Dierig Holding AG
FSX:DIE.DE
9.35 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8.391 | 3.402 | 8.77 | 12.853 | 8.458 | 7.659 | 6.357 | 5.692 | 4.261 | 3.414 | 4.617 | 4.416 | 3.516 | 0.003 | 0.003 | 3.051 | 1.854 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.391 | 3.402 | 8.77 | 12.853 | 8.458 | 7.659 | 6.357 | 5.692 | 4.261 | 3.414 | 4.617 | 4.416 | 3.516 | 0.003 | 0.003 | 3.051 | 1.854 |
Net Receivables
| 5.783 | 7.021 | 6.964 | 9.983 | 8.824 | 10.637 | 11.28 | 13.456 | 18.348 | 15.355 | 14.008 | 12.664 | 12.977 | 0 | 0 | 10.41 | 12.435 |
Inventory
| 11.114 | 12.757 | 10.507 | 10.875 | 15.468 | 18.995 | 18.678 | 20.482 | 21.628 | 21.111 | 18.444 | 18.164 | 24.107 | 0 | 0 | 24.046 | 22.21 |
Other Current Assets
| 0.119 | 0.157 | 5.723 | 0.264 | 0.233 | 0.336 | 0.703 | 0.768 | 0.536 | 1.327 | 0.642 | 1.252 | 1.558 | 4.257 | 0.627 | 2.15 | 1.913 |
Total Current Assets
| 25.407 | 23.337 | 31.964 | 33.976 | 32.983 | 37.627 | 37.018 | 40.398 | 44.773 | 41.207 | 37.711 | 36.497 | 42.159 | 4.259 | 4.568 | 39.656 | 38.412 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1.341 | 1.379 | 1.43 | 1.773 | 1.998 | 1.706 | 1.75 | 1.861 | 2.769 | 2.753 | 2.998 | 3.049 | 2.84 | 0.297 | 0.106 | 2.782 | 2.676 |
Goodwill
| 2.819 | 2.819 | 2.819 | 2.819 | 2.819 | 2.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.184 | 2.975 | 2.998 | 2.989 | 3.056 | 0.205 | 0.212 | 0.155 | 0.186 | 0.074 | 0.074 | 0.067 | 0.081 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.003 | 5.794 | 5.817 | 5.808 | 5.875 | 3.03 | 0.212 | 0.155 | 0.186 | 0.074 | 0.074 | 0.067 | 0.081 | 0 | 0 | 0.126 | 0.128 |
Long Term Investments
| 86.765 | 85.338 | 74.29 | 77.702 | 78.556 | 0.109 | 0.338 | 0.319 | 0.337 | 0.366 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.255 | 1.331 | 2.344 | 2.61 | 2.368 | 2.204 | 2.863 | 1.728 | 1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.098 | -2.714 | -2.631 | -2.583 | -2.52 | -2.204 | -2.863 | -1.728 | -1.495 | -3.193 | -3.499 | 57.906 | 53.821 | 19.679 | 19.679 | 54.311 | 53.629 |
Total Non-Current Assets
| 92.462 | 91.128 | 81.25 | 85.31 | 86.278 | 4.845 | 2.3 | 2.335 | 3.292 | 3.193 | 3.499 | 61.022 | 56.742 | 19.976 | 19.785 | 57.22 | 56.433 |
Total Assets
| 117.869 | 114.465 | 113.214 | 119.286 | 119.261 | 121.94 | 118.246 | 122.724 | 122.729 | 107.327 | 101.469 | 97.518 | 98.901 | 24.236 | 24.353 | 96.876 | 94.845 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2.171 | 2.978 | 2.885 | 2.372 | 2.64 | 2.039 | 2.605 | 3.626 | 3.442 | 3.625 | 2.738 | 3.902 | 4.481 | 0.004 | 0.004 | 4.135 | 5.313 |
Short Term Debt
| 5.989 | 7.503 | 1.901 | 4.396 | 6.59 | 4.231 | 5.577 | 6.153 | 11.615 | 2.449 | 0.969 | 1.205 | 0 | 0 | 0 | 9.352 | 7.729 |
Tax Payables
| 0.51 | 0.363 | 0.491 | 0.786 | 1.114 | 1.212 | 0 | 0.804 | 7.923 | 0 | 0.383 | 0.443 | 0.446 | 0 | 0 | 0.429 | 0.307 |
Deferred Revenue
| 0.51 | 0.363 | 0.491 | 0.786 | 1.114 | -4.231 | -5.577 | -6.153 | -11.615 | -2.449 | -0.969 | 15.878 | 0 | 0 | 0 | 4.123 | 3.586 |
Other Current Liabilities
| 20.834 | 18.081 | 20.162 | 20.813 | 17.931 | 22.845 | 21.013 | 21.871 | 33.56 | 24.823 | 18.815 | 1.205 | 21.223 | 2.567 | 0.055 | 5.313 | 5.147 |
Total Current Liabilities
| 29.504 | 28.925 | 25.439 | 28.367 | 28.274 | 24.884 | 23.618 | 25.497 | 37.002 | 28.448 | 21.553 | 22.19 | 25.703 | 2.571 | 0.059 | 22.921 | 21.775 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 14.51 | 13.532 | 17.229 | 22.289 | 25.155 | 30.943 | 35.132 | 39.221 | 30.577 | 27.589 | 30.516 | 30.807 | 0 | 0 | 0 | 34.364 | 34.79 |
Deferred Revenue Non-Current
| 0.124 | 0.138 | 0.149 | 0.232 | 0.293 | 22.333 | 24.642 | 30.179 | 21.896 | 21.192 | 24.275 | 15.727 | 0 | 0 | 0 | 15.409 | 15.56 |
Deferred Tax Liabilities Non-Current
| 9.376 | 9.288 | 8.095 | 8.146 | 7.845 | 8.61 | 10.49 | 9.042 | 8.681 | 6.397 | 6.241 | 4.684 | 4.378 | 0 | 0 | 2.212 | 1.631 |
Other Non-Current Liabilities
| 14.131 | 13.575 | 18.448 | 19.8 | 21 | -30.943 | -35.132 | -39.221 | -30.577 | -27.589 | -30.516 | 0 | 45.304 | 3.711 | 3.565 | 2.417 | 2.932 |
Total Non-Current Liabilities
| 38.141 | 36.533 | 43.921 | 50.466 | 54.293 | 30.943 | 35.132 | 39.221 | 30.577 | 27.589 | 30.516 | 51.218 | 49.683 | 3.711 | 3.565 | 54.402 | 54.913 |
Total Liabilities
| 67.645 | 65.458 | 69.36 | 78.833 | 82.567 | 83.462 | 83.153 | 89.539 | 91.558 | 78.866 | 73.042 | 73.408 | 75.386 | 6.282 | 3.624 | 77.323 | 76.688 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Retained Earnings
| 36.312 | 34.698 | 32.472 | 29.211 | 25.176 | 25.769 | 22.885 | 21.175 | 18.485 | 15.473 | 14.348 | 10.188 | 9.527 | 7.207 | 7.429 | 6.339 | 4.609 |
Accumulated Other Comprehensive Income/Loss
| 2.953 | 3.35 | 0.423 | 0.283 | 0.559 | 1.75 | 1.249 | 1.05 | 1.727 | 2.029 | 3.12 | -6.845 | 0 | 0 | 0 | -6.746 | -7.412 |
Other Total Stockholders Equity
| -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.253 | -0.254 | -0.254 | -0.254 | 9.554 | 2.775 | -0.254 | 2.3 | 8.96 | 9.96 |
Total Shareholders Equity
| 50.011 | 48.794 | 43.641 | 40.24 | 36.481 | 38.265 | 34.88 | 32.972 | 30.958 | 28.248 | 28.214 | 23.897 | 23.302 | 17.953 | 20.729 | 19.553 | 18.157 |
Total Equity
| 50.224 | 49.007 | 43.854 | 40.453 | 36.694 | 38.478 | 35.093 | 33.185 | 31.171 | 28.461 | 28.427 | 24.11 | 23.515 | 17.953 | 20.729 | 19.553 | 18.157 |
Total Liabilities & Shareholders Equity
| 117.869 | 114.465 | 113.214 | 119.286 | 119.261 | 121.94 | 121.109 | 124.453 | 124.224 | 107.327 | 101.731 | 97.518 | 98.901 | 24.236 | 24.353 | 96.876 | 94.845 |