NOW Inc.
NYSE:DNOW
12.91 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,321 | 2,136 | 1,632 | 1,619 | 2,951 | 3,127 | 2,648 | 2,107 | 3,010 | 4,105 | 4,296 | 3,414 |
| Cost of Revenue
| 1,786 | 1,630 | 1,275 | 1,327 | 2,365 | 2,497 | 2,147 | 1,762 | 2,508 | 3,286 | 3,499 | 2,803 |
| Gross Profit
| 535 | 506 | 357 | 292 | 586 | 630 | 501 | 345 | 502 | 819 | 797 | 611 |
| Gross Profit Ratio
| 0.231 | 0.237 | 0.219 | 0.18 | 0.199 | 0.201 | 0.189 | 0.164 | 0.167 | 0.2 | 0.186 | 0.179 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 557 | 542 | 567 | 619 | 638 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 395 | 365 | 341 | 391 | 541 | 557 | 542 | 567 | 619 | 638 | 573 | 443 |
| Other Expenses
| 0 | 8 | 3 | -10 | -10 | -15 | -11 | -8 | -8 | -3 | -2 | -3 |
| Operating Expenses
| 395 | 365 | 341 | 391 | 541 | 557 | 542 | 567 | 619 | 638 | 573 | 443 |
| Operating Income
| 140 | 131 | 9 | 194 | 132 | 73 | -41 | -222 | -510 | 181 | 224 | 168 |
| Operating Income Ratio
| 0.06 | 0.061 | 0.006 | 0.12 | 0.045 | 0.023 | -0.015 | -0.105 | -0.169 | 0.044 | 0.052 | 0.049 |
| Total Other Income Expenses Net
| -2 | 8 | 3 | -10 | -10 | -15 | -11 | -8 | -8 | -3 | -2 | -3 |
| Income Before Tax
| 138 | 139 | 12 | -430 | -93 | 58 | -52 | -230 | -518 | 178 | 222 | 165 |
| Income Before Tax Ratio
| 0.059 | 0.065 | 0.007 | -0.266 | -0.032 | 0.019 | -0.02 | -0.109 | -0.172 | 0.043 | 0.052 | 0.048 |
| Income Tax Expense
| -110 | 10 | 7 | -3 | 4 | 6 | -50 | 4 | -16 | 62 | 75 | 57 |
| Net Income
| 247 | 128 | 5 | -427 | -97 | 52 | -52 | -234 | -502 | 116 | 147 | 108 |
| Net Income Ratio
| 0.106 | 0.06 | 0.003 | -0.264 | -0.033 | 0.017 | -0.02 | -0.111 | -0.167 | 0.028 | 0.034 | 0.032 |
| EPS
| 2.26 | 1.14 | 0.045 | -3.9 | -0.89 | 0.48 | -0.48 | -2.19 | -4.69 | 1.07 | 1.37 | 1.01 |
| EPS Diluted
| 2.24 | 1.13 | 0.045 | -3.9 | -0.89 | 0.48 | -0.48 | -2.19 | -4.69 | 1.06 | 1.37 | 1.01 |
| EBITDA
| 164 | 170 | 40 | -77 | 86 | 114 | 9 | -169 | -79 | 202 | 241 | 180 |
| EBITDA Ratio
| 0.071 | 0.071 | 0.014 | 0.137 | 0.059 | 0.023 | -0.015 | -0.105 | 0.104 | 0.044 | 0.056 | 0.053 |