
Les Docks des Pétroles d'Ambès -SA
EPA:DPAM.PA
730 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 2.478 | 1.884 | 2.413 | 2.422 | 1.806 | 2.268 | 1.347 | 1.368 | 1.519 | 1.728 | 1.5 | 1.082 | 1.851 | 1.793 | 1.902 | 1.943 | 1.946 | 1.98 | 1.769 | 1.524 | 1.719 | 1.62 | 1.292 | 1.144 | 1.144 | 0.677 | 0.677 | 0.6 | 0.6 | 0.006 | 0.006 | 0.092 | 0.092 | 0.046 | 0.117 | 0.059 |
Depreciation & Amortization
| 0.191 | 0.228 | 0.234 | 0.231 | 0.233 | 0.253 | 0.263 | 0.293 | 0.34 | 0.385 | 0.385 | 0.41 | 0.418 | 0.438 | 0.455 | 0.493 | 0.513 | 0.551 | 0.55 | 0.581 | 0.59 | 0.64 | 0.618 | 1.83 | 1.83 | 2.156 | 2.156 | 1.925 | 1.925 | 2.004 | 2.004 | 1.632 | 1.632 | 0.816 | 1.374 | 0.687 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.379 | 0.8 | -0.627 | 0.629 | -1.156 | 0.918 | -0.107 | 0.277 | -0.021 | -0.004 | -0.857 | -0.332 | 0.505 | -0.872 | -0.428 | 0.448 | 0.123 | 0.086 | -0.371 | 0.277 | -0.377 | 0.564 | -0.426 | 0.017 | 0.017 | -0.089 | -0.089 | 0.123 | 0.123 | 0.086 | 0.086 | 0.006 | 0.006 | 0.003 | 0.199 | 0.099 |
Accounts Receivables
| -0.388 | -0.117 | -0.02 | 0.402 | -0.473 | 0.299 | 0.255 | -0.303 | -0.012 | -0.083 | 0.786 | -0.441 | 0.237 | -0.536 | -0.093 | 0.179 | 0.075 | 0.002 | -0.028 | -0.004 | 0.025 | 0.31 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.08 | 0.037 | -0.052 | 0.073 | -0.076 | -0.037 | -0.019 | -0.028 | 0.106 | -0.043 | -0.045 | 0.012 | 0.041 | -0.028 | 0.056 | -0.036 | -0.037 | 0.048 | 0.016 | -0.018 | 0.01 | 0.013 | -0.045 | 0.004 | 0.004 | -0.06 | -0.06 | 0.021 | 0.021 | 0 | 0 | -0.011 | -0.011 | -0.006 | -0.027 | -0.014 |
Change In Accounts Payables
| 0.294 | 0.129 | -0.265 | -0.141 | -0.152 | 0.285 | -0.173 | 0.541 | 0.028 | -0.016 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.204 | 0.88 | -0.289 | 0.295 | -0.455 | 0.371 | -0.171 | 0.068 | -0.143 | 0.137 | -1.531 | 0.097 | 0.227 | -0.309 | -0.391 | 0.305 | 0.086 | 0.037 | -0.358 | 0.298 | -0.412 | 0.241 | -0.168 | 0.013 | 0.013 | -0.029 | -0.029 | 0.102 | 0.102 | 0 | 0 | 0.018 | 0.018 | 0.009 | 0.226 | 0.113 |
Other Non Cash Items
| 2.963 | 1.278 | 2.093 | 0.513 | 2.474 | 0.022 | 1.436 | 1.035 | 1.767 | 1.629 | 1.217 | 2.206 | 0.019 | 1.716 | 0.064 | 0.482 | 0.326 | 0.883 | 0.196 | 1.747 | 0.161 | 1.013 | 0.721 | -0.095 | -0.095 | 0.008 | 0.008 | 0.255 | 0.255 | 0.041 | 0.041 | -0.026 | -0.026 | -0.013 | 0.024 | 0.012 |
Operating Cash Flow
| 4.254 | 4.189 | 3.307 | 3.666 | 2.19 | 3.502 | 2.476 | 2.597 | 3.049 | 2.827 | 2.149 | 3.366 | 2.793 | 3.074 | 1.993 | 3.365 | 2.908 | 3.5 | 2.144 | 4.129 | 2.094 | 3.837 | 2.206 | 2.896 | 2.896 | 2.751 | 2.751 | 2.903 | 2.903 | 2.138 | 2.138 | 1.705 | 1.705 | 0.852 | 1.714 | 0.857 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.703 | -1.623 | -0.452 | -0.411 | -0.804 | -0.229 | -0.904 | -0.849 | -1.355 | -1.291 | -0.589 | -0.753 | -0.861 | -0.923 | -0.643 | -0.408 | -0.732 | -1.385 | -0.521 | -0.982 | -0.564 | -1.225 | -0.696 | -2.424 | 0.059 | -0.601 | -0.601 | -4.039 | -4.039 | -2.115 | -2.115 | -2 | -2 | -1 | -1.303 | -0.652 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -0.515 | 0.515 | -0.294 | 0.777 | -0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.003 | 0.118 | 0 | 0 | 0 | 2.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.026 | 0 | -0.023 | 0 | -0.027 | 0 | -0.023 | 0.004 | -0.03 | -0.004 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.009 | -0.004 | -0.004 | -0.021 | -0.021 | -0.005 | -0.005 | 0 | 0 | -0.028 | -0.028 | -0.014 | -0.004 | -0.002 |
Sales Maturities Of Investments
| 0.012 | 0.016 | 0.017 | 0.012 | 0.014 | 0.016 | 0.013 | 0.026 | 0.011 | 0.014 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.018 | 0.018 | 0.004 | 0.004 | 0.004 | 0.004 | 0.011 | 0.011 | 0.018 | 0.018 | 0.009 | 0.018 | 0.009 |
Other Investing Activites
| -0.765 | 0.833 | -0.047 | -0.106 | -0.156 | 0.324 | -0.231 | 0.031 | 0.021 | 0.111 | -0.006 | -0.222 | 0.007 | 0.163 | -0.096 | 0.078 | -0.029 | 0.474 | -0.018 | -0.022 | -0.082 | 0.563 | 0.055 | -0.482 | -0.073 | -2.241 | 0.618 | -4.04 | 4.04 | -1.576 | 2.104 | -2.01 | 2.01 | 1.005 | 1.289 | 0.644 |
Investing Cash Flow
| -1.482 | -0.79 | -0.505 | -0.505 | -0.973 | -0.405 | -0.63 | -1.156 | -0.619 | -1.191 | -0.59 | -0.975 | -0.854 | -0.76 | -0.74 | -0.331 | -0.76 | -0.91 | -0.539 | -1.004 | -0.646 | -0.661 | -0.641 | -2.569 | -0.205 | -1.43 | -1.43 | -1.774 | -4.04 | -1.838 | -1.841 | -2.01 | -2.01 | -1.005 | -1.289 | -0.644 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | 0 | -0.188 | 0 | -0.188 | 0 | -0.188 | 0 | 0 | -3.148 | 0 | 0.64 | 0 | -2.155 | 0 | 0.265 | 0 | 1.273 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.01 | 0 | -3.716 | 0 | -3.227 | 0 | -2.885 | 0 | -2.934 | 0 | -11.93 | 0 | -2.934 | 0 | -2.445 | 0 | -1.956 | 0 | -1.467 | 0 | -0.978 | -0.245 | -0.489 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | -0.122 | -0.171 | -0.171 | -0.086 | -0.22 | -0.11 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | 0 | -0.188 | 0 | -0.188 | 0 | -0.188 | 0 | -0.188 | -0.188 | 1.574 | -1.574 | 0.68 | -0.68 | 1.077 | -1.077 | 1.286 | -1.286 | 1.364 | -1.364 | -0.682 | -0.5 | -0.25 |
Financing Cash Flow
| -4.01 | 0 | -3.716 | 0 | -3.227 | 0 | -2.885 | 0 | -2.934 | 0 | -11.93 | 0 | -2.934 | -0.188 | -2.633 | -0.188 | -2.144 | -0.188 | -1.655 | -0.188 | -1.166 | -0.188 | -0.677 | -1.574 | -1.574 | 1.32 | -0.68 | -1.077 | -1.077 | 1.429 | -1.409 | 2.465 | -1.535 | -0.767 | -0.72 | -0.36 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 11.555 | 0 | 10.404 | 0 | 8.345 | 0 | 7.409 | 0 | 16.144 | 0 | 14.748 | -14.741 | 13.993 | -14 | 11.149 | -11.149 | 8.795 | -8.795 | 5.576 | -0.302 | -0.48 | 1.182 | -1.182 | -1 | 1 | -1.133 | 1.133 | -1.421 | 1.421 | -2 | 2 | 1 | 0.277 | 0.138 |
Net Change In Cash
| 12.802 | -9.769 | -0.846 | 0.455 | -0.912 | -2.103 | 2.262 | -0.26 | 0.896 | -4.634 | 5.773 | 2.391 | 13.753 | -12.614 | 12.614 | -11.153 | 11.153 | -8.746 | 8.746 | -5.858 | 5.858 | -0.39 | 2.163 | -0.131 | -0.033 | 3.283 | 0.821 | -2.163 | -0.541 | 0.616 | 0.154 | 0.319 | 0.08 | 0.08 | -0.009 | -0.009 |
Cash At End Of Period
| 12.802 | 0.872 | 0.632 | 1.478 | 1.023 | 1.934 | 4.037 | 1.775 | 2.035 | 1.139 | 4.273 | 16.144 | 13.753 | 0 | 12.614 | 0 | 11.153 | 0 | 8.746 | 0 | 5.858 | 2.199 | 2.588 | 1.7 | 0.425 | 1.831 | 0.458 | -1.452 | -0.363 | 0.712 | 0.178 | 0.096 | 0.024 | 0.024 | -0.056 | -0.056 |