9.673 | 19.05 | 5.706 | -5.331 | -0.402 | 3.867 | 3.9 | 1.364 | -4.325 | 2.002 | 4.563 | 5.959 | 8.059 | 6.406 | 7.115 | 7.34 | 7.062 | 5.96 |
Total Liabilities & Shareholders Equity
| 37.916 | 35.438 | 40.943 | 28.762 | 11.858 | 8.739 | 13.316 | 11.493 | 9.166 | 7.787 | 5.267 | 6.399 | 6.315 | 8.185 | 6.503 | 7.199 | 7.443 | 7.102 | 6.14 |