Dierig Holding AG
FSX:DIE.DE
9.4 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 2.434 | 3.047 | 4.081 | 4.104 | 0.278 | 3.063 | 2.529 | 2.691 | 3.832 | 1.946 | 4.16 | 1.285 | 1.123 | 0.979 | 2.083 | 2.359 | 0.182 |
Depreciation & Amortization
| 2.735 | 2.678 | 2.673 | 2.863 | 2.76 | 2.547 | 2.503 | 2.239 | 2.017 | 1.945 | 1.827 | 1.608 | 2.626 | 1.56 | 2.53 | 1.567 | 1.455 |
Deferred Income Tax
| 0.379 | 0.83 | 0.164 | 0.201 | -0.285 | 0.072 | 0.193 | 0.509 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.436 | -1.74 | 1.759 | 3.93 | 2.804 | 1.012 | 4.17 | 5.85 | -2.712 | -4.287 | -1.486 | 7.955 | -4.756 | -1.618 | 0.438 | 0.751 | -0.299 |
Accounts Receivables
| 0 | 2.153 | -3.58 | -3.546 | -1.667 | -2.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.885 | -2.153 | 3.58 | 3.546 | 1.667 | 1.012 | 4.17 | 5.85 | -2.712 | -4.287 | -1.486 | 6.639 | -3.929 | -2.744 | 0 | 0 | 0 |
Accounts Payables
| -0.528 | 0.349 | -1.415 | 0.675 | 0.965 | 0.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.964 | -2.089 | 3.174 | 3.255 | 1.839 | 1.484 | 2.636 | 0.182 | 1.6 | 0.726 | -0.04 | 1.316 | -0.827 | 1.126 | 0 | 0 | 0 |
Other Non Cash Items
| 5.57 | 3.696 | 5.056 | 4.443 | 7.791 | 0.797 | -2.109 | -10.07 | 1.105 | 1.183 | -3.233 | -2.405 | 0.131 | 0.13 | -3 | -2.106 | 0.636 |
Operating Cash Flow
| 7.556 | 3.504 | 6.972 | 10.49 | 8.793 | 6.407 | 7.286 | 1.219 | 5.244 | 0.787 | 1.268 | 8.443 | -0.876 | 1.051 | 2.051 | 2.571 | 1.974 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -4.171 | -7.795 | -4.406 | -1.67 | -5.11 | -1.568 | -1.559 | -7.991 | -14.944 | -4.471 | -4.596 | -7.068 | -3.814 | -1.122 | 0 | -1.25 | 0 |
Acquisitions Net
| 0.03 | 0.026 | 0.063 | 0.132 | 1.261 | -1.017 | 0.383 | 5.351 | 3.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.663 | -3.692 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.001 | 0.001 | 0.063 | 0.132 | 1.261 | 2.082 | 0.383 | 5.351 | 3.808 | 1.163 | 4.155 | 2.44 | 0.301 | 0.667 | 1.1 | 3.899 | 0.283 |
Investing Cash Flow
| -4.142 | -7.768 | -4.343 | -1.538 | -3.849 | -2.585 | -1.176 | -2.64 | -11.136 | -3.308 | -0.441 | -4.628 | -3.513 | -0.455 | 1.1 | -0.014 | -3.409 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -2.505 | -0.16 | -5.914 | -4.484 | -3.431 | -5.577 | -5.341 | -2.058 | -6.677 | -1.254 | -1.305 | -4.265 | -1.278 | -2.392 | -1.32 | -1.176 | -1.586 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.627 | 0 |
Dividends Paid
| -0.82 | -0.82 | -0.82 | -0.009 | -0.82 | -0.829 | -0.829 | -0.009 | -0.83 | -0.821 | 0 | -0.615 | -0.615 | 0 | 0 | -0.63 | -0.63 |
Other Financing Activities
| -0.009 | -0.163 | -0.009 | -0.009 | -0.009 | 2.878 | 0.784 | 4.967 | 14.062 | 3.388 | 0.603 | 2.04 | 7.398 | 1.168 | 0.04 | 0.029 | 3.359 |
Financing Cash Flow
| 1.521 | -1.143 | -6.743 | -4.493 | -4.26 | -3.519 | -5.377 | 2.9 | 6.555 | 1.313 | -0.702 | -2.84 | 5.505 | -1.224 | -1.28 | -1.654 | 1.143 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0.053 | 0.039 | 0.031 | 0.005 | 0.16 | 0.068 | -0.068 | -0.048 | 0.184 | 0.005 | 4.492 | -0.075 | -2.058 | 0.184 | -0.02 | 0.294 | -0.036 |
Net Change In Cash
| 4.989 | -5.368 | -4.083 | 4.395 | 0.799 | 1.302 | 0.665 | 1.431 | 0.847 | -1.203 | 0.201 | 0.9 | -0.942 | -0.444 | 1.851 | 1.197 | -0.328 |
Cash At End Of Period
| 8.391 | 3.402 | 8.77 | 12.853 | 8.458 | 7.659 | 6.357 | 5.692 | 4.261 | 3.414 | 4.617 | 4.416 | 3.516 | 4.458 | 4.902 | 3.051 | 1.854 |