NOW Inc.
NYSE:DNOW
14.25 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 299 | 212 | 313 | 387 | 183 | 116 | 98 | 106 | 90 | 195 | 101 | 138 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 299 | 212 | 313 | 387 | 183 | 116 | 98 | 106 | 90 | 195 | 101 | 138 |
Net Receivables
| 384 | 398 | 304 | 198 | 370 | 482 | 423 | 354 | 485 | 851 | 661 | 692 |
Inventory
| 366 | 381 | 250 | 262 | 465 | 602 | 590 | 483 | 693 | 949 | 850 | 1,015 |
Other Current Assets
| 19 | 26 | 16 | 14 | 49 | 19 | 18 | 16 | 24 | 52 | 50 | 37 |
Total Current Assets
| 1,068 | 1,017 | 883 | 861 | 1,067 | 1,219 | 1,129 | 959 | 1,292 | 2,047 | 1,662 | 1,882 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 171 | 119 | 111 | 98 | 120 | 106 | 119 | 143 | 165 | 124 | 102 | 61 |
Goodwill
| 139 | 116 | 67 | 0 | 245 | 314 | 328 | 311 | 205 | 346 | 333 | 343 |
Intangible Assets
| 28 | 25 | 9 | 0 | 90 | 144 | 166 | 184 | 161 | 73 | 68 | 74 |
Goodwill and Intangible Assets
| 167 | 141 | 76 | 0 | 335 | 458 | 494 | 495 | 366 | 419 | 401 | 417 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 118 | 1 | 0 | 1 | 2 | 2 | 2 | 1 | 4 | 2 | 15 | 0 |
Other Non-Current Assets
| 5 | 42 | 34 | 48 | 67 | 10 | 5 | 5 | 5 | 4 | 3 | -478 |
Total Non-Current Assets
| 461 | 303 | 221 | 147 | 524 | 576 | 620 | 644 | 540 | 549 | 521 | 478 |
Total Assets
| 1,529 | 1,320 | 1,104 | 1,008 | 1,591 | 1,795 | 1,749 | 1,603 | 1,832 | 2,596 | 2,183 | 2,373 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 288 | 304 | 235 | 172 | 255 | 329 | 290 | 246 | 211 | 490 | 264 | 272 |
Short Term Debt
| 18 | 13 | 15 | 22 | 21 | 14 | 84 | 73 | 73 | 29 | 25 | 0 |
Tax Payables
| 15 | 13 | 12 | 10 | 12 | 14 | 15 | 17 | 18 | 5 | 25 | 0 |
Deferred Revenue
| 28 | 33 | 27 | 19 | 34 | 29 | 19 | 27 | 21 | 24 | 18 | 0 |
Other Current Liabilities
| 84 | 89 | 92 | 59 | 86 | 69 | 1 | 1 | 2 | 77 | 56 | 119 |
Total Current Liabilities
| 418 | 439 | 369 | 272 | 396 | 441 | 394 | 347 | 307 | 620 | 363 | 391 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 30 | 25 | 17 | 25 | 34 | 132 | 162 | 65 | 108 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1 | 0 | 0 | 4 | 6 | 7 | 7 | 11 | 10 | 16 | 0 |
Other Non-Current Liabilities
| 18 | 11 | 6 | 12 | 13 | 2 | 1 | 1 | 3 | 0 | 2 | 0 |
Total Non-Current Liabilities
| 48 | 37 | 23 | 37 | 51 | 140 | 170 | 73 | 122 | 10 | 18 | 0 |
Total Liabilities
| 466 | 476 | 392 | 309 | 447 | 581 | 564 | 420 | 429 | 630 | 381 | 391 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1,802 | 1,953 |
Retained Earnings
| -828 | -1,075 | -1,203 | -1,208 | -775 | -678 | -730 | -678 | -444 | 58 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -145 | -150 | -147 | -145 | -128 | -143 | -105 | -142 | -134 | -45 | 0 | 0 |
Other Total Stockholders Equity
| 2,032 | 2,066 | 2,061 | 2,051 | 2,046 | 2,034 | 2,019 | 2,002 | 1,980 | 1,952 | 0 | 18 |
Total Shareholders Equity
| 1,060 | 842 | 712 | 699 | 1,144 | 1,214 | 1,185 | 1,183 | 1,403 | 1,966 | 1,802 | 1,971 |
Total Equity
| 1,063 | 844 | 713 | 699 | 1,144 | 1,214 | 1,185 | 1,183 | 1,403 | 1,966 | 1,802 | 1,971 |
Total Liabilities & Shareholders Equity
| 1,529 | 1,320 | 1,104 | 1,008 | 1,591 | 1,795 | 1,749 | 1,603 | 1,832 | 2,596 | 2,183 | 0 |