Les Docks des Pétroles d'Ambès -SA
EPA:DPAM.PA
510 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 4.297 | 4.228 | 3.615 | 2.887 | 3.229 | 2.933 | 3.695 | 3.889 | 3.749 | 3.243 | 2.912 | 2.287 | 1.354 | 1.2 | 0.012 | 0.185 | 0.235 |
Depreciation & Amortization
| 3.695 | 0.464 | 0.516 | 0.632 | 0.77 | 0.828 | 0.893 | 1.006 | 1.101 | 1.171 | 1.258 | 3.661 | 4.311 | 3.85 | 4.008 | 3.263 | 2.747 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.316 | -0.527 | 0.811 | 0.257 | -0.861 | -0.151 | -0.6 | 0.181 | 0.037 | 0.014 | 0.065 | 0.033 | -0.179 | 0.247 | 0.173 | 0.013 | 0.398 |
Accounts Receivables
| 0.301 | -0.071 | 0.554 | -0.315 | 0.703 | -0.204 | -0.629 | 0.254 | -0.027 | 0.021 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.016 | -0.003 | -0.056 | 0.078 | -0.088 | 0.053 | 0.029 | -0.073 | 0.064 | -0.008 | -0.032 | 0.007 | -0.121 | 0.042 | 0 | -0.023 | -0.054 |
Accounts Payables
| -0.137 | -0.293 | 0.112 | 0.569 | -0.082 | -0.479 | 0.491 | -0.245 | -0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.464 | -0.16 | 0.2 | -0.075 | -1.394 | 0.479 | -0.491 | 0.245 | 0.298 | -0.114 | 0.073 | 0.026 | -0.058 | 0.205 | 0 | 0.035 | 0.452 |
Other Non Cash Items
| -4.297 | 1.691 | 1.037 | 1.869 | 1.838 | 2.549 | 1.079 | 1.198 | 0.758 | 1.794 | 1.807 | -0.189 | 0.015 | 0.509 | 0.083 | -0.052 | 0.048 |
Operating Cash Flow
| 7.496 | 5.856 | 5.978 | 5.646 | 4.976 | 6.159 | 5.067 | 6.274 | 5.645 | 6.222 | 6.043 | 5.792 | 5.502 | 5.805 | 4.275 | 3.409 | 3.428 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -2.075 | -1.215 | -1.133 | -2.32 | -1.879 | -1.614 | -1.567 | -1.14 | -1.906 | -1.546 | -1.921 | -2.365 | -1.203 | -8.077 | -4.23 | -4.001 | -2.607 |
Acquisitions Net
| 0 | 0 | 0 | 0.483 | 0 | 0.004 | 0.005 | -0.011 | 0.02 | -0.009 | 0.01 | 0.118 | 0 | 2.267 | 0 | 0 | 0 |
Purchases Of Investments
| -0.023 | -0.027 | -0.023 | -0.026 | -0.03 | -0.03 | -0.027 | -0.009 | -0.038 | -0.009 | -0.036 | -0.009 | -0.042 | -0.01 | 0 | -0.056 | -0.007 |
Sales Maturities Of Investments
| 0.032 | 0.027 | 0.028 | 0.036 | 0.022 | 0.026 | 0.022 | 0.02 | 0.018 | 0.018 | 0.026 | 0.036 | 0.008 | 0.007 | 0.023 | 0.036 | 0.036 |
Other Investing Activites
| 0.77 | -0.263 | 0.093 | 0.052 | 0.105 | -0.215 | 0.073 | 0.038 | 0.477 | -0.113 | 0.628 | -0.555 | -1.623 | -0 | 0.527 | 0 | 0.553 |
Investing Cash Flow
| -1.295 | -1.478 | -1.034 | -1.775 | -1.782 | -1.829 | -1.499 | -1.091 | -1.449 | -1.651 | -1.303 | -2.774 | -2.86 | -5.814 | -3.68 | -4.02 | -2.024 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | -0.375 | -3.148 | -1.36 | -2.155 | -2.573 | -2.727 | -1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.716 | -3.227 | -2.885 | -2.934 | -11.93 | -2.934 | -2.445 | -1.956 | -1.467 | -0.978 | -0.489 | 0 | 0 | 0 | -0.245 | -0.342 | -0.44 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2.838 | 4 | 0 |
Financing Cash Flow
| -3.716 | -3.227 | -2.885 | -2.934 | -11.93 | -2.934 | -2.82 | -2.331 | -1.842 | -1.353 | -0.864 | -3.148 | 0.64 | -2.155 | 0.021 | 0.931 | -1.44 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -1.608 | 0 | -0 | 8.73 | -0 | 0 | -0 | -0 | 0 | 1.7 | 0 | 0 | -0 | 0 | 0 | -0 |
Net Change In Cash
| 2.485 | -0.456 | 0.159 | 0.637 | -0.005 | 1.396 | 0.748 | 2.852 | 2.354 | 3.219 | 3.876 | -0.131 | 3.283 | -2.163 | 0.616 | 0.319 | -0.036 |
Cash At End Of Period
| 14.04 | 1.478 | 1.934 | 1.775 | 1.139 | 16.144 | 14.748 | 14 | 11.149 | 8.795 | 5.576 | 1.7 | 1.831 | -1.452 | 0.712 | 0.096 | -0.224 |