Deep Yellow Limited
ASX:DYL.AX
1.32 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.001 | 0.015 | 0.02 | 0.019 | 0.022 | 0.03 | 0.025 | 0.031 | 0.025 | 0.052 | 0.119 | 0.062 | 0.15 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0.037 | 0.075 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.043 | 0.043 | 0.043 | 0.043 | 0.122 | 0.122 | 0.122 | 0.122 | 0.885 | 0.885 | 0.885 | 0.885 | 0.879 | 0.879 | 0.879 | 0.879 | 1.038 | 1.038 | 1.038 | 1.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0.212 | 0.212 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.093 | 0.093 | 0.093 | 0.093 | 4.316 | 4.316 | 4.316 | 4.316 |
Cost of Revenue
| 0 | 0.407 | 0 | 0.415 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | 0.832 | 0.832 | 0.832 | 0.832 | 0.616 | 0.616 | 0.616 | 0.616 | 0.62 | 0.62 | 0.62 | 0.62 | 0.664 | 0.664 | 0.664 | 0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.001 | -0.392 | 0.02 | -0.396 | 0.022 | 0.18 | 0.025 | 0.031 | 0.025 | 0.052 | 0.057 | 0.062 | 0.15 | 0 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0.037 | 0.075 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | -0.711 | -0.711 | -0.711 | -0.711 | 0.269 | 0.269 | 0.269 | 0.269 | 0.26 | 0.26 | 0.26 | 0.26 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.212 | 0.212 | 0.212 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.093 | 0.093 | 0.093 | 0.093 | 4.316 | 4.316 | 4.316 | 4.316 |
Gross Profit Ratio
| 1 | -26.246 | 1 | -21.216 | 1 | 6.022 | 1 | 1 | 1 | 1 | 0.479 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.26 | 0.26 | 0.26 | 0.26 | -5.835 | -5.835 | -5.835 | -5.835 | 0.304 | 0.304 | 0.304 | 0.304 | 0.295 | 0.295 | 0.295 | 0.295 | 0.361 | 0.361 | 0.361 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.099 | 0.099 | 0.099 | 0.251 | 0.251 | 0.251 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1.686 | 2.06 | 2.52 | 1.82 | 1.518 | 1.019 | 0.915 | 0.882 | 1.048 | 1.017 | 1.052 | 0.922 | 0.794 | 0.671 | 0.648 | 0.427 | 0.47 | 0.511 | 0.55 | 0.506 | 0.655 | 0.745 | 0.665 | 0.797 | 1.038 | 1.038 | 1.038 | 1.038 | 0.995 | 0.995 | 0.995 | 0.995 | 1.134 | 1.134 | 1.134 | 1.134 | 1.327 | 1.327 | 1.327 | 1.327 | 1.125 | 1.125 | 1.125 | 1.125 | 1.023 | 1.023 | 1.023 | 1.023 | 0.652 | 0.652 | 0.652 | 0.652 | 0.055 | 0.055 | 0.055 | 0.055 | 0.162 | 0.162 | 0.162 | 0.162 | 0.348 | 0.348 | 0.348 | 0.348 | 0.781 | 0.781 | 0.781 | 0.781 | 0.577 | 0.577 | 0.577 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.25 | 0.236 | 0.331 | 0.155 | 0.164 | 0.097 | 0.102 | 0.079 | 0.144 | 0.045 | 0.097 | 0.046 | 0.093 | 0.026 | 0.013 | 0.012 | 0.005 | 0.008 | 0.01 | 0.019 | 0.018 | 0.023 | 0.017 | 0.046 | 0.052 | 0.052 | 0.052 | 0.052 | 0.046 | 0.046 | 0.046 | 0.046 | 0.031 | 0.031 | 0.031 | 0.031 | 0.008 | 0.008 | 0.008 | 0.008 | 0.013 | 0.013 | 0.013 | 0.013 | 0.004 | 0.004 | 0.004 | 0.004 | 0.008 | 0.008 | 0.008 | 0.008 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.068 | 0.068 | 0.068 | 0.068 | 0.195 | 0.195 | 0.195 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.558 | 6.377 | 5.103 | 5.565 | 3.932 | 2.999 | 2.738 | 2.094 | 2.105 | 2.177 | 2.165 | 1.883 | 1.488 | 1.394 | 1.481 | 1.385 | 0.851 | 0.879 | 0.866 | 0.952 | 1.114 | 1.175 | 1.093 | 0.682 | 1.637 | 1.09 | 1.09 | 1.09 | 1.09 | 1.041 | 1.041 | 1.041 | 1.041 | 1.165 | 1.165 | 1.165 | 1.165 | 1.335 | 1.335 | 1.335 | 1.335 | 1.138 | 1.138 | 1.138 | 1.138 | 1.027 | 1.027 | 1.027 | 1.027 | 0.66 | 0.66 | 0.66 | 0.66 | 0.057 | 0.057 | 0.057 | 0.057 | 0.166 | 0.166 | 0.166 | 0.166 | 0.35 | 0.35 | 0.35 | 0.35 | 0.849 | 0.849 | 0.849 | 0.849 | 0.772 | 0.772 | 0.772 | 0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.049 | 0.049 | 0.049 | 0.049 | 0.187 | 0.187 | 0.187 | 0.187 | 0.053 | 0.053 | 0.053 | 0.053 | 0.072 | 0.072 | 0.072 | 0.072 | 0.198 | 0.198 | 0.198 | 0.198 | 0.313 | 0.313 | 0.313 | 0.313 | 0.102 | 0.102 | 0.102 | 0.102 | 0.443 | 0.443 | 0.443 | 0.443 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 0.93 | 0.93 | 8.111 | 8.111 | 8.111 | 8.111 | -0.501 | -0.501 | -0.501 | -0.501 | -0.906 | -0.906 | -0.906 | -0.906 | 2.299 | 2.299 | 2.299 | 2.299 | -1.109 | -1.109 | -1.109 | -1.109 | -0.979 | -0.979 | -0.979 | -0.979 | -0.638 | -0.638 | -0.638 | -0.638 | 0.055 | 0.055 | 0.055 | 0.055 | 0.192 | 0.192 | 0.192 | 0.192 | 0.014 | 0.014 | 0.014 | 0.014 | -0.099 | -0.099 | -0.099 | -0.099 | -0.28 | -0.28 | -0.28 | -0.28 | -1.347 | -1.347 | -1.347 | -1.347 | -0.435 | -0.435 | -0.435 | -0.435 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.558 | 6.787 | 5.103 | 5.565 | 3.932 | 2.999 | 2.738 | 2.094 | 2.105 | 2.177 | 2.165 | 1.887 | 1.613 | 1.358 | 26.767 | 1.367 | 0.899 | 0.932 | 20.384 | 0.556 | 16.17 | 3.348 | 0.881 | 1.612 | 7.949 | 9.201 | 9.201 | 9.201 | 9.201 | 0.54 | 0.54 | 0.54 | 0.54 | 0.259 | 0.259 | 0.259 | 0.259 | 3.634 | 3.634 | 3.634 | 3.634 | 0.029 | 0.029 | 0.029 | 0.029 | 0.048 | 0.048 | 0.048 | 0.048 | 0.022 | 0.022 | 0.022 | 0.022 | 0.112 | 0.112 | 0.112 | 0.112 | 0.357 | 0.357 | 0.357 | 0.357 | 0.364 | 0.364 | 0.364 | 0.364 | 0.849 | 0.849 | 0.849 | 0.849 | 0.743 | 0.743 | 0.743 | 0.743 | -1.347 | -1.347 | -1.347 | -1.347 | -0.435 | -0.435 | -0.435 | -0.435 | 0.012 | 0.012 | 0.012 | 0.012 | 0.006 | 0.006 | 0.006 | 0.006 | 0.049 | 0.049 | 0.049 | 0.049 | 0.187 | 0.187 | 0.187 | 0.187 | 0.053 | 0.053 | 0.053 | 0.053 | 0.072 | 0.072 | 0.072 | 0.072 | 0.198 | 0.198 | 0.198 | 0.198 | 0.313 | 0.313 | 0.313 | 0.313 | 0.102 | 0.102 | 0.102 | 0.102 | 0.443 | 0.443 | 0.443 | 0.443 |
Operating Income
| -5.956 | -6.779 | -5.487 | -5.961 | -4.135 | -3.101 | -2.832 | -2.17 | -2.177 | -2.243 | -2.093 | -1.825 | -1.463 | -1.358 | -26.728 | -1.367 | -0.899 | -0.932 | -20.374 | -0.705 | -16.237 | -3.356 | -1.303 | -2.275 | -7.944 | -10.358 | -10.358 | -10.358 | -10.358 | -1.704 | -1.704 | -1.704 | -1.704 | -1.564 | -1.564 | -1.564 | -1.564 | -5.103 | -5.103 | -5.103 | -5.103 | -1.282 | -1.282 | -1.282 | -1.282 | -1.182 | -1.182 | -1.182 | -1.182 | -0.765 | -0.765 | -0.765 | -0.765 | -0.158 | -0.158 | -0.158 | -0.158 | -1.234 | -1.234 | -1.234 | -1.234 | -0.445 | -0.445 | -0.445 | -0.445 | -0.589 | -0.589 | -0.589 | -0.589 | -0.397 | -0.397 | -0.397 | -0.397 | -1.347 | -1.347 | -1.347 | -1.347 | -0.435 | -0.435 | -0.435 | -0.435 | 0.012 | 0.012 | 0.012 | 0.012 | 0.212 | 0.212 | 0.212 | 0.212 | -0.06 | -0.06 | -0.06 | -0.06 | -0.197 | -0.197 | -0.197 | -0.197 | -0.059 | -0.059 | -0.059 | -0.059 | -0.074 | -0.074 | -0.074 | -0.074 | -0.207 | -0.207 | -0.207 | -0.207 | -0.323 | -0.323 | -0.323 | -0.323 | -0.027 | -0.027 | -0.027 | -0.027 | 2.448 | 2.448 | 2.448 | 2.448 |
Operating Income Ratio
| -5,902.675 | -453.754 | -277.232 | -319.311 | -188.664 | -103.831 | -114.137 | -69.286 | -85.564 | -43.336 | -17.544 | -29.362 | -9.741 | 0 | -600.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.274 | -62.078 | -105.289 | -1,353.746 | -1,353.746 | -1,353.746 | -1,353.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,549.575 | -1,549.575 | -1,549.575 | -1,549.575 | -16,914.166 | -16,914.166 | -16,914.166 | -16,914.166 | -3.695 | -3.695 | -3.695 | -3.695 | -10.133 | -10.133 | -10.133 | -10.133 | -0.503 | -0.503 | -0.503 | -0.503 | -0.67 | -0.67 | -0.67 | -0.67 | -0.383 | -0.383 | -0.383 | -0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.286 | -92.286 | -92.286 | -92.286 | -0.286 | -0.286 | -0.286 | -0.286 | 0.567 | 0.567 | 0.567 | 0.567 |
Total Other Income Expenses Net
| 1.513 | 0.587 | 0.437 | 0.895 | 0.137 | 0.273 | 0.091 | 0.095 | 7.169 | 0.126 | -0.001 | 0.105 | 0.144 | 0.121 | 0.026 | 0.024 | 0.024 | 0.051 | 0.056 | 0.21 | 0.096 | 0.056 | 0.442 | 0.108 | 0.138 | -1.789 | -1.789 | -1.789 | -1.789 | 0.418 | 0.418 | 0.418 | 0.418 | 0.438 | 0.438 | 0.438 | 0.438 | 0.687 | 0.687 | 0.687 | 0.687 | 1.559 | 1.559 | 1.559 | 1.559 | 0.515 | 0.515 | 0.515 | 0.515 | 0.221 | 0.221 | 0.221 | 0.221 | -0.007 | -0.007 | -0.007 | -0.007 | 0.495 | 0.495 | 0.495 | 0.495 | -0.011 | -0.011 | -0.011 | -0.011 | -1.427 | -1.427 | -1.427 | -1.427 | -1.085 | -1.085 | -1.085 | -1.085 | -0.032 | -0.032 | -0.032 | -0.032 | 0.164 | 0.164 | 0.164 | 0.164 | -0.022 | -0.022 | -0.022 | -0.022 | -0.547 | -0.547 | -0.547 | -0.547 | -0.029 | -0.029 | -0.029 | -0.029 | -0.136 | -0.136 | -0.136 | -0.136 | -0.092 | -0.092 | -0.092 | -0.092 | -0.09 | -0.09 | -0.09 | -0.09 | -0.152 | -0.152 | -0.152 | -0.152 | -0.169 | -0.169 | -0.169 | -0.169 | -0.458 | -0.458 | -0.458 | -0.458 | -5.088 | -5.088 | -5.088 | -5.088 |
Income Before Tax
| -4.443 | -6.193 | -5.05 | -5.066 | -3.998 | -2.827 | -2.741 | -2.075 | 4.992 | -2.117 | -2.095 | -1.72 | -1.319 | -1.237 | -26.702 | -1.343 | -0.875 | -0.881 | -20.318 | -0.496 | -16.141 | -3.3 | -0.862 | -2.167 | -7.806 | -12.147 | -12.147 | -12.147 | -12.147 | -1.286 | -1.286 | -1.286 | -1.286 | -1.126 | -1.126 | -1.126 | -1.126 | -4.417 | -4.417 | -4.417 | -4.417 | 0.277 | 0.277 | 0.277 | 0.277 | -0.667 | -0.667 | -0.667 | -0.667 | -0.544 | -0.544 | -0.544 | -0.544 | -0.165 | -0.165 | -0.165 | -0.165 | -0.739 | -0.739 | -0.739 | -0.739 | -0.456 | -0.456 | -0.456 | -0.456 | -2.017 | -2.017 | -2.017 | -2.017 | -1.483 | -1.483 | -1.483 | -1.483 | -1.379 | -1.379 | -1.379 | -1.379 | -0.271 | -0.271 | -0.271 | -0.271 | -0.01 | -0.01 | -0.01 | -0.01 | -0.335 | -0.335 | -0.335 | -0.335 | -0.089 | -0.089 | -0.089 | -0.089 | -0.333 | -0.333 | -0.333 | -0.333 | -0.152 | -0.152 | -0.152 | -0.152 | -0.164 | -0.164 | -0.164 | -0.164 | -0.359 | -0.359 | -0.359 | -0.359 | -0.492 | -0.492 | -0.492 | -0.492 | -0.484 | -0.484 | -0.484 | -0.484 | -2.639 | -2.639 | -2.639 | -2.639 |
Income Before Tax Ratio
| -4,403.535 | -414.492 | -255.169 | -271.377 | -182.43 | -94.678 | -110.461 | -66.248 | 196.202 | -40.905 | -17.557 | -27.672 | -8.783 | 0 | -599.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.419 | -59.124 | -103.462 | -1,587.591 | -1,587.591 | -1,587.591 | -1,587.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -874.093 | -874.093 | -874.093 | -874.093 | -12,028.812 | -12,028.812 | -12,028.812 | -12,028.812 | -3.869 | -3.869 | -3.869 | -3.869 | -6.066 | -6.066 | -6.066 | -6.066 | -0.515 | -0.515 | -0.515 | -0.515 | -2.293 | -2.293 | -2.293 | -2.293 | -1.428 | -1.428 | -1.428 | -1.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.583 | -1.583 | -1.583 | -1.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140.429 | -140.429 | -140.429 | -140.429 | -5.218 | -5.218 | -5.218 | -5.218 | -0.612 | -0.612 | -0.612 | -0.612 |
Income Tax Expense
| 1.572 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.118 | 0.118 | 0.118 | -1.789 | -1.789 | -1.789 | -1.789 | -0.395 | -0.395 | -0.395 | -0.395 | 0.001 | 0.001 | 0.001 | 0.001 | -1.08 | -1.08 | -1.08 | -1.08 | 1.228 | 1.228 | 1.228 | 1.228 | 0.031 | 0.031 | 0.031 | 0.031 | -0.024 | -0.024 | -0.024 | -0.024 | -0.165 | -0.165 | -0.165 | -0.165 | -0.739 | -0.739 | -0.739 | -0.739 | -0.456 | -0.456 | -0.456 | -0.456 | -2.017 | -2.017 | -2.017 | -2.017 | -1.483 | -1.483 | -1.483 | -1.483 | -1.379 | -1.379 | -1.379 | -1.379 | -0.271 | -0.271 | -0.271 | -0.271 | -0.01 | -0.01 | -0.01 | -0.01 | -0.335 | -0.335 | -0.335 | -0.335 | -0.089 | -0.089 | -0.089 | -0.089 | -0.333 | -0.333 | -0.333 | -0.333 | -0.152 | -0.152 | -0.152 | -0.152 | -0.164 | -0.164 | -0.164 | -0.164 | -0.359 | -0.359 | -0.359 | -0.359 | -0.492 | -0.492 | -0.492 | -0.492 | -0.484 | -0.484 | -0.484 | -0.484 | -2.639 | -2.639 | -2.639 | -2.639 |
Net Income
| -4.443 | -6.193 | -5.05 | -5.066 | -3.998 | -2.827 | -2.741 | -2.075 | 4.992 | -2.117 | -2.095 | -1.72 | -1.319 | -1.237 | -26.701 | -1.343 | -0.875 | -0.881 | -20.318 | -0.496 | -16.141 | -3.3 | -0.862 | -2.167 | -7.806 | -12.147 | -12.147 | -12.147 | -12.147 | -0.891 | -0.891 | -0.891 | -0.891 | -1.127 | -1.127 | -1.127 | -1.127 | -3.337 | -3.337 | -3.337 | -3.337 | -0.951 | -0.951 | -0.951 | -0.951 | -0.698 | -0.698 | -0.698 | -0.698 | -0.521 | -0.521 | -0.521 | -0.521 | -0.165 | -0.165 | -0.165 | -0.165 | -0.739 | -0.739 | -0.739 | -0.739 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | -0.171 | -0.171 | -0.171 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.035 | -1.035 | -1.035 | -1.035 |
Net Income Ratio
| -4,403.535 | -414.492 | -255.169 | -271.377 | -182.43 | -94.678 | -110.461 | -66.248 | 196.202 | -40.905 | -17.557 | -27.672 | -8.783 | 0 | -599.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.419 | -59.124 | -103.462 | -1,587.591 | -1,587.591 | -1,587.591 | -1,587.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -914.527 | -914.527 | -914.527 | -914.527 | -11,504.641 | -11,504.641 | -11,504.641 | -11,504.641 | -3.869 | -3.869 | -3.869 | -3.869 | -6.066 | -6.066 | -6.066 | -6.066 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -0.24 | -0.24 | -0.24 |
EPS
| -0.005 | -0.008 | -0.007 | -0.008 | -0.01 | -0.008 | -0.009 | -0.009 | 0.02 | -0.009 | -0.009 | -0.009 | -0.007 | -0.007 | -0.2 | -0.012 | -0.009 | -0.009 | -0.2 | -0.006 | -0.2 | -0.042 | -0.011 | -0.03 | -0.12 | -0.21 | -0.11 | -0.21 | -0.11 | -0.015 | -0.008 | -0.015 | -0.008 | -0.019 | -0.01 | -0.019 | -0.01 | -0.057 | -0.03 | -0.057 | -0.03 | -0.017 | -0.008 | -0.017 | -0.008 | -0.016 | -0.006 | -0.016 | -0.006 | -0.018 | -0.005 | -0.018 | -0.005 | -0.012 | -0.002 | -0.012 | -0.002 | -0.5 | -0.007 | -0.5 | -0.007 | -0 | 0 | -0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.041 | 0 | 0.041 | 0 | -0.34 | -0.002 | -0.34 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 |
EPS Diluted
| -0.005 | -0.008 | -0.007 | -0.008 | -0.01 | -0.008 | -0.009 | -0.009 | 0.02 | -0.009 | -0.009 | -0.009 | -0.007 | -0.007 | -0.2 | -0.012 | -0.009 | -0.009 | -0.2 | -0.006 | -0.2 | -0.042 | -0.011 | -0.03 | -0.12 | -0.21 | -0.11 | -0.21 | -0.11 | -0.015 | -0.008 | -0.015 | -0.008 | -0.019 | -0.01 | -0.019 | -0.01 | -0.057 | -0.03 | -0.057 | -0.03 | -0.017 | -0.008 | -0.017 | -0.008 | -0.016 | -0.006 | -0.016 | -0.006 | -0.018 | -0.005 | -0.018 | -0.005 | -0.012 | -0.002 | -0.012 | -0.002 | -0.5 | -0.007 | -0.5 | -0.007 | -0 | 0 | -0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.041 | 0 | 0.041 | 0 | -0.34 | -0.002 | -0.34 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 |
EBITDA
| -3.985 | -6.555 | -5.084 | -5.546 | -3.91 | -2.969 | -2.713 | -2.063 | -2.079 | -2.125 | -2.045 | -1.779 | -1.417 | -1.314 | -1.27 | -1.334 | -0.851 | -0.827 | -0.866 | -0.53 | -1.114 | -1.175 | -1.174 | -2.14 | -1.556 | -12.072 | -12.072 | -12.072 | -12.072 | -1.163 | -1.163 | -1.163 | -1.163 | -0.986 | -0.986 | -0.986 | -0.986 | -4.283 | -4.283 | -4.283 | -4.283 | 0.392 | 0.392 | 0.392 | 0.392 | -0.559 | -0.559 | -0.559 | -0.559 | -0.461 | -0.461 | -0.461 | -0.461 | -0.33 | -0.33 | -0.33 | -0.33 | -1.476 | -1.476 | -1.476 | -1.476 | -0.455 | -0.455 | -0.455 | -0.455 | -1.831 | -1.831 | -1.831 | -1.831 | -1.188 | -1.188 | -1.188 | -1.188 | -1.347 | -1.347 | -1.347 | -1.347 | -0.435 | -0.435 | -0.435 | -0.435 | 0.012 | 0.012 | 0.012 | 0.012 | 0.29 | 0.29 | 0.29 | 0.29 | -0.049 | -0.049 | -0.049 | -0.049 | -0.187 | -0.187 | -0.187 | -0.187 | -0.053 | -0.053 | -0.053 | -0.053 | -0.072 | -0.072 | -0.072 | -0.072 | -0.198 | -0.198 | -0.198 | -0.198 | -0.309 | -0.309 | -0.309 | -0.309 | -0.009 | -0.009 | -0.009 | -0.009 | -2.176 | -2.176 | -2.176 | -2.176 |
EBITDA Ratio
| -3,949.449 | -438.737 | -256.849 | -297.095 | -178.395 | -99.417 | -109.345 | -65.866 | -81.725 | -41.053 | -17.144 | -28.636 | -9.437 | 0 | -28.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.562 | -58.394 | -20.617 | -1,577.829 | -1,577.829 | -1,577.829 | -1,577.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -732.56 | -732.56 | -732.56 | -732.56 | -10,187.298 | -10,187.298 | -10,187.298 | -10,187.298 | -7.737 | -7.737 | -7.737 | -7.737 | -12.123 | -12.123 | -12.123 | -12.123 | -0.514 | -0.514 | -0.514 | -0.514 | -2.082 | -2.082 | -2.082 | -2.082 | -1.144 | -1.144 | -1.144 | -1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.37 | 1.37 | 1.37 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.357 | -88.357 | -88.357 | -88.357 | -0.1 | -0.1 | -0.1 | -0.1 | -0.504 | -0.504 | -0.504 | -0.504 |