Cue Energy Resources Limited
ASX:CUE.AX
0.105 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.259 | 15.238 | 23.223 | 17.644 | 31.944 | 14.671 | 16.983 | 12.42 | 20.49 | 27.605 | 40.558 | 58.828 | 33.733 | 52.811 | 29.373 | 4.324 | 14.761 | 9.104 | 29.903 | 22.954 | 4.296 | 3.739 | 4.257 | 3.996 | 8.828 | 16.564 | 24.172 | 28.256 | 0.08 |
Short Term Investments
| 5.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.553 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 16.259 | 15.238 | 23.223 | 17.644 | 31.944 | 14.671 | 16.983 | 12.42 | 20.49 | 27.605 | 40.558 | 58.828 | 33.733 | 52.811 | 29.373 | 4.324 | 14.761 | 9.104 | 29.903 | 22.954 | 4.296 | 3.739 | 4.257 | 4.55 | 8.828 | 16.564 | 24.172 | 28.256 | 0.08 |
Net Receivables
| 7.934 | 15.749 | 8.565 | 7.236 | 4.566 | 1.249 | 3.639 | 4.203 | 4.201 | 3.288 | 2.673 | 5.096 | 11.746 | 17.286 | 14.455 | 7.035 | 7.606 | 0.934 | 1.069 | 0.357 | 0.211 | 0.815 | 0.887 | 2.222 | 1.89 | 0.347 | 0.196 | 0.198 | 0.049 |
Inventory
| 2.42 | 1.181 | 1.237 | 0.437 | 0.458 | 1.003 | 0.519 | 0.547 | 1.609 | 3.728 | 0.843 | 1.157 | 1.5 | 0 | -1.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 2.635 | 0 |
Other Current Assets
| 2.126 | 0.191 | 0.175 | 0.106 | 0.149 | 15.571 | 3.954 | 0.169 | 4.375 | 1.473 | 0.869 | 0.627 | 0 | 0 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0.624 | 0.66 | 0.833 | 1.29 | 0 | 0 | 0 | 0.199 | 2.216 |
Total Current Assets
| 26.813 | 32.359 | 33.2 | 25.423 | 37.117 | 32.494 | 25.095 | 17.339 | 30.675 | 36.094 | 44.943 | 65.081 | 46.979 | 70.097 | 43.828 | 11.359 | 22.367 | 10.038 | 30.972 | 25.426 | 5.132 | 5.214 | 5.977 | 8.062 | 10.718 | 20.498 | 29.242 | 31.287 | 2.345 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 67.796 | 66.883 | 58.569 | 22.252 | 18.836 | 28.067 | 26.838 | 30.12 | 42.623 | 129.836 | 133.645 | 110.942 | 116.735 | 82.024 | 91.603 | 85.742 | 86.774 | 19.898 | 75.482 | 47.268 | 6.1 | 7.447 | 8.999 | 9.602 | 17.368 | 7.564 | 7.872 | 9.526 | 13.48 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.121 | 16.545 | 13.516 | 0 | 7.644 | 10.228 | 10.474 | 0 |
Goodwill and Intangible Assets
| -18.27 | 0 | 0 | 22.252 | -5.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.961 | 20.121 | 16.545 | 13.516 | 0 | 7.644 | 10.228 | 10.474 | 0 |
Long Term Investments
| 0.404 | 5.994 | 6.3 | 5.784 | 5.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.337 | 0.336 | 0.269 | 0.582 | 0.327 | 0.401 | 0.275 | 0.381 | 1.142 | 4.92 | 0.146 | 0.211 | 0.2 | 0.21 |
Tax Assets
| 12.201 | 12.25 | 6.888 | 2.641 | 2.888 | 3.002 | 2.733 | 0 | 0 | 0.07 | 0.071 | 0.214 | 0.322 | 11.612 | 15.124 | 13.361 | 14.128 | 0 | 0 | 0 | 23.961 | -0 | 0 | -0 | 0 | 10.723 | 3.662 | 2.012 | 0 |
Other Non-Current Assets
| 24.339 | 0.518 | 1.95 | -22.252 | 10.318 | -3.002 | -2.733 | -30.12 | -42.623 | -0.07 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 48.119 | 4.626 | 9.077 | -23.961 | 0.485 | 1.261 | 2.129 | 2.76 | -7.095 | 0.389 | 0.205 | 0.189 |
Total Non-Current Assets
| 86.47 | 85.645 | 73.707 | 30.677 | 32.042 | 28.067 | 26.838 | 30.12 | 42.623 | 129.836 | 133.645 | 111.156 | 117.057 | 93.636 | 106.727 | 99.44 | 101.238 | 68.286 | 80.69 | 56.672 | 30.462 | 28.328 | 27.186 | 26.389 | 25.048 | 18.981 | 22.363 | 22.418 | 13.879 |
Total Assets
| 113.283 | 118.004 | 106.907 | 56.1 | 69.159 | 68.841 | 54.666 | 47.459 | 73.298 | 166 | 178.659 | 176.237 | 164.036 | 163.733 | 150.555 | 110.799 | 123.605 | 78.324 | 111.662 | 82.098 | 35.594 | 33.542 | 33.163 | 34.451 | 35.766 | 39.479 | 51.605 | 53.705 | 16.224 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 2.984 | 3.929 | 4.651 | 2.274 | 1.945 | 1.893 | 3.414 | 3.86 | 8.961 | 15.637 | 21.119 | 11.977 | 8.631 | 5.547 | 4.09 | 4.805 | 5.529 | 0.935 | 7.203 | 2.779 | 0.582 | 0.387 | 0.123 | 0.764 | 0.347 | 0.731 | 1.141 | 3.953 | 0.085 |
Short Term Debt
| 0.043 | 4.036 | 0.086 | 0.052 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.086 | 7.72 | 8.642 | 0 | 0 | 0 | 0 | 0.624 | -0.588 | -0.773 | 6.028 | 1.794 | 2.74 | 2.463 | 1.232 | 1.449 |
Tax Payables
| 3.04 | 3.998 | 2.666 | 2.115 | 2.287 | 4.227 | 4.946 | 3.942 | 1.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.04 | 0.822 | 1.545 | 2.115 | 2.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.66 | -0.05 | -7.804 | 0 | 0 | 0 | 0 | 0.625 | 0.66 | 0.833 | 1.29 | 1.317 | -2.656 | -2.244 | -4.945 | -1.449 |
Other Current Liabilities
| 0.239 | 4.454 | 9.195 | 0.918 | 0.239 | 4.322 | 5.057 | 4.488 | 4.611 | 1.463 | 3.026 | 4.448 | 1.674 | 0.934 | 4.876 | 8.642 | 0.599 | 1.349 | 1.515 | 0.46 | -0.548 | 0.66 | 0.833 | 0.112 | 4.036 | 3.45 | 3.014 | 5.497 | 1.49 |
Total Current Liabilities
| 6.306 | 13.241 | 15.477 | 5.359 | 4.551 | 6.215 | 8.471 | 8.348 | 13.572 | 17.1 | 24.145 | 16.425 | 10.305 | 17.227 | 16.636 | 14.285 | 6.128 | 2.284 | 8.718 | 3.239 | 1.283 | 1.119 | 1.016 | 8.194 | 7.494 | 4.265 | 4.374 | 5.737 | 1.574 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0.174 | 0.045 | 6.895 | 0.145 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.403 | 15.551 | 12.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.936 | 3.322 | 5.487 | 2.806 | 0 |
Deferred Revenue Non-Current
| 4 | 4.332 | 5.207 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.515 | 0 | 0 | 0 | 0 | 0 | 0.484 | 1.261 | 2.129 | 2.666 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.28 | 7.631 | 6.751 | 5.017 | 4.058 | 3.947 | 3.052 | 3.401 | 4.167 | 11.017 | 19.484 | 22.106 | 23.098 | 26.727 | 27.217 | 13.526 | 16.617 | 0.042 | 0.172 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28.609 | 28.563 | 24.639 | 15.656 | 16.97 | 17.27 | 9.873 | 9.839 | 12.97 | 11.409 | 5.627 | 6.137 | 5.455 | 0.946 | 0.873 | 15.551 | 0.962 | 0.826 | 0 | 0.027 | 0.084 | 0.075 | 0.071 | 0 | 0 | 0.74 | 1.097 | 0.28 | 0 |
Total Non-Current Liabilities
| 42.063 | 40.571 | 43.492 | 20.818 | 21.044 | 21.217 | 12.925 | 13.24 | 17.137 | 22.426 | 25.111 | 28.243 | 28.553 | 27.673 | 34.493 | 30.113 | 30.4 | 0.868 | 0.172 | 0.329 | 0.084 | 0.559 | 1.332 | 2.129 | 6.602 | 4.061 | 6.584 | 3.086 | 0 |
Total Liabilities
| 48.369 | 53.812 | 58.969 | 26.177 | 25.595 | 27.432 | 21.396 | 21.588 | 30.71 | 34.327 | 49.256 | 44.668 | 38.858 | 44.9 | 51.129 | 44.398 | 36.528 | 3.152 | 8.89 | 3.568 | 1.367 | 1.678 | 2.348 | 10.323 | 14.096 | 8.326 | 10.959 | 8.824 | 1.574 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.75 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 152.543 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 151.768 | 151.468 | 142.015 | 141.917 | 141.8 | 141.477 | 109.547 | 76.366 | 73.14 | 72.381 | 64.088 | 63.435 | 63.432 | 66.278 | 59.586 | 25.162 |
Retained Earnings
| -141.729 | -94.617 | -105.61 | -121.678 | -108.935 | -110.257 | -118.806 | -126.545 | -109.246 | -22.411 | -23.013 | -20.869 | -27.629 | -33.325 | -52.433 | -75.874 | -54.98 | -66.701 | -39.078 | -37.688 | -42.32 | -41.398 | -41.566 | -41.458 | -43.273 | -33.788 | -27.207 | -16.414 | -12.139 |
Accumulated Other Comprehensive Income/Loss
| 54.1 | 6.393 | 1.132 | -0.815 | 0.083 | -0.75 | -0.34 | 0 | 0.042 | 2.448 | -0 | 0.022 | 0.391 | 0.391 | 0.391 | 0.26 | 0.14 | 0.073 | 0.373 | 0.141 | 0.18 | 0.121 | -0.135 | 1.498 | 1.508 | 1.244 | 1.313 | 1.555 | 1.627 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | -0.75 | -0.34 | 0 | 0 | -0.782 | -0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 6.53 | -0 | 0 | 0.135 | -0 | 0 | 0.264 | 0.263 | 0.155 | 0 |
Total Shareholders Equity
| 64.914 | 64.192 | 47.938 | 29.923 | 43.564 | 41.409 | 33.27 | 25.871 | 43.212 | 131.671 | 129.403 | 131.569 | 125.178 | 118.833 | 99.426 | 66.401 | 87.077 | 75.172 | 102.772 | 78.53 | 34.227 | 31.863 | 30.816 | 24.129 | 21.67 | 31.153 | 40.647 | 44.881 | 14.65 |
Total Equity
| 64.914 | 64.192 | 47.938 | 29.923 | 43.564 | 41.409 | 33.27 | 25.871 | 42.588 | 131.673 | 129.403 | 131.569 | 125.178 | 118.833 | 99.426 | 66.401 | 87.077 | 75.172 | 102.772 | 78.53 | 34.227 | 31.863 | 30.816 | 24.129 | 21.67 | 31.153 | 40.647 | 44.881 | 14.65 |
Total Liabilities & Shareholders Equity
| 113.283 | 118.004 | 106.907 | 56.1 | 69.159 | 68.841 | 54.666 | 47.459 | 73.298 | 211.429 | 178.659 | 176.237 | 164.036 | 163.733 | 150.555 | 110.799 | 123.605 | 78.324 | 111.662 | 82.098 | 35.594 | 33.542 | 33.163 | 34.451 | 35.766 | 39.479 | 51.605 | 53.705 | 16.224 |