Deep Yellow Limited
ASX:DYL.AX
1.32 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 177.503 | 25.103 | 40.77 | 56.233 | 64.924 | 71.984 | 52.448 | 9.894 | 3.449 | 14.121 | 14.975 | 8.341 | 10.69 | 3.458 | 14.96 | 2.402 | 1.579 | 2.771 | 3.927 | 4.978 | 1.236 | 1.673 | 2.991 | 3.991 | 7.174 | 7.174 | 2.212 | 11.033 | 29.576 | 47.416 | 57.056 | 24.151 | 14.211 | 3.537 | 0.442 | 0.341 | 0.185 | 0.746 | 6.26 | 1.029 | 0.684 |
Short Term Investments
| 80 | 0.703 | 0.481 | 0 | 0.438 | 0.089 | 0.089 | 0.089 | 8.757 | 0.09 | 4.09 | 0.102 | 0.101 | 9.101 | 0.123 | 0 | 0 | 0.108 | 0 | 0.129 | 0 | 0.161 | 0 | 0 | 0.154 | 0.154 | 0.057 | 0.258 | 0.028 | 0.118 | 0.581 | 0.205 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 |
Cash and Short Term Investments
| 177.503 | 25.103 | 41.251 | 56.233 | 65.362 | 72.073 | 52.538 | 9.983 | 12.206 | 14.211 | 14.975 | 8.444 | 10.69 | 12.559 | 14.96 | 2.402 | 1.579 | 2.879 | 3.927 | 5.107 | 1.236 | 1.834 | 2.991 | 3.991 | 7.328 | 7.328 | 2.269 | 11.291 | 29.604 | 47.534 | 57.056 | 24.356 | 14.414 | 3.537 | 0.442 | 0.341 | 0.185 | 0.746 | 6.76 | 1.029 | 0.684 |
Net Receivables
| 86.955 | 2.549 | 3.68 | 1.507 | 0.605 | 0.392 | 0.535 | 0.528 | 0.298 | 0.5 | 0.462 | 0 | 0.444 | 0 | 0.443 | 0 | 0.072 | 0 | 0.081 | 0 | 0.089 | 1.103 | 1.17 | 0 | 0.325 | 0 | 0.611 | 4.881 | 2.415 | 1.269 | 2.325 | 1.435 | 0.031 | 0.079 | 0.115 | 0.141 | 0.301 | 1.084 | 0.208 | 1.162 | 0.007 |
Inventory
| 0 | -2.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.462 | 0 | -0.444 | 0 | -0.443 | 0 | -0.072 | 0 | -0.081 | 0 | -0.089 | 0 | 0.124 | 0 | 0 | 0 | 0.222 | 0.14 | 0.103 | 0.091 | 0.915 | 0 | 0 | 0 | 0.28 | 0 | 0.474 | 0.827 | 0 | 0 | 0 |
Other Current Assets
| 0 | 3.404 | 0.5 | 0.884 | 0.296 | 0.074 | 0.135 | 0.092 | 0.098 | 0.099 | 0.718 | 0.627 | 0.669 | 0.745 | 0.628 | 0.233 | 0.171 | 0.067 | 0.188 | 0.101 | 0.218 | 0 | 0.05 | 0 | -0 | 0 | 0.071 | 0.316 | 0.336 | 0.337 | 0.224 | 0.028 | 0 | 0 | 0.964 | 0 | 0 | 0.022 | 0 | 0 | 0.05 |
Total Current Assets
| 264.962 | 28.507 | 45.431 | 58.624 | 66.264 | 72.539 | 53.207 | 10.603 | 12.603 | 14.809 | 15.693 | 9.07 | 11.359 | 13.304 | 15.588 | 2.634 | 1.75 | 2.946 | 4.114 | 5.208 | 1.454 | 2.937 | 4.335 | 4.335 | 7.653 | 7.653 | 3.172 | 16.629 | 32.457 | 49.23 | 60.519 | 25.819 | 14.445 | 3.616 | 1.801 | 0.482 | 0.96 | 2.678 | 6.968 | 2.191 | 0.74 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 359.452 | 354.354 | 6.645 | 6.554 | 4.924 | 0.834 | 1.241 | 1.081 | 1.136 | 1.359 | 32.425 | 30.915 | 29.859 | 30.414 | 28.729 | 53.883 | 49.482 | 47.993 | 53.793 | 72.741 | 70.608 | 87.542 | 88.86 | 88.86 | 88.177 | 88.177 | 92.569 | 123.877 | 115.718 | 101.097 | 99.003 | 90.009 | 7.755 | 1.051 | 0.4 | 1.298 | 1.911 | 4.416 | 4.404 | 8.296 | 10.844 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.481 | 0.656 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.312 | 1.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.312 | 1.636 | 0 | 0 | 0 | 0 | 3.481 | 0.656 | 0 | 0 |
Long Term Investments
| 0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.434 | 0.434 | 0.581 | 0.581 | 0.359 | 0.273 | 0.331 | 0.822 | 1.916 | 0 | 0.366 | 0 | 0 | 0.134 | 0.323 | 0.371 | 0.7 | 0.08 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.371 | -0.7 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 339.593 | 333.667 | 49.728 | 43.836 | 43.42 | 38.722 | 35.416 | 33.347 | -32.425 | -30.915 | -29.859 | -30.414 | -28.729 | -53.883 | -49.482 | -47.993 | -53.793 | -72.741 | -70.608 | -87.813 | -89.294 | -89.294 | -88.757 | -88.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.79 | 0 | 0.06 |
Total Non-Current Assets
| 360.117 | 354.354 | 346.238 | 340.221 | 54.652 | 44.67 | 44.661 | 39.803 | 36.552 | 34.706 | 32.425 | 30.915 | 29.859 | 30.414 | 28.729 | 53.883 | 49.482 | 47.993 | 53.793 | 72.741 | 70.608 | 87.813 | 89.294 | 89.294 | 88.757 | 88.757 | 92.927 | 124.15 | 116.049 | 101.92 | 100.918 | 91.321 | 9.758 | 1.051 | 0.4 | 1.432 | 2.234 | 8.398 | 5.851 | 8.376 | 10.904 |
Total Assets
| 625.079 | 382.861 | 391.668 | 398.845 | 120.916 | 117.209 | 97.869 | 50.406 | 49.154 | 49.515 | 48.117 | 39.985 | 41.218 | 43.718 | 44.317 | 56.517 | 51.232 | 50.939 | 57.908 | 77.95 | 72.062 | 90.751 | 93.629 | 93.629 | 96.411 | 96.411 | 96.099 | 140.779 | 148.506 | 151.15 | 161.437 | 117.14 | 24.203 | 4.667 | 2.201 | 1.914 | 3.194 | 11.076 | 12.818 | 10.568 | 11.644 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.967 | 1.575 | 10.155 | 9.617 | 1.698 | 0.769 | 0.88 | 0.63 | 0.493 | 0.179 | 0.478 | 0.382 | 0.302 | 0.351 | 0.499 | 0.512 | 0.06 | 0.253 | 0.153 | 0.294 | 0.119 | 0.306 | 0.272 | 0.272 | 0.494 | 0.494 | 0.637 | 1.28 | 1.171 | 1.557 | 1.213 | 1.562 | 0.245 | 0.046 | 2.097 | 0.115 | 0.176 | 1.038 | 0.175 | 0.229 | 0.075 |
Short Term Debt
| 0.231 | 0.28 | 0.267 | 0.254 | 0.211 | 0.101 | 0.107 | 0.103 | 0.099 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0.5 | 0.359 | 0.024 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.801 | -0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0 | 0.343 | 0.05 |
Other Current Liabilities
| 1.423 | 0.548 | 0.409 | 0.277 | 0.145 | 0.059 | 0.118 | 0.057 | 0.058 | 0.096 | 0.096 | 0 | 0.129 | 0 | 0.114 | 0 | 0.229 | 0 | 0.154 | 0 | 0.168 | 0 | 0.275 | 0.275 | 0.397 | 0.397 | 0.1 | 0.378 | 0.318 | 0.239 | 0.174 | 0.059 | 0.018 | 0 | 0.426 | 0.591 | 0.386 | 1.019 | -0.142 | 0.03 | 2.417 |
Total Current Liabilities
| 4.423 | 2.123 | 10.831 | 10.148 | 2.053 | 0.929 | 1.105 | 0.79 | 0.649 | 0.373 | 0.574 | 0.382 | 0.432 | 0.351 | 0.613 | 0.512 | 0.289 | 0.253 | 0.307 | 0.294 | 0.287 | 0.306 | 0.547 | 0.547 | 0.891 | 0.891 | 3.169 | 1.658 | 1.489 | 1.796 | 1.388 | 1.621 | 0.262 | 0.046 | 2.523 | 0.706 | 0.562 | 2.057 | 0.533 | 0.96 | 2.566 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 3.424 | 3.567 | 3.693 | 3.65 | 0 | 0.43 | 0.484 | 0.537 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.854 | 0.851 | 5.171 | 0.259 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.02 | 2.654 | 2.628 | 2.537 | 0.036 | 0.049 | 0.038 | 0.035 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.02 | 6.078 | 6.196 | 6.23 | 3.686 | 0.049 | 0.468 | 0.519 | 0.585 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.854 | 0.851 | 5.171 | 0.259 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 10.443 | 8.201 | 17.026 | 16.378 | 5.739 | 0.978 | 1.573 | 1.309 | 1.235 | 0.978 | 0.574 | 0.382 | 0.432 | 0.351 | 0.613 | 0.512 | 0.289 | 0.253 | 0.307 | 0.294 | 0.287 | 0.306 | 0.547 | 0.547 | 0.891 | 0.891 | 3.169 | 1.658 | 2.343 | 2.646 | 6.559 | 1.88 | 0.398 | 0.046 | 2.523 | 0.706 | 0.562 | 2.057 | 0.533 | 0.96 | 2.566 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.634 | 0 | 5.609 | 4.27 | 5.59 | 5.377 | 9.386 | 0 | 4.032 | 0 | 5.885 | 3.264 | 2.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 838.017 | 596.864 | 594.397 | 594.113 | 321.797 | 321.613 | 296.373 | 249.911 | 249.753 | 249.681 | 247.265 | 238.765 | 238.722 | 238.644 | 239.065 | 224.451 | 222.055 | 221.928 | 221.602 | 221.459 | 216.816 | 216.723 | 215.552 | 215.552 | 215.203 | 215.203 | 195.948 | 195.589 | 194.801 | 193.697 | 191.084 | 148.725 | 56.493 | 36.048 | 30.835 | 29.414 | 29.014 | 27.334 | 24.431 | 16.577 | 17.892 |
Retained Earnings
| -225.659 | -221.215 | -215.023 | -209.973 | -204.907 | -200.909 | -198.082 | -195.341 | -193.266 | -198.258 | -196.141 | -194.046 | -192.327 | -191.008 | -189.771 | -163.069 | -161.726 | -160.851 | -159.97 | -139.652 | -139.156 | -123.014 | -119.714 | -119.714 | -118.853 | -118.853 | -111.046 | -62.458 | -58.895 | -54.387 | -41.04 | -37.236 | -34.445 | -31.818 | -31.157 | -28.202 | -26.459 | -18.394 | -12.466 | -7.051 | -6.327 |
Accumulated Other Comprehensive Income/Loss
| 2.278 | -0.988 | -4.731 | -1.673 | -1.713 | -4.473 | -1.996 | -5.473 | -8.567 | -2.885 | -3.634 | -5.115 | -5.609 | -4.27 | -5.59 | -5.377 | -9.386 | -10.391 | -4.032 | -4.151 | -5.885 | -3.264 | -2.755 | 0 | 0 | 0 | 8.029 | 5.99 | 10.258 | 9.193 | 4.834 | 3.771 | 1.756 | 0.391 | 0 | -0.254 | 0.081 | 0.081 | 0.081 | 0.081 | 0.081 |
Other Total Stockholders Equity
| 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -3.634 | -0 | -5.609 | -8.54 | -5.59 | -10.755 | -9.386 | -0 | -4.032 | -0 | -5.885 | -6.528 | -2.755 | -95.838 | -0.831 | -96.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0 | 0 | 0 | 0 | -2.568 |
Total Shareholders Equity
| 614.636 | 374.66 | 374.642 | 382.467 | 115.177 | 116.231 | 96.296 | 49.097 | 47.92 | 48.538 | 47.489 | 39.603 | 40.786 | 43.366 | 43.704 | 56.005 | 50.943 | 50.686 | 57.6 | 77.655 | 71.775 | 90.445 | 93.082 | 95.838 | 95.52 | 96.351 | 92.931 | 139.121 | 146.164 | 148.504 | 154.879 | 115.26 | 23.805 | 4.621 | -0.322 | 1.212 | 2.636 | 9.021 | 12.047 | 9.607 | 9.078 |
Total Equity
| 614.636 | 374.66 | 374.642 | 382.467 | 115.177 | 116.231 | 96.296 | 49.097 | 47.92 | 48.538 | 47.489 | 39.603 | 40.786 | 43.366 | 43.704 | 56.005 | 50.943 | 50.686 | 57.6 | 77.655 | 71.775 | 90.445 | 93.082 | 95.838 | 95.52 | 96.351 | 92.931 | 139.121 | 146.164 | 148.504 | 154.879 | 115.26 | 23.805 | 4.621 | -0.322 | 1.209 | 2.632 | 9.019 | 12.286 | 9.607 | 9.078 |
Total Liabilities & Shareholders Equity
| 625.079 | 382.861 | 391.668 | 398.845 | 120.916 | 117.209 | 97.869 | 50.406 | 49.154 | 49.515 | 48.117 | 39.985 | 41.218 | 43.718 | 44.317 | 56.517 | 51.232 | 50.939 | 57.908 | 77.95 | 72.062 | 90.751 | 93.629 | 0 | 0 | 0 | 96.099 | 140.779 | 148.506 | 151.15 | 161.437 | 117.14 | 24.203 | 4.667 | 2.201 | 1.914 | 3.194 | 11.076 | 12.818 | 10.568 | 11.644 |