Dierig Holding AG
FSX:DIE.DE
9.4 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25.275 | 24.421 | 25.568 | 26.644 | 25.478 | 29.527 | 25.62 | 31.665 | 24.959 | 30.661 | 28.047 | 29.818 | 30.895 | 33.735 | 33.213 | 38.141 | 34.242 | 38.865 | 39.95 | 37.182 | 37.032 | 37.927 | 38.366 | 18.064 | 18.202 | 18.202 | 18.202 | 18.202 | 19.238 | 19.238 | 19.238 | 19.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.893 | 16.893 | 16.893 | 16.893 | 17.78 | 17.78 | 17.78 | 17.78 |
Cost of Revenue
| 11.265 | 16.655 | 17.521 | 19.45 | 17.764 | 19.92 | 18.619 | 23.862 | 18.769 | 22.798 | 22.55 | 15.97 | 17.733 | 20.297 | 20.534 | 21.329 | 21.475 | 25.075 | 24.038 | 23.418 | 23.207 | 24.619 | 22.794 | 11.853 | 12.283 | 12.283 | 12.283 | 12.283 | 13.419 | 13.419 | 13.419 | 13.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.189 | 11.189 | 11.189 | 11.189 | 12.139 | 12.139 | 12.139 | 12.139 |
Gross Profit
| 14.01 | 7.766 | 8.047 | 7.193 | 7.715 | 9.606 | 7.002 | 7.803 | 6.19 | 7.864 | 5.498 | 13.849 | 13.161 | 13.438 | 12.679 | 16.812 | 12.767 | 13.791 | 15.911 | 13.764 | 13.825 | 13.308 | 15.572 | 6.21 | 5.92 | 5.92 | 5.92 | 5.92 | 5.819 | 5.819 | 5.819 | 5.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.705 | 5.705 | 5.705 | 5.705 | 5.642 | 5.642 | 5.642 | 5.642 |
Gross Profit Ratio
| 0.554 | 0.318 | 0.315 | 0.27 | 0.303 | 0.325 | 0.273 | 0.246 | 0.248 | 0.256 | 0.196 | 0.464 | 0.426 | 0.398 | 0.382 | 0.441 | 0.373 | 0.355 | 0.398 | 0.37 | 0.373 | 0.351 | 0.406 | 0.344 | 0.325 | 0.325 | 0.325 | 0.325 | 0.302 | 0.302 | 0.302 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.338 | 0.338 | 0.338 | 0.338 | 0.317 | 0.317 | 0.317 | 0.317 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0.405 | 0.405 | 0.402 | 0.402 | 0.402 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.958 | 0.953 | 0.953 | 0.966 | 0.966 | 0.966 | 0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.88 | 6.049 | 5.852 | 5.707 | 5.601 | 6.835 | 5.316 | 4.843 | 4.849 | 4.943 | 4.375 | 5.308 | 5.633 | 5.277 | 5.35 | 5.524 | 5.183 | 5.516 | 5.18 | 5.613 | 4.768 | 5.207 | 4.562 | 1.358 | 1.368 | 1.368 | 1.368 | 1.368 | 2.592 | 2.592 | 2.592 | 2.592 | 0 | 0 | 0 | 0 | 0.336 | 0.336 | 0.336 | 0.336 | 2.676 | 2.676 | 2.676 | 2.676 | 2.42 | 2.42 | 2.42 | 2.42 |
Other Expenses
| 6.733 | 0.684 | 0.345 | 1.026 | 0.709 | 0.81 | 0.376 | 1.073 | 0.39 | -3.447 | 0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -0.291 | -0.291 | -0.228 | -0.228 | -0.228 | -0.228 | 0 | 0 | 0 | 0 | 0.102 | 0.102 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10.613 | 5.365 | 5.507 | 4.681 | 4.892 | 6.025 | 4.94 | 3.77 | 4.459 | 8.39 | 3.641 | 11.542 | 10.194 | 11.173 | 10.186 | 17.038 | 6.786 | 11.399 | 11.287 | 12.349 | 10.702 | 10.956 | 10.005 | 1.068 | 1.14 | 1.14 | 1.14 | 1.14 | 2.592 | 2.592 | 2.592 | 2.592 | 0.102 | 0.102 | 0.102 | 0.102 | 0.336 | 0.336 | 0.336 | 0.336 | 2.676 | 2.676 | 2.676 | 2.676 | 2.42 | 2.42 | 2.42 | 2.42 |
Operating Income
| 3.397 | 2.401 | 2.54 | 2.512 | 2.823 | 3.581 | 2.062 | 4.033 | 1.731 | -0.526 | 1.856 | 2.344 | 2.967 | 2.285 | 2.493 | -0.211 | 5.981 | 2.353 | 4.625 | 1.454 | 3.123 | 2.353 | 5.567 | 2.098 | 1.652 | 1.652 | 1.652 | 1.652 | 1.136 | 1.136 | 1.136 | 1.136 | 0.102 | 0.102 | 0.102 | 0.102 | 0.032 | 0.032 | 0.032 | 0.032 | 0.882 | 0.882 | 0.882 | 0.882 | 0.404 | 0.404 | 0.404 | 0.404 |
Operating Income Ratio
| 0.134 | 0.098 | 0.099 | 0.094 | 0.111 | 0.121 | 0.08 | 0.127 | 0.069 | -0.017 | 0.066 | 0.079 | 0.096 | 0.068 | 0.075 | -0.006 | 0.175 | 0.061 | 0.116 | 0.039 | 0.084 | 0.062 | 0.145 | 0.116 | 0.091 | 0.091 | 0.091 | 0.091 | 0.059 | 0.059 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.052 | 0.052 | 0.052 | 0.023 | 0.023 | 0.023 | 0.023 |
Total Other Income Expenses Net
| -0.626 | -0.687 | -0.599 | -0.367 | -0.376 | -0.402 | -0.351 | -0.4 | -0.335 | -0.436 | -0.452 | -0.272 | -0.525 | -0.724 | -0.486 | -1.067 | -0.798 | -0.666 | -0.903 | -0.715 | -1.043 | -0.671 | -1.092 | -0.558 | -1.164 | -1.164 | -1.164 | -1.164 | -0.708 | -0.708 | -0.708 | -0.708 | 0.02 | 0.02 | 0.02 | 0.02 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 2.771 | 1.714 | 1.941 | 2.145 | 2.447 | 3.18 | 1.71 | 3.633 | 1.397 | -0.962 | 1.404 | 2.072 | 2.442 | 1.561 | 2.007 | -1.278 | 5.183 | 1.688 | 3.721 | 0.739 | 2.08 | 1.683 | 4.474 | 1.539 | 0.488 | 0.488 | 0.488 | 0.488 | 0.429 | 0.429 | 0.429 | 0.429 | 0.123 | 0.123 | 0.123 | 0.123 | 0.07 | 0.07 | 0.07 | 0.07 | 0.882 | 0.882 | 0.882 | 0.882 | 0.404 | 0.404 | 0.404 | 0.404 |
Income Before Tax Ratio
| 0.11 | 0.07 | 0.076 | 0.08 | 0.096 | 0.108 | 0.067 | 0.115 | 0.056 | -0.031 | 0.05 | 0.069 | 0.079 | 0.046 | 0.06 | -0.034 | 0.151 | 0.043 | 0.093 | 0.02 | 0.056 | 0.044 | 0.117 | 0.085 | 0.027 | 0.027 | 0.027 | 0.027 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.052 | 0.052 | 0.052 | 0.023 | 0.023 | 0.023 | 0.023 |
Income Tax Expense
| 0.758 | 0.819 | 0.393 | 1.051 | 0.485 | 0.512 | 0.288 | 0.591 | 0.326 | -0.282 | 0.437 | 0.681 | 0.761 | 0.466 | 0.564 | 0.082 | 1.287 | 0.412 | 1.156 | 0.219 | 0.646 | 0.6 | 1.389 | 0.497 | 0.167 | 0.167 | 0.167 | 0.167 | 0.148 | 0.148 | 0.148 | 0.148 | -0.003 | -0.003 | -0.003 | -0.003 | -0.019 | -0.019 | -0.019 | -0.019 | 0.292 | 0.292 | 0.292 | 0.292 | 0.359 | 0.359 | 0.359 | 0.359 |
Net Income
| 2.009 | 0.89 | 1.544 | 1.089 | 1.958 | 2.663 | 1.418 | 3.037 | 1.067 | -0.685 | 0.963 | 1.386 | 1.677 | 1.09 | 1.439 | -1.201 | 3.892 | 1.27 | 2.562 | 0.516 | 1.43 | 1.079 | 3.081 | 1.042 | 0.321 | 0.321 | 0.321 | 0.321 | 0.281 | 0.281 | 0.281 | 0.281 | 0.126 | 0.126 | 0.126 | 0.126 | 0.089 | 0.089 | 0.089 | 0.089 | 0.59 | 0.59 | 0.59 | 0.59 | 0.046 | 0.046 | 0.046 | 0.046 |
Net Income Ratio
| 0.079 | 0.036 | 0.06 | 0.041 | 0.077 | 0.09 | 0.055 | 0.096 | 0.043 | -0.022 | 0.034 | 0.046 | 0.054 | 0.032 | 0.043 | -0.031 | 0.114 | 0.033 | 0.064 | 0.014 | 0.039 | 0.028 | 0.08 | 0.058 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0.035 | 0.035 | 0.003 | 0.003 | 0.003 | 0.003 |
EPS
| 0.49 | 0.22 | 0.38 | 0.27 | 0.48 | 0.65 | 0.35 | 0.74 | 0.26 | -0.17 | 0.23 | 0.34 | 0.41 | 0.27 | 0.35 | -0.29 | 0.95 | 0.31 | 0.62 | 0.13 | 0.35 | 0.26 | 0.75 | 0.25 | 0.078 | 0.078 | 0.078 | 0.078 | 0.068 | 0.068 | 0.068 | 0.068 | 0.03 | 0.03 | 0.03 | 0.03 | 0.022 | 0.022 | 0.022 | 0.022 | 0.14 | 0.14 | 0.14 | 0.14 | 0.011 | 0.011 | 0.011 | 0.011 |
EPS Diluted
| 0.49 | 0.22 | 0.38 | 0.27 | 0.48 | 0.65 | 0.35 | 0.74 | 0.26 | -0.17 | 0.23 | 0.34 | 0.41 | 0.27 | 0.35 | -0.29 | 0.95 | 0.31 | 0.62 | 0.13 | 0.35 | 0.26 | 0.75 | 0.25 | 0.078 | 0.078 | 0.078 | 0.078 | 0.068 | 0.068 | 0.068 | 0.068 | 0.03 | 0.03 | 0.03 | 0.03 | 0.022 | 0.022 | 0.022 | 0.022 | 0.14 | 0.14 | 0.14 | 0.14 | 0.011 | 0.011 | 0.011 | 0.011 |
EBITDA
| 4.77 | 3.781 | 3.895 | 3.85 | 4.163 | 4.911 | 3.405 | 5.494 | 3.133 | 0.84 | 3.251 | 3.595 | 4.263 | 3.506 | 3.775 | 0.954 | 7.055 | 3.326 | 5.669 | 2.419 | 4.103 | 3.252 | 6.495 | 2.554 | 2.054 | 2.054 | 2.054 | 2.054 | 1.793 | 1.793 | 1.793 | 1.793 | 0.492 | 0.492 | 0.492 | 0.492 | 0.664 | 0.664 | 0.664 | 0.664 | 1.273 | 1.273 | 1.273 | 1.273 | 0.768 | 0.768 | 0.768 | 0.768 |
EBITDA Ratio
| 0.189 | 0.155 | 0.152 | 0.144 | 0.163 | 0.166 | 0.133 | 0.174 | 0.126 | 0.027 | 0.116 | 0.121 | 0.138 | 0.104 | 0.114 | 0.025 | 0.206 | 0.086 | 0.142 | 0.065 | 0.111 | 0.086 | 0.169 | 0.141 | 0.113 | 0.113 | 0.113 | 0.113 | 0.093 | 0.093 | 0.093 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0.043 | 0.043 | 0.043 | 0.043 |