Cue Energy Resources Limited
ASX:CUE.AX
0.105 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 49.659 | 51.605 | 44.439 | 22.449 | 23.916 | 25.73 | 24.547 | 35 | 45.412 | 36.704 | 32.246 | 49.798 | 41.222 | 52.579 | 54.7 | 30.445 | 38.309 | 7.757 | 8.396 | 6.01 | 5.82 | 6.664 | 7.303 | 9.601 | 5.865 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 13.32 | 28.127 | 19.991 | 23.584 | 14.455 | 12.081 | 16.526 | 21.86 | 30.585 | 23.787 | 15.968 | 19.131 | 13.778 | 9.112 | 11.076 | 8.466 | 7.274 | 1.377 | 1.754 | 0.737 | 4.387 | 5.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 36.339 | 23.478 | 24.448 | -1.135 | 9.461 | 13.649 | 8.021 | 13.14 | 14.827 | 12.917 | 16.278 | 30.667 | 27.444 | 43.467 | 43.624 | 21.979 | 31.035 | 6.38 | 6.643 | 5.273 | 1.434 | 0.948 | 7.303 | 9.601 | 5.865 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.732 | 0.455 | 0.55 | -0.051 | 0.396 | 0.53 | 0.327 | 0.375 | 0.326 | 0.352 | 0.505 | 0.616 | 0.666 | 0.827 | 0.798 | 0.722 | 0.81 | 0.822 | 0.791 | 0.877 | 0.246 | 0.142 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.984 | 2.472 | 2.285 | 3.063 | 2.495 | 2.237 | 1.902 | 2.906 | 6.075 | 5.185 | 5.456 | 5.785 | 4.185 | 4.646 | 2.141 | 2.145 | 1.941 | 1.935 | 1.621 | 1.366 | 0 | 0 | 0 | 0.332 | 0.356 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1.365 | 2.23 | 1.865 | 0.771 | 0.128 | 0.114 | 0.118 | 0.182 | 0.391 | 1.479 | 1.136 | 2.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.349 | 2.391 | 2.976 | 3.758 | 2.545 | 4.636 | 3.87 | 11.747 | 23.049 | 9.028 | 1.929 | 5.785 | 4.185 | 4.646 | 2.141 | 2.145 | 1.941 | 1.935 | 1.621 | 1.366 | 0 | 0 | 0 | 0.332 | 0.356 | 0 | 0 | 0 | 0 |
| Other Expenses
| 7.701 | 0.497 | 0.025 | -3.298 | 0.55 | 3.462 | 0.648 | -0.232 | 3.63 | 46.787 | 0.081 | 3.702 | 2.774 | -0.692 | 9.466 | 1.941 | -0.052 | -0.545 | 0.616 | -0.243 | 1.741 | 0.001 | 1.943 | -1.565 | 0.098 | -6.878 | -11.627 | -3.388 | -3.224 |
| Operating Expenses
| 11.05 | 2.391 | 2.976 | 3.758 | 2.545 | 1.174 | 3.136 | 20.269 | 94.485 | 13.892 | 15.687 | 26.117 | 16.753 | 14.314 | 13.585 | 44.659 | 15.433 | 32.822 | 3.394 | 3.679 | 6.129 | 7.166 | 6.092 | 2.309 | 8.064 | -6.878 | -11.627 | -3.388 | -3.224 |
| Operating Income
| 25.289 | 21.087 | 21.472 | -4.893 | 6.916 | 9.013 | 4.151 | -4.993 | -8.222 | 3.889 | 0.513 | 4.55 | 10.657 | 26.242 | 30.039 | -22.68 | 15.6 | -26.572 | 3.249 | 3.775 | -0.307 | -1.276 | 7.284 | 7.292 | -2.2 | -6.878 | -11.627 | -3.388 | -3.224 |
| Operating Income Ratio
| 0.509 | 0.409 | 0.483 | -0.218 | 0.289 | 0.35 | 0.169 | -0.143 | -0.181 | 0.106 | 0.016 | 0.091 | 0.259 | 0.499 | 0.549 | -0.745 | 0.407 | -3.426 | 0.387 | 0.628 | -0.053 | -0.191 | 0.997 | 0.76 | -0.375 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.033 | -1.206 | 0.284 | -2.397 | -1.817 | 3.843 | 0.907 | -1.982 | -71.377 | 23.027 | 0.24 | 3.702 | 2.774 | -3.53 | 9.23 | 1.941 | -0.052 | -0.545 | 0.597 | -0.261 | 1.79 | 0.001 | 1.71 | -1.569 | 0.098 | -0.87 | -0.453 | -0.272 | -0.032 |
| Income Before Tax
| 25.322 | 19.881 | 21.756 | -7.29 | 5.099 | 12.856 | 5.058 | -6.975 | -79.599 | 26.916 | 0.753 | 8.409 | 13.655 | 25.762 | 39.351 | -20.905 | 15.546 | -26.099 | 4.588 | 1.708 | 1.482 | 0.946 | 3.848 | 1.97 | -9.484 | -7.749 | -12.081 | -3.66 | -3.256 |
| Income Before Tax Ratio
| 0.51 | 0.385 | 0.49 | -0.325 | 0.213 | 0.5 | 0.206 | -0.199 | -1.753 | 0.733 | 0.023 | 0.169 | 0.331 | 0.49 | 0.719 | -0.687 | 0.406 | -3.365 | 0.546 | 0.284 | 0.255 | 0.142 | 0.527 | 0.205 | -1.617 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 11.133 | 4.67 | 5.688 | 5.453 | 3.786 | 4.307 | 2.681 | 8.057 | 4.8 | 5.275 | 2.244 | 2.04 | 7.958 | 6.654 | 11.841 | -0.013 | 3.825 | 1.524 | 2.422 | 1.708 | 1.482 | 0.946 | 3.848 | 1.97 | -9.484 | -7.749 | -12.081 | -3.66 | -3.256 |
| Net Income
| 14.189 | 15.211 | 16.068 | -12.743 | 1.313 | 8.549 | 7.739 | -14.987 | -83.773 | 40.05 | -1.491 | 6.369 | 5.663 | 19.108 | 27.51 | -20.892 | 11.719 | -27.623 | 2.167 | 1.098 | 0 | 0.603 | 3.374 | 1.539 | -9.484 | -6.393 | -10.067 | -3.329 | -3.256 |
| Net Income Ratio
| 0.286 | 0.295 | 0.362 | -0.568 | 0.055 | 0.332 | 0.315 | -0.428 | -1.845 | 1.091 | -0.046 | 0.128 | 0.137 | 0.363 | 0.503 | -0.686 | 0.306 | -3.561 | 0.258 | 0.183 | 0 | 0.09 | 0.462 | 0.16 | -1.617 | 0 | 0 | 0 | 0 |
| EPS
| 0.02 | 0.022 | 0.023 | -0.018 | 0.002 | 0.012 | 0.011 | -0.022 | -0.12 | 0.046 | -0.002 | 0.009 | 0.008 | 0.027 | 0.04 | -0.033 | 0.019 | -0.044 | 0.004 | 0.003 | 0.003 | 0.002 | 0.01 | 0.005 | -0.031 | -0.021 | -0.035 | -0.013 | -0.034 |
| EPS Diluted
| 0.02 | 0.022 | 0.023 | -0.018 | 0.002 | 0.012 | 0.011 | -0.022 | -0.12 | 0.046 | -0.002 | 0.009 | 0.008 | 0.027 | 0.04 | -0.033 | 0.019 | -0.044 | 0.004 | 0.003 | 0.003 | 0.002 | 0.01 | 0.005 | -0.031 | -0.021 | -0.035 | -0.013 | -0.034 |
| EBITDA
| 32.406 | 27.186 | 26.969 | -2.013 | 11.129 | 13.375 | 9.595 | 7.787 | 2.744 | 14.736 | 9.875 | 25.971 | 24.283 | 38.441 | 51.271 | -5.04 | 29.042 | -24.901 | 4.778 | 3.8 | 1.432 | 3.652 | 9.269 | 2.792 | -4.867 | -6.878 | -11.627 | -3.388 | -3.224 |
| EBITDA Ratio
| 0.653 | 0.527 | 0.607 | -0.09 | 0.465 | 0.52 | 0.391 | 0.222 | 0.06 | 0.401 | 0.306 | 0.522 | 0.589 | 0.731 | 0.937 | -0.166 | 0.758 | -3.21 | 0.569 | 0.632 | 0.246 | 0.548 | 1.269 | 0.291 | -0.83 | 0 | 0 | 0 | 0 |