NOW Inc. (DNOW) - Quarterly Income Statement

Home
DNOW
Financials

13.01 (USD) • At close December 31, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1
Revenue Numbers are in millions	606	633	563	555	588	594	584	547	577	539	473	432	439	400	361	319	326	370	604	639	751	776	785	764	822	777	764	669	697	651	631	538	520	501	548	644	753	750	863	1,006	1,070	952	1,077	1,041	1,113	1,070	1,072
Cost of Revenue Numbers are in millions	471	491	433	425	454	460	447	415	438	411	366	331	343	315	286	274	264	302	487	514	601	623	627	607	654	620	616	541	562	527	517	450	433	418	461	538	636	626	708	801	857	759	869	844	907	874	874
Gross Profit Numbers are in millions	135	142	130	130	134	134	137	132	139	128	107	101	96	85	75	45	62	68	117	125	150	153	158	157	168	157	148	128	135	124	114	88	87	83	87	106	117	124	155	205	213	193	208	197	206	196	198
Gross Profit Ratio Numbers are in millions	0.223	0.224	0.231	0.234	0.228	0.226	0.235	0.241	0.241	0.237	0.226	0.234	0.219	0.213	0.208	0.141	0.19	0.184	0.194	0.196	0.2	0.197	0.201	0.205	0.204	0.202	0.194	0.191	0.194	0.19	0.181	0.164	0.167	0.166	0.159	0.165	0.155	0.165	0.18	0.204	0.199	0.203	0.193	0.189	0.185	0.183	0.185
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	130	0	0	130	134	136	136	135	135	142	139	141	128	141	138	135	135	140	140	152	152	153	151	163	179	163	150	146	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-49	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	107	104	99	96	97	98	102	97	95	89	84	91	86	85	79	81	83	97	130	134	136	136	135	135	142	139	141	128	141	138	135	135	140	140	152	152	153	151	163	179	163	150	146	147	143	143	140
Other Expenses Numbers are in millions	5	0	1	-1	0	-1	0	-1	0	-1	10	8	-3	-1	-1	-8	0	-2	0	-2	-2	-2	-4	-4	-4	-3	-4	-3	-3	-3	-2	-1	-3	-2	-2	-2	0	-2	-4	-2	-1	0	0	0	-4	2	2
Operating Expenses Numbers are in millions	112	104	99	96	97	98	102	97	95	89	84	91	86	85	79	81	83	97	130	134	136	136	135	135	142	139	141	128	141	138	135	135	140	140	152	152	153	151	163	179	163	150	146	147	143	143	140
Operating Income Numbers are in millions	23	38	31	34	37	36	35	35	44	29	23	7	10	0	-8	-37	-21	-29	-333	-137	14	17	23	22	26	18	7	41	-6	-14	-21	-47	-53	-57	-65	-184	-291	-27	-8	26	50	43	62	50	63	53	58
Operating Income Ratio Numbers are in millions	0.038	0.06	0.055	0.061	0.063	0.061	0.06	0.064	0.076	0.054	0.049	0.016	0.023	0	-0.022	-0.116	-0.064	-0.078	-0.551	-0.214	0.019	0.022	0.029	0.029	0.032	0.023	0.009	0.061	-0.009	-0.022	-0.033	-0.087	-0.102	-0.114	-0.119	-0.286	-0.386	-0.036	-0.009	0.026	0.047	0.045	0.058	0.048	0.057	0.05	0.054
Total Other Income Expenses Net Numbers are in millions	-1	0	1	-1	0	-1	0	-1	0	-1	10	8	-3	-1	-1	-8	0	-2	0	-2	-2	-2	-4	-4	-4	-3	-4	-3	-3	-3	-2	-1	-3	-2	-2	-2	0	-2	-4	-2	-1	0	0	-2	-4	2	2
Income Before Tax Numbers are in millions	22	33	29	31	37	35	35	34	44	28	33	15	7	-1	-9	-45	-21	-31	-333	-139	12	15	19	18	22	15	3	-3	-9	-17	-23	-48	-56	-59	-67	-186	-291	-29	-12	24	49	43	62	48	59	55	60
Income Before Tax Ratio Numbers are in millions	0.036	0.052	0.052	0.056	0.063	0.059	0.06	0.062	0.076	0.052	0.07	0.035	0.016	-0.003	-0.025	-0.141	-0.064	-0.084	-0.551	-0.218	0.016	0.019	0.024	0.024	0.027	0.019	0.004	-0.004	-0.013	-0.026	-0.036	-0.089	-0.108	-0.118	-0.122	-0.289	-0.386	-0.039	-0.014	0.024	0.046	0.045	0.058	0.046	0.053	0.051	0.056
Income Tax Expense Numbers are in millions	9	8	8	-116	2	1	3	2	3	2	3	3	2	1	1	-1	1	-1	-2	117	2	1	1	2	2	1	1	-3	0	0	0	23	0	-15	-4	63	-67	-10	-2	8	17	16	21	14	20	22	19
Net Income Numbers are in millions	13	24	21	147	35	34	31	31	41	26	30	12	5	-2	-10	-44	-22	-30	-331	-139	10	14	18	16	20	14	2	-3	-9	-17	-23	-71	-56	-44	-63	-249	-224	-19	-10	16	32	27	41	34	39	33	41
Net Income Ratio Numbers are in millions	0.021	0.038	0.037	0.265	0.06	0.057	0.053	0.057	0.071	0.048	0.063	0.028	0.011	-0.005	-0.028	-0.138	-0.067	-0.081	-0.548	-0.218	0.013	0.018	0.023	0.021	0.024	0.018	0.003	-0.004	-0.013	-0.026	-0.036	-0.132	-0.108	-0.088	-0.115	-0.387	-0.297	-0.025	-0.012	0.016	0.03	0.028	0.038	0.033	0.035	0.031	0.038
EPS Numbers are in millions	0.12	0.22	0.2	1.37	0.32	0.31	0.28	0.28	0.37	0.23	0.27	0.11	0.05	-0.018	-0.091	-0.4	-0.2	-0.28	-3.04	-1.28	0.09	0.12	0.17	0.14	0.18	0.12	0.02	-0.028	-0.084	-0.16	-0.21	-0.66	-0.53	-0.41	-0.59	-2.33	-2.09	-0.18	-0.094	0.15	0.3	0.25	0.38	0.32	0.36	0.31	0.38
EPS Diluted Numbers are in millions	0.12	0.21	0.2	1.36	0.31	0.31	0.28	0.28	0.37	0.23	0.27	0.11	0.05	-0.018	-0.091	-0.4	-0.2	-0.28	-3.04	-1.28	0.09	0.12	0.16	0.14	0.18	0.12	0.02	-0.028	-0.083	-0.16	-0.21	-0.66	-0.52	-0.41	-0.59	-2.33	-2.09	-0.18	-0.094	0.14	0.3	0.25	0.38	0.32	0.36	0.31	0.38
EBITDA Numbers are in millions	36	42	38	39	44	42	41	35	49	44	27	15	16	6	2	-34	-15	-22	-3	2	24	27	33	32	35	29	18	12	6	-1	-8	-33	-39	-44	-53	-34	-26	-18	-1	33	54	49	66	55	68	56	62
EBITDA Ratio Numbers are in millions	0.059	0.074	0.067	0.074	0.063	0.061	0.06	0.064	0.085	0.1	0.057	0.03	0.036	0.015	0.017	-0.11	-0.064	-0.059	0.525	0.186	0.032	0.035	0.042	0.029	0.043	0.037	0.024	0.013	0.009	-0.002	-0.013	-0.087	-0.075	-0.114	-0.097	0.161	0.304	-0.024	-0.001	0.026	0.047	0.045	0.061	0.053	0.061	0.052	0.058

NOW Inc.

NYSE:DNOW Add to watchlist

NYSE:DNOW