Deep Yellow Limited
ASX:DYL.AX
1.32 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -10.636 | -10.116 | -6.825 | -4.815 | 2.875 | -3.814 | -2.556 | -28.044 | -1.757 | -20.814 | -19.442 | -8.668 | -48.588 | -3.563 | -4.508 | -13.347 | -3.804 | -2.791 | -2.082 | -0.661 | -2.955 | -0.001 | 0.003 | 0.001 | 0.102 | -0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.138 |
Depreciation & Amortization
| 0.806 | 0.818 | 0.357 | 0.226 | 0.216 | 0.112 | 0.089 | 25.49 | 0.153 | 19.683 | 17.303 | 0.069 | 0.299 | 0.493 | 0.561 | 0.535 | 0.461 | 0.432 | 0.333 | 0 | 0.005 | 0.036 | 0.725 | 1.176 | 0 | 0 | 0 | 0.313 | 0.045 | 0.041 | 0.026 | 0.008 | 0.036 | 0.055 | 0.069 | 5.699 |
Deferred Income Tax
| 0 | -4.155 | -3.2 | -2.589 | -1.769 | -1.168 | -0.376 | -0.541 | -0.556 | -0.458 | -0.465 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 3.117 | 2.585 | 2.186 | 1.503 | 1.084 | 0.399 | 0.619 | 0.535 | 0.415 | 0.311 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.45 | 0.599 | 0.099 | 0.048 | 0.166 | 0.084 | -0.023 | -0.078 | 0.021 | 0.043 | 0.153 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1.447 | 0.298 | -0.005 | -0.014 | 0.127 | 0.084 | -0.023 | -0.078 | 0.021 | 0.043 | 0.153 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.003 | 0.301 | 0.104 | 0.062 | 0.039 | 0.14 | -0.002 | 0.474 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -0.14 | 0.002 | -0.474 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 7.697 | 4.507 | 3.244 | 2.451 | -5.285 | 1.309 | 0.393 | 0.352 | 0.081 | -0.094 | -0.159 | 5.926 | 47.454 | 1.584 | 2.622 | 14.234 | -4.287 | -0.269 | 0.551 | -0.5 | 1.386 | -0.035 | -3.038 | -4.24 | -0.102 | 0.684 | 0 | -2.925 | -0.009 | -0.468 | -0.409 | -0.298 | -0.579 | -0.055 | -0.069 | -1.561 |
Operating Cash Flow
| -3.583 | -5.23 | -3.741 | -2.493 | -2.294 | -2.394 | -2.074 | -1.661 | -0.966 | -0.767 | -1.832 | -2.365 | -0.835 | -1.486 | -1.325 | 1.422 | -7.63 | -2.628 | -1.198 | -1.161 | -1.565 | 0 | -2.311 | -3.063 | 0 | 0 | 0 | -2.611 | 0.036 | -0.427 | -0.383 | -0.29 | -0.543 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -17.12 | -27.916 | -8.61 | -3.932 | -3.203 | -3.046 | -3.27 | -1.691 | -1.279 | -1.327 | -2.404 | -5.602 | -11.462 | -14.829 | -17.604 | -15.364 | -1.139 | -4.901 | -1.283 | -0.101 | -0.003 | -0.004 | -0.01 | -0.098 | -0.053 | -0.094 | -0.554 | -0.067 | -1.385 | -1.075 | -0.731 | -0.438 | -0.413 | 0 | 0 | 0 |
Acquisitions Net
| -6.933 | 9.561 | 0 | 0.014 | 0 | 0.004 | 0 | 0.058 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.091 | 0 | -0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -80.178 | -0.003 | -0.349 | 0 | 0 | -1.16 | 0 | -0.101 | -0.013 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | -0.055 | -0.064 | -0.039 | -1.2 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.003 | 0 | 0 | 0.997 | 1.156 | 1.449 | 0.043 | 0.003 | 0 | 0.429 | 0.095 | 0 | 0.32 | 0.099 | 1.227 | 0 | 0.871 | 0.121 | 0 | 0.126 | 0.147 | 0.645 | 0.516 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -13.897 | 0.314 | 0.349 | 0.014 | 0.997 | 1.16 | 1.449 | -0.058 | -0.01 | 0.445 | 0.031 | 0.615 | 0.29 | 0.041 | 0.017 | 0.916 | 0.5 | 0.177 | 0 | 0.045 | 0.024 | 0.057 | -0.064 | -2.707 | -0.01 | 0 | 0.022 | -0 | 0 | 0 | 0.003 | 0.005 | 0.013 | 0 | 0 | 0 |
Investing Cash Flow
| -102.004 | -18.042 | -8.61 | -3.917 | -2.206 | -1.886 | -1.821 | -1.749 | -1.289 | -0.881 | -1.944 | -4.891 | -11.297 | -14.468 | -17.489 | -13.221 | -0.639 | -3.854 | -1.162 | -0.056 | -0.02 | 0.153 | 0.416 | -2.328 | -1.661 | -0.094 | -0.532 | -0.117 | -1.385 | -1.075 | -0.728 | -0.433 | -0.4 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.243 | -0.187 | -0.099 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.565 | -0.106 | -0.35 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 |
Common Stock Issued
| 252.115 | 0.017 | 25.056 | 46.332 | 2.232 | 8.471 | -0.489 | 16.661 | -0.037 | 4.539 | 0.866 | 9.824 | 0 | 0.473 | 0.67 | 1.604 | 42.451 | 16.907 | 13.062 | 4.884 | 1.504 | 0.405 | 1.388 | 0 | 7.855 | 1.091 | 0.112 | 2.094 | 1.395 | 2 | 1.39 | 0.504 | 2.011 | 0 | 0 | 0 |
Common Stock Repurchased
| -9.561 | 0 | -2.184 | -2.184 | -0.057 | -0.531 | -0.489 | -0.624 | -0.037 | -0.254 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | -0.128 | -0.029 | -0.13 | -0.083 | -0.005 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.274 | -0.243 | 24.869 | 46.233 | 2.137 | 0.531 | -0.489 | 0.624 | -0.037 | -0.254 | 0.866 | 9.824 | 2 | 0 | 0 | 0 | -0.092 | -0.128 | -0.029 | -0.13 | -0.083 | 0.15 | 1.184 | -0.018 | 0 | 0.03 | 0.35 | -0.002 | -0.05 | 0 | 0 | 0 | -0.101 | 0 | 0 | 0 |
Financing Cash Flow
| 242.28 | -0.226 | 24.869 | 46.233 | 2.137 | 8.471 | -0.489 | 16.661 | -0.037 | 4.285 | 0.866 | 9.824 | 2 | 0.473 | 0.67 | 1.604 | 42.359 | 16.778 | 13.034 | 4.754 | 1.421 | 0.4 | 1.334 | -0.123 | 7.505 | 1.121 | 0.438 | 2.092 | 1.344 | 2 | 1.39 | 0.504 | 1.71 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.04 | -0.657 | -0.041 | 0.509 | -0.496 | 0.094 | 0.115 | 0.13 | -0.055 | 0.055 | 0.155 | 2.212 | -0.709 | -1.041 | 0.303 | 0.555 | -1.185 | -0.356 | -0 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 136.733 | -24.154 | 12.476 | 48.999 | -7.526 | 4.285 | -4.27 | 13.38 | -2.347 | 2.691 | -2.755 | 4.78 | -10.841 | -16.523 | -17.84 | -9.64 | 32.905 | 9.94 | 10.674 | 3.359 | -0.164 | 0.156 | -0.561 | -5.514 | 5.239 | -0.185 | 0.522 | -0.636 | -0.005 | 0.498 | 0.279 | -0.219 | 0.767 | 0 | 0 | 0 |
Cash At End Of Period
| 177.503 | 40.77 | 64.924 | 52.448 | 3.449 | 14.975 | 10.69 | 14.96 | 1.579 | 3.927 | 1.236 | 3.991 | 2.212 | 13.053 | 29.576 | 47.416 | 57.056 | 24.151 | 14.211 | 3.537 | 0.178 | 0.341 | 0.185 | 0.746 | 6.26 | 1.021 | 1.205 | 0.684 | 1.319 | 1.325 | 0.827 | 0.548 | 0.767 | 0 | 0 | 0 |