Deep Yellow Limited
ASX:DYL.AX
1.32 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 177.503 | 40.77 | 64.924 | 52.448 | 3.449 | 14.975 | 10.69 | 14.96 | 1.579 | 3.927 | 1.236 | 2.991 | 2.212 | 11.033 | 29.576 | 47.416 | 57.056 | 24.151 | 14.211 | 3.537 | 0.442 | 0.341 | 0.185 | 0.746 | 6.26 | 1.029 | 1.205 | 0.684 | 1.401 | 1.343 | 0.861 | 0.561 | 0.777 | 0.06 | 0.127 | 0.568 |
Short Term Investments
| 80 | 0.481 | 0.438 | 0.089 | 8.757 | 4.09 | 6.101 | 0.123 | 0.065 | 0 | 0 | 0 | 0.057 | 0.258 | 0.028 | 0.118 | 0.805 | 0.205 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 177.503 | 41.251 | 65.362 | 52.538 | 12.206 | 14.975 | 10.69 | 14.96 | 1.579 | 3.927 | 1.236 | 2.991 | 2.269 | 11.291 | 29.604 | 47.534 | 57.86 | 24.356 | 14.414 | 3.537 | 0.442 | 0.341 | 0.185 | 0.746 | 6.76 | 1.029 | 1.205 | 0.684 | 1.401 | 1.343 | 0.861 | 0.561 | 0.777 | 0.06 | 0.127 | 0.568 |
Net Receivables
| 86.955 | 3.68 | 0.605 | 0.535 | 0.298 | 0.462 | 0.444 | 0.443 | 0.072 | 0.081 | 0.089 | 1.17 | 0.611 | 4.881 | 2.415 | 1.269 | 2.325 | 1.435 | 0.031 | 0.079 | 0.115 | 0.141 | 0.301 | 1.084 | 0.208 | 1.162 | 0.114 | 0.056 | 0.838 | 0.344 | 0.094 | 0.777 | 0.002 | 0.01 | 0.251 | 3.035 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.462 | -0.444 | -0.443 | -0.072 | -0.081 | -0.089 | 0.124 | 0.222 | 0.14 | 0.103 | 0.091 | 0.11 | 0 | 0 | 0 | 0.28 | 0 | 0.474 | 0.827 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 |
Other Current Assets
| 0 | 0.5 | 0.296 | 0.135 | 0.098 | 0.718 | 0.669 | 0.628 | 0.171 | 0.188 | 0.218 | 0.05 | 0.071 | 0.316 | 0.336 | 0.337 | 0.224 | 0 | 0 | 0 | 0.964 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 264.962 | 45.431 | 66.264 | 53.207 | 12.603 | 15.693 | 11.359 | 15.588 | 1.75 | 4.114 | 1.454 | 4.335 | 3.172 | 16.629 | 32.457 | 49.23 | 60.519 | 25.819 | 14.445 | 3.616 | 1.801 | 0.482 | 0.96 | 2.678 | 6.968 | 2.191 | 1.319 | 0.74 | 2.24 | 1.687 | 0.955 | 1.338 | 0.779 | 0.07 | 0.378 | 3.964 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 359.452 | 6.645 | 4.924 | 1.241 | 1.136 | 32.425 | 29.859 | 28.729 | 49.482 | 53.793 | 70.608 | 88.86 | 92.569 | 123.877 | 115.718 | 101.097 | 99.003 | 90.009 | 7.755 | 1.051 | 0.4 | 1.298 | 1.911 | 4.416 | 4.404 | 8.296 | 8.383 | 10.844 | 5.475 | 4.104 | 3.841 | 3.364 | 3.229 | 3.611 | 4.644 | 4.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.481 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.312 | 1.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.312 | 1.636 | 0 | 0 | 0 | 0 | 3.481 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.359 | 0.273 | 0.331 | 0.822 | 1.916 | 0 | 0.366 | 0 | 0 | 0.134 | 0.132 | 0.371 | 0.7 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 339.593 | 49.728 | 43.42 | 35.416 | -32.425 | -0.038 | -28.729 | -49.482 | -53.793 | -70.608 | -89.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0.129 | 0.09 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.049 | 0 | 0 |
Total Non-Current Assets
| 360.117 | 346.238 | 54.652 | 44.661 | 36.552 | 32.425 | 29.859 | 28.729 | 49.482 | 53.793 | 70.608 | 89.294 | 92.927 | 124.15 | 116.049 | 101.92 | 100.918 | 91.321 | 9.758 | 1.051 | 0.4 | 1.432 | 2.234 | 8.398 | 5.851 | 8.376 | 8.443 | 10.904 | 5.535 | 4.164 | 3.901 | 3.424 | 3.289 | 3.66 | 4.644 | 4.5 |
Total Assets
| 625.079 | 391.668 | 120.916 | 97.869 | 49.154 | 48.117 | 41.218 | 44.317 | 51.232 | 57.908 | 72.062 | 93.629 | 96.099 | 140.779 | 148.506 | 151.15 | 161.437 | 117.14 | 24.203 | 4.667 | 2.201 | 1.914 | 3.194 | 11.076 | 12.818 | 10.568 | 9.763 | 11.644 | 7.775 | 5.851 | 4.856 | 4.762 | 4.068 | 3.73 | 5.022 | 8.464 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 1.967 | 2.543 | 1.698 | 0.88 | 0.465 | 0.478 | 0.302 | 0.499 | 0.06 | 0.153 | 0.119 | 0.272 | 0.637 | 1.28 | 1.171 | 1.557 | 1.213 | 1.562 | 0.245 | 0.046 | 2.097 | 0.564 | 0.384 | 1.038 | 0.175 | 0.602 | 0.212 | 2.542 | 0.211 | 0.258 | 0.015 | 0.081 | 0.016 | 0.04 | 0 | 0.325 |
Short Term Debt
| 0.231 | 0.267 | 0.211 | 0.107 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0.359 | 0.35 | 0.024 | 0.128 | 0.018 | 0.034 | 0.013 | 0.011 | 0.024 | 0 | 1.545 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -2.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.801 | 8.021 | 0.145 | 0.118 | 0.085 | 0.096 | 0.129 | 0.114 | 0.229 | 0.154 | 0.168 | 0.275 | 0.1 | 0.378 | 0.318 | 0.239 | 0.174 | 0.059 | 0.018 | 0 | 0.426 | 0.142 | 0.178 | 0.852 | 0.358 | 0.03 | 0 | 2.417 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0 | 0.302 |
Total Current Liabilities
| 4.423 | 10.831 | 2.053 | 1.105 | 0.649 | 0.574 | 0.432 | 0.613 | 0.289 | 0.307 | 0.287 | 0.547 | 3.169 | 1.658 | 1.489 | 1.796 | 1.388 | 1.621 | 0.262 | 0.046 | 2.523 | 0.706 | 0.562 | 2.057 | 0.533 | 0.96 | 0.562 | 2.566 | 0.338 | 0.276 | 0.049 | 0.094 | 0.027 | 0.265 | 0.257 | 2.172 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 3.567 | 3.65 | 0.43 | 0.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.854 | 0.851 | 5.171 | 0.259 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.02 | 2.628 | 0.036 | 0.038 | 0.049 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.02 | 6.196 | 3.686 | 0.468 | 0.585 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.854 | 0.851 | 5.171 | 0.259 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 10.443 | 17.026 | 5.739 | 1.573 | 1.235 | 0.574 | 0.432 | 0.613 | 0.289 | 0.307 | 0.287 | 0.547 | 3.169 | 1.658 | 2.343 | 2.646 | 6.559 | 1.88 | 0.398 | 0.046 | 2.523 | 0.706 | 0.562 | 2.057 | 0.533 | 0.96 | 0.562 | 2.566 | 0.338 | 0.276 | 0.049 | 0.094 | 0.027 | 0.265 | 0.257 | 2.172 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 3.634 | 5.609 | 5.59 | 9.386 | 4.032 | 5.885 | 2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 |
Common Stock
| 838.017 | 594.397 | 321.797 | 296.373 | 249.753 | 247.265 | 238.722 | 239.065 | 222.055 | 221.602 | 216.816 | 215.552 | 195.948 | 195.589 | 194.801 | 193.697 | 191.084 | 148.725 | 56.493 | 36.048 | 30.835 | 29.414 | 29.014 | 27.334 | 24.431 | 16.577 | 18.272 | 17.892 | 14.792 | 11.093 | 8.469 | 7.706 | 6.25 | 24.913 | 16.608 | 15.108 |
Retained Earnings
| -225.659 | -215.023 | -204.907 | -198.082 | -193.266 | -196.141 | -192.327 | -189.771 | -161.726 | -159.97 | -139.156 | -119.714 | -111.046 | -62.458 | -58.895 | -54.387 | -41.04 | -37.236 | -34.445 | -31.818 | -31.157 | -28.202 | -26.459 | -18.394 | -12.466 | -7.051 | -6.367 | -6.327 | -4.986 | -4.628 | -3.297 | -2.691 | -2.037 | -25.235 | -23.269 | -21.333 |
Accumulated Other Comprehensive Income/Loss
| 2.278 | -4.731 | -1.713 | -1.996 | -8.567 | -3.634 | -5.609 | -5.59 | -9.386 | -4.032 | -5.885 | -2.755 | 8.029 | 5.99 | 10.258 | 9.193 | 4.834 | 3.771 | 1.756 | 0.391 | 0 | 0 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 | 0.078 | 3.787 | 11.426 | 12.492 |
Other Total Stockholders Equity
| 0 | -0 | -0 | -0 | -0 | -3.634 | -5.609 | -5.59 | -9.386 | -4.032 | -5.885 | -2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.786 | -2.568 | -2.45 | -0.971 | -0.446 | -0.428 | -0.25 | 0 | 0 | 0 |
Total Shareholders Equity
| 614.636 | 374.642 | 115.177 | 96.296 | 47.92 | 47.489 | 40.786 | 43.704 | 50.943 | 57.6 | 71.775 | 93.082 | 92.931 | 139.121 | 146.164 | 148.504 | 154.879 | 115.26 | 23.805 | 4.621 | -0.322 | 1.212 | 2.636 | 9.021 | 12.047 | 9.607 | 9.2 | 9.078 | 7.436 | 5.575 | 4.807 | 4.668 | 4.041 | 3.465 | 4.765 | 6.292 |
Total Equity
| 614.636 | 374.642 | 115.177 | 96.296 | 47.92 | 47.489 | 40.786 | 43.704 | 50.943 | 57.6 | 71.775 | 93.082 | 92.931 | 139.121 | 146.164 | 148.504 | 154.879 | 115.26 | 23.805 | 4.621 | -0.322 | 1.209 | 2.632 | 9.019 | 12.286 | 9.607 | 9.2 | 9.078 | 7.436 | 5.575 | 4.807 | 4.668 | 4.041 | 3.465 | 4.765 | 6.292 |
Total Liabilities & Shareholders Equity
| 625.079 | 391.668 | 120.916 | 97.869 | 49.154 | 48.117 | 41.256 | 44.317 | 51.232 | 57.908 | 72.062 | 93.629 | 96.099 | 140.779 | 148.506 | 151.15 | 161.437 | 117.14 | 24.203 | 4.667 | 2.201 | 1.914 | 3.194 | 11.076 | 12.818 | 10.568 | 9.763 | 11.644 | 7.775 | 5.851 | 4.856 | 4.762 | 4.068 | 3.73 | 5.022 | 8.464 |