Dierig Holding AG
FSX:DIE.DE
9.35 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.043 | 8.391 | 2.68 | 3.402 | 2.371 | 8.77 | 8.75 | 12.853 | 9.701 | 8.458 | 5.911 | 7.659 | 3.358 | 6.357 | 11.486 | 5.692 | 6.442 | 4.261 | 2.71 | 3.414 | 3.254 | 4.628 | 3.742 | 4.416 | 4.156 | 3.516 | 2.292 | 0.003 | 4.982 | 0.003 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.043 | 8.391 | 2.68 | 3.402 | 2.371 | 8.77 | 8.75 | 12.853 | 9.701 | 8.458 | 5.911 | 7.659 | 3.358 | 6.357 | 11.486 | 5.692 | 6.442 | 4.261 | 2.71 | 3.414 | 3.254 | 4.628 | 3.742 | 4.416 | 4.156 | 3.516 | 2.292 | 0.003 | 4.982 | 0.003 |
Net Receivables
| 4.551 | 5.783 | 2.222 | 7.021 | 0.575 | 6.964 | 1.057 | 9.983 | 0.115 | 8.824 | 0.039 | 10.637 | 12.365 | 11.28 | 11.678 | 13.456 | 16.856 | 18.348 | 16.765 | 15.355 | 16.32 | 14.015 | 14.927 | 12.664 | 0 | 12.977 | 0 | 0 | 0 | 0 |
Inventory
| 9.836 | 11.114 | 11.144 | 12.757 | 12.359 | 10.507 | 10.004 | 10.875 | 13.72 | 15.468 | 18.549 | 18.995 | 18.829 | 18.678 | 17.819 | 20.482 | 20.525 | 21.628 | 22.67 | 21.111 | 19.122 | 18.444 | 17.928 | 18.164 | 21.751 | 24.107 | 27.05 | 0 | 17.959 | 0 |
Other Current Assets
| 1.954 | 0.119 | 5.744 | 0.157 | 5.854 | 5.723 | 7.189 | 0.264 | 8.303 | 0.233 | 11.379 | 0.336 | 0.037 | 0.703 | 0.267 | 0.768 | 0.024 | 0.536 | 0.119 | 1.327 | 0.278 | 1.232 | 14.969 | 1.252 | 13.573 | 1.558 | 18.279 | 4.257 | 12.884 | 0.627 |
Total Current Assets
| 21.384 | 25.407 | 21.79 | 23.337 | 21.159 | 31.964 | 27 | 33.976 | 31.839 | 32.983 | 35.878 | 37.627 | 34.59 | 37.018 | 41.249 | 40.398 | 43.845 | 44.773 | 42.265 | 41.207 | 38.974 | 38.319 | 36.638 | 36.497 | 39.48 | 42.159 | 47.621 | 4.259 | 35.825 | 4.568 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.618 | 1.341 | 1.311 | 1.379 | 1.608 | 1.43 | 1.681 | 1.773 | 1.83 | 1.998 | 2.088 | 1.706 | 1.864 | 1.75 | 1.838 | 1.861 | 1.91 | 2.769 | 2.823 | 2.753 | 2.866 | 2.998 | 3.022 | 3.049 | 3.072 | 2.84 | 2.765 | 0.297 | 2.679 | 0.106 |
Goodwill
| 0 | 2.819 | 0 | 2.819 | 0 | 2.819 | 0 | 2.819 | 0 | 2.819 | 0 | 2.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.975 | 0.184 | 2.95 | 2.975 | 2.997 | 2.998 | 2.957 | 2.989 | 3.015 | 3.056 | 3.056 | 0.205 | 2.994 | 0.212 | 0.204 | 0.155 | 0.172 | 0.186 | 0.078 | 0.074 | 0.075 | 0.074 | 0.064 | 0.067 | 0 | 0.081 | 0.097 | 0 | 0.086 | 0 |
Goodwill and Intangible Assets
| 2.975 | 3.003 | 2.95 | 5.794 | 2.997 | 5.817 | 2.957 | 5.808 | 3.015 | 5.875 | 3.056 | 3.03 | 2.994 | 0.212 | 0.204 | 0.155 | 0.172 | 0.186 | 0.078 | 0.074 | 0.075 | 0.074 | 0.064 | 0.067 | 0.079 | 0.081 | 0.097 | 0 | 0.086 | 0 |
Long Term Investments
| 86.079 | 86.765 | 85.428 | 85.338 | 84.636 | 74.29 | 77.835 | 77.702 | 78.007 | 78.556 | 77.028 | 0.109 | 0.35 | 0.338 | 0.344 | 0.319 | 0.331 | 0.337 | 0.349 | 0.366 | 0.443 | 0.427 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.255 | 1.255 | 1.331 | 1.331 | 2.344 | 2.344 | 2.61 | 2.61 | 2.368 | 2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.427 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.379 | 0.098 | 0.362 | -2.714 | 0.381 | -2.631 | 0.471 | -2.583 | 0.549 | -2.52 | 0.621 | -4.845 | -5.209 | -2.3 | -2.387 | -2.335 | -2.412 | -3.292 | -3.25 | -3.193 | -3.383 | 60.34 | 59.351 | 57.906 | 53.555 | 53.821 | 52.664 | 19.679 | 53.382 | 19.679 |
Total Non-Current Assets
| 92.306 | 92.462 | 91.382 | 91.128 | 91.967 | 81.25 | 85.555 | 85.31 | 85.768 | 86.278 | 82.793 | 4.845 | 5.209 | 2.3 | 2.387 | 2.335 | 2.412 | 3.292 | 3.25 | 3.193 | 3.383 | 63.412 | 62.437 | 61.022 | 56.706 | 56.742 | 55.526 | 19.976 | 56.147 | 19.785 |
Total Assets
| 113.69 | 117.869 | 113.172 | 114.465 | 113.126 | 113.214 | 112.555 | 119.286 | 117.608 | 119.261 | 118.671 | 121.94 | 117.264 | 118.246 | 123.003 | 122.724 | 124.586 | 122.729 | 108.23 | 107.327 | 103.506 | 101.731 | 99.076 | 97.518 | 96.186 | 98.901 | 103.147 | 24.236 | 91.972 | 24.353 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2.328 | 2.171 | 2.386 | 2.978 | 2.546 | 2.885 | 1.909 | 2.372 | 2.553 | 2.64 | 3.084 | 2.039 | 2.64 | 2.605 | 3.873 | 3.626 | 2.06 | 3.442 | 2.851 | 3.625 | 0 | 3.333 | 0 | 3.902 | 0 | 4.481 | 0 | 0.004 | 0 | 0.004 |
Short Term Debt
| 21.985 | 5.989 | 7.747 | 7.503 | 6.245 | 1.901 | 4.24 | 4.396 | 7.996 | 6.59 | 6.655 | 3.26 | 3.136 | 1.968 | 2.028 | 1.839 | 3.898 | 7.923 | 2.179 | 2.449 | 0 | 0.969 | 0 | 1.205 | 22.748 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.31 | 0.51 | 0 | 0.363 | 0 | 0.491 | 0 | 0.786 | 0 | 1.114 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.383 | 0 | 0.443 | 0 | 0.446 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.31 | 0.51 | 0 | 0.363 | 0 | 0.491 | 0 | 0.786 | 0 | 1.114 | 0 | -3.26 | -3.136 | -1.968 | -2.028 | -1.839 | -3.898 | -7.923 | -2.179 | -2.449 | 0 | 15.698 | 0 | 15.878 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.598 | 20.834 | 16.661 | 18.081 | 18.447 | 20.162 | 21.906 | 20.813 | 19.295 | 17.931 | 17.897 | 22.845 | 22.82 | 21.013 | 21.622 | 21.871 | 26.867 | 33.56 | 24.996 | 24.823 | 26.371 | 0.969 | 19.787 | 1.205 | 0 | 21.223 | 34.892 | 2.567 | 20.783 | 0.055 |
Total Current Liabilities
| 27.221 | 29.504 | 26.794 | 28.925 | 27.238 | 25.439 | 28.055 | 28.367 | 29.844 | 28.274 | 27.636 | 24.884 | 25.46 | 23.618 | 25.495 | 25.497 | 28.927 | 37.002 | 27.847 | 28.448 | 26.371 | 20.97 | 19.787 | 22.19 | 22.748 | 25.703 | 34.892 | 2.571 | 20.783 | 0.059 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 11.587 | 14.51 | 13.471 | 13.532 | 14.442 | 17.229 | 16.43 | 22.289 | 20.882 | 25.155 | 26.416 | 30.943 | 30.446 | 35.132 | 39.007 | 39.221 | 36.245 | 30.577 | 26.556 | 27.589 | 0 | 30.516 | 0 | 30.807 | 49.365 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -0 | 0.124 | -0 | 0.138 | 0 | 0.149 | 0 | 0.232 | -0 | 0.293 | -0 | 24.537 | 23.007 | 27.505 | 31.463 | 31.907 | 28.893 | 23.391 | 19.695 | 21.192 | 0 | 15.577 | 0 | 15.727 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.569 | 9.376 | 9.308 | 9.288 | 9.39 | 8.095 | 8.193 | 8.146 | 7.875 | 7.845 | 6.142 | 6.406 | 7.438 | 7.627 | 7.545 | 7.314 | 7.353 | 7.186 | 6.861 | 6.397 | 0 | 6.241 | 0 | 4.684 | 0 | 4.378 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.557 | 14.131 | 13.839 | 13.575 | 14.367 | 18.448 | 18.74 | 19.8 | 21.183 | 21 | 20.325 | -30.943 | -30.446 | -35.132 | -39.007 | -39.221 | -36.245 | -30.577 | -26.556 | -27.589 | 0 | 0 | 51.86 | 0 | 0 | 45.304 | 45.107 | 3.711 | 49.008 | 3.565 |
Total Non-Current Liabilities
| 34.713 | 38.141 | 36.618 | 36.533 | 38.199 | 43.921 | 43.363 | 50.466 | 49.94 | 54.293 | 52.883 | 30.943 | 30.446 | 35.132 | 39.007 | 39.221 | 36.245 | 30.577 | 26.556 | 27.589 | 47.942 | 52.334 | 51.86 | 51.218 | 49.365 | 49.683 | 45.107 | 3.711 | 49.008 | 3.565 |
Total Liabilities
| 61.934 | 67.645 | 63.412 | 65.458 | 65.437 | 69.36 | 71.419 | 78.833 | 79.784 | 82.567 | 80.518 | 83.462 | 81.401 | 83.153 | 88.927 | 89.539 | 90.68 | 91.558 | 78.783 | 78.866 | 74.314 | 73.304 | 71.647 | 73.408 | 72.113 | 75.386 | 79.998 | 6.282 | 69.791 | 3.624 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10.373 | 11 |
Retained Earnings
| 37.5 | 36.312 | 35.421 | 34.698 | 33.613 | 32.472 | 29.808 | 29.211 | 26.243 | 25.176 | 25.911 | 25.769 | 23.741 | 22.885 | 21.794 | 21.175 | 22.376 | 18.485 | 17.214 | 15.473 | 14.958 | 14.348 | 13.269 | 10.188 | 13.119 | 9.527 | 9.012 | 7.207 | 9.083 | 7.429 |
Accumulated Other Comprehensive Income/Loss
| 3.301 | 2.953 | 3.384 | 3.35 | 3.12 | 0.423 | 0.373 | 0.283 | 0.626 | 0.559 | 1.287 | 1.75 | 1.167 | 1.249 | 1.327 | 1.051 | 0.575 | 1.727 | 1.278 | 2.029 | 3.279 | -6.514 | 3.196 | -6.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | -0.254 | 9.38 | -0.254 | 9.554 | -0.045 | 2.775 | 2.923 | -0.254 | 2.725 | 2.3 |
Total Shareholders Equity
| 51.547 | 50.011 | 49.551 | 48.794 | 47.48 | 43.641 | 40.928 | 40.24 | 37.616 | 36.481 | 37.944 | 38.265 | 35.654 | 34.88 | 33.867 | 32.972 | 33.698 | 30.958 | 29.238 | 28.248 | 28.983 | 28.214 | 27.212 | 23.897 | 24.073 | 23.302 | 22.936 | 17.953 | 22.181 | 20.729 |
Total Equity
| 51.756 | 50.224 | 49.76 | 49.007 | 47.689 | 43.854 | 41.136 | 40.453 | 37.824 | 36.694 | 38.153 | 38.478 | 35.863 | 35.093 | 34.075 | 33.185 | 33.906 | 31.171 | 29.447 | 28.461 | 29.192 | 28.427 | 27.429 | 24.11 | 24.073 | 23.515 | 23.148 | 17.953 | 22.181 | 20.729 |
Total Liabilities & Shareholders Equity
| 113.69 | 117.869 | 113.172 | 114.465 | 113.126 | 113.214 | 112.555 | 119.286 | 117.608 | 119.261 | 118.671 | 119.736 | 117.264 | 118.246 | 123.003 | 122.725 | 124.586 | 122.729 | 108.23 | 107.327 | 103.506 | 101.731 | 99.076 | 97.518 | 96.186 | 98.901 | 103.147 | 24.236 | 91.972 | 24.353 |