
Les Docks des Pétroles d'Ambès -SA
EPA:DPAM.PA
730 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 0.872 | 1.478 | 1.934 | 1.775 | 1.139 | 1.144 | 0.898 | 2.685 | 1.304 | 1.851 | 1.932 | 1.701 | 1.831 | 0 | 0.712 | 0.393 | 0.215 |
Short Term Investments
| 13.168 | 10.078 | 8.47 | 6.57 | 6.27 | 15 | 13.85 | 11.315 | 9.845 | 6.945 | 3.645 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.04 | 11.555 | 10.404 | 8.345 | 7.409 | 16.144 | 14.748 | 14 | 11.149 | 8.796 | 5.577 | 1.701 | 1.831 | 0 | 0.712 | 0.393 | 0.215 |
Net Receivables
| 2.352 | 1.78 | 1.557 | 1.674 | 1.608 | 2.043 | 2.805 | 1.21 | 1.464 | 1.438 | 1.459 | 2.144 | 0 | 0 | 0 | 0 | 3.525 |
Inventory
| 0.201 | 0.185 | 0.182 | 0.126 | 0.204 | 0.116 | 0.169 | 0.198 | 0.124 | 0.188 | 0.18 | 0.149 | 0.156 | 0.036 | 0.077 | 0.198 | 0.175 |
Other Current Assets
| 0.05 | 0.442 | 0.572 | 1.007 | 0.76 | 1.021 | 1.342 | 0.638 | 1.027 | 0.703 | 0.587 | 0.067 | 0.079 | 0.077 | 0.079 | 0.119 | 0.151 |
Total Current Assets
| 16.643 | 13.895 | 12.671 | 11.11 | 9.937 | 19.324 | 18.098 | 16.046 | 13.764 | 11.124 | 7.803 | 4.061 | 4.795 | 3.387 | 3.716 | 4.018 | 4.066 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 51.388 | 49.697 | 49.097 | 48.501 | 47.372 | 46.297 | 45.631 | 44.903 | 44.828 | 44.363 | 44.011 | 44.155 | 43.792 | 43.093 | 37.242 | 36.924 | 33.908 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.139 | 0.223 | 0.199 | 0.196 | 0.126 | 0.128 | 0.176 | 0.216 | 0.262 | 0.299 | 0.375 | 0.384 | 0.192 | 0.326 | 0.223 | 0 | 0 |
Goodwill and Intangible Assets
| 0.139 | 0.223 | 0.199 | 0.196 | 0.126 | 0.128 | 0.176 | 0.216 | 0.262 | 0.299 | 0.375 | 0.384 | 0.192 | 0.326 | 0.223 | 0.15 | 0.183 |
Long Term Investments
| 0 | 0.144 | 0.143 | 0.148 | 0.159 | 0.151 | 0.148 | 0.142 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 46.274 | 45.659 | 44.977 | 44.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.138 | 0.07 | 0.049 | 0.046 | 0.048 | -46.425 | -45.807 | -45.119 | -45.09 | -44.662 | -44.386 | 0.136 | 0.163 | 0.129 | 2.771 | 0.149 | 0.129 |
Total Non-Current Assets
| 51.665 | 50.134 | 49.488 | 48.892 | 47.706 | 46.425 | 45.807 | 45.119 | 45.09 | 44.662 | 44.386 | 44.675 | 44.146 | 43.548 | 40.237 | 37.223 | 34.22 |
Total Assets
| 68.308 | 64.03 | 62.159 | 60.002 | 57.642 | 65.904 | 64.056 | 61.311 | 59.012 | 55.922 | 52.336 | 48.736 | 48.941 | 46.936 | 43.953 | 41.241 | 38.286 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1.83 | 1.197 | 1.753 | 1.547 | 0.926 | 0.903 | 1.593 | 1.03 | 1.237 | 1.343 | 1.059 | 1.106 | 2.422 | 3.257 | 3.468 | 3.096 | 3.365 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0.375 | 0 | 0 | 0 | 1.153 | 0 | 2.161 | 2.571 | 5.439 |
Tax Payables
| 0.892 | 0.898 | 1.038 | 0.825 | 0.916 | 2.252 | 0.937 | 1.089 | 1.058 | 1.092 | 1.26 | 1.315 | 1.004 | 1.318 | 0.714 | 0.867 | 0.818 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.376 | -0.376 | 0 | 5.076 | 0 | 0 | 1.072 | 1.082 |
Other Current Liabilities
| 0.058 | 0.035 | 0.034 | 0.044 | 0.03 | 0.028 | 0.067 | 0.088 | 0.02 | 0.017 | 0.015 | 0.02 | -6.089 | 0.147 | -2.012 | -3.351 | -0.797 |
Total Current Liabilities
| 2.781 | 2.13 | 2.825 | 2.417 | 1.872 | 3.25 | 2.596 | 2.582 | 2.361 | 2.501 | 2.385 | 2.441 | 20.428 | 4.722 | 4.331 | 10.825 | 9.906 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 1.126 | 1.501 | 1.5 | 3.871 | 3.011 | 4.377 | 4 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 51.557 | 5.801 | 6.219 | 7.718 | 8.223 | 8.544 | 9.493 | 9.994 | 10.847 | 11.376 | 11.595 | 34.404 | 16.435 | 32.261 | 29.345 | 6.005 | 9.168 |
Total Non-Current Liabilities
| 51.557 | 5.801 | 6.219 | 7.718 | 8.223 | 8.664 | 9.493 | 10.06 | 0.75 | 1.126 | 1.501 | 35.904 | 20.306 | 35.272 | 33.722 | 10.005 | 9.168 |
Total Liabilities
| 54.337 | 7.931 | 9.044 | 10.135 | 10.096 | 11.847 | 12.047 | 12.576 | 13.958 | 15.003 | 15.481 | 38.345 | 40.734 | 39.994 | 38.053 | 20.829 | 19.074 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.784 | 0.748 | 0.748 | 0.748 |
Retained Earnings
| 4.297 | 10.072 | 9.071 | 8.341 | 8.388 | 17.089 | 17.09 | 15.84 | 13.907 | 11.625 | 9.36 | 2.287 | 1.354 | 1.2 | 0.359 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 12.627 | 11.628 | 10.898 | 10.945 | 19.646 | 19.649 | 14.51 | 12.73 | 28.531 | 26.731 | -19.432 | 0 | -17.788 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8.926 | 8.414 | 8.028 | 8.026 | 7.731 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 7.356 | 6.104 | 4.994 | 5.139 | 19.046 | 18.463 |
Total Shareholders Equity
| 13.971 | 13.391 | 12.391 | 11.661 | 11.708 | 54.057 | 52.009 | 48.736 | 45.053 | 40.919 | 36.854 | 10.392 | 8.207 | 6.942 | 5.9 | 20.412 | 19.212 |
Total Equity
| 13.971 | 13.391 | 12.391 | 11.661 | 11.708 | 54.057 | 52.009 | 48.736 | 45.053 | 40.919 | 36.854 | 10.392 | 8.207 | 6.942 | 5.9 | 20.412 | 19.212 |
Total Liabilities & Shareholders Equity
| 68.308 | 64.03 | 62.159 | 60.002 | 57.642 | 65.904 | 64.056 | 61.311 | 59.012 | 55.922 | 52.336 | 48.736 | 48.941 | 46.936 | 43.953 | 41.241 | 38.286 |