Cue Energy Resources Limited
ASX:CUE.AX
0.105 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16.259 | 23.173 | 15.238 | 11.284 | 23.223 | 11.098 | 17.644 | 25.626 | 31.944 | 29.115 | 14.671 | 20.99 | 16.983 | 11.336 | 12.42 | 22.915 | 20.49 | 29.606 | 27.605 | 37.103 | 40.558 | 50.144 | 58.828 | 44.385 | 33.733 | 52.811 | 29.373 | 4.324 | 14.761 | 9.104 | 29.903 | 25.036 | 4.296 | 3.74 | 4.257 | 3.997 | 8.828 | 20.077 | 29.007 | 31.07 |
Short Term Investments
| 5.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.553 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 16.259 | 23.173 | 15.238 | 11.284 | 23.223 | 11.098 | 17.644 | 25.626 | 31.944 | 29.115 | 14.671 | 20.99 | 16.983 | 11.336 | 12.42 | 22.915 | 20.49 | 29.606 | 27.605 | 37.103 | 40.558 | 50.144 | 58.828 | 44.385 | 33.733 | 52.811 | 29.373 | 4.324 | 14.761 | 9.104 | 29.903 | 25.036 | 4.296 | 3.74 | 4.257 | 4.55 | 8.828 | 20.077 | 29.007 | 31.07 |
Net Receivables
| 7.934 | 12.885 | 15.749 | 15.651 | 8.565 | 6.994 | 7.236 | 5.352 | 4.566 | 5.22 | 1.249 | 6.465 | 3.639 | 5.14 | 4.203 | 4.488 | 4.201 | 5.495 | 3.288 | 4.282 | 2.673 | 3.878 | 5.096 | 11.628 | 11.746 | 17.286 | 13.035 | 7.035 | 7.606 | 0.934 | 1.069 | 0.39 | 0.211 | 1.474 | 1.72 | 3.512 | 1.89 | 0.42 | 0.236 | 0.018 |
Inventory
| 2.42 | 0.969 | 1.181 | 2.766 | 1.237 | 2.691 | 0.437 | 0.12 | 0.458 | 0.274 | 1.003 | 0.211 | 0.519 | 0.782 | 0.547 | 1.231 | 1.609 | 1.218 | 3.728 | 0.865 | 0.843 | 1.084 | 1.157 | 0.289 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.126 | 0 | 0.191 | 3.5 | 0.175 | 0 | 0.106 | 8.914 | 0.149 | 11.716 | 15.571 | 0 | 3.954 | -0 | 0.169 | 0 | 4.375 | 0 | 1.473 | -0 | 0.869 | 0 | 0.627 | 0 | 0 | 0 | 1.42 | 0 | 0 | 0 | 0 | 0 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 |
Total Current Assets
| 26.813 | 37.027 | 32.359 | 29.701 | 33.2 | 20.783 | 25.423 | 31.098 | 37.117 | 34.609 | 32.494 | 27.666 | 25.095 | 17.258 | 17.339 | 28.634 | 30.675 | 36.319 | 36.094 | 42.25 | 44.943 | 55.106 | 65.081 | 56.302 | 46.979 | 70.097 | 43.828 | 11.359 | 22.367 | 10.038 | 30.972 | 25.426 | 5.132 | 5.214 | 5.977 | 8.062 | 10.718 | 20.498 | 29.242 | 31.287 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 67.796 | 67.425 | 66.883 | 63.677 | 58.569 | 50.406 | 22.252 | 22.85 | 18.836 | 22.604 | 28.067 | 28.228 | 26.838 | 29.089 | 30.12 | 33.768 | 42.623 | 152.343 | 129.836 | 138.662 | 133.645 | 124.7 | 110.942 | 112.661 | 116.735 | 82.024 | 91.603 | 85.742 | 86.774 | 68.017 | 75.482 | 51.555 | 30.061 | 27.568 | 25.544 | 23.118 | 17.368 | 18.433 | 21.721 | 21.992 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -18.27 | 0 | 0 | 0 | 0 | 0 | 22.252 | 22.85 | -5.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.404 | 5.946 | 5.994 | 6.434 | 6.3 | 5.979 | 5.784 | 5.097 | 5.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.337 | 0.336 | 0.269 | 0.582 | 0.357 | 0.401 | 0.275 | 0.381 | 1.142 | 4.92 | 0.176 | 0.253 | 0.22 |
Tax Assets
| 12.201 | 11.653 | 12.25 | 8.041 | 6.888 | 4.992 | 2.641 | 2.694 | 2.888 | 3.079 | 3.002 | 0 | 2.733 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.071 | 0 | 0.214 | 0 | 0.322 | 11.612 | 15.124 | 13.361 | 14.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 24.339 | 0.518 | 0.518 | 0.873 | 1.95 | 0.415 | -22.252 | -22.85 | 10.318 | 3.404 | -3.002 | 2.75 | -2.733 | -29.089 | -30.12 | -33.768 | -42.623 | 0.33 | -0.07 | -138.662 | -0.071 | 0.113 | 0 | -112.661 | 0 | 0 | 0 | 0 | 0 | 0 | 4.626 | 4.76 | 0 | 0.484 | 1.261 | 2.129 | 2.76 | 0.372 | 0.389 | 0.205 |
Total Non-Current Assets
| 86.47 | 85.542 | 85.645 | 79.025 | 73.707 | 61.792 | 30.677 | 30.641 | 32.042 | 29.087 | 28.067 | 30.978 | 26.838 | 29.089 | 30.12 | 33.768 | 42.623 | 152.673 | 129.836 | 138.662 | 133.645 | 124.813 | 111.156 | 112.661 | 117.057 | 93.636 | 106.727 | 99.44 | 101.238 | 68.286 | 80.69 | 56.672 | 30.462 | 28.328 | 27.186 | 26.389 | 25.048 | 18.981 | 22.363 | 22.418 |
Total Assets
| 113.283 | 122.569 | 118.004 | 108.726 | 106.907 | 82.575 | 56.1 | 61.739 | 69.159 | 63.696 | 68.841 | 58.644 | 54.666 | 46.347 | 47.459 | 62.402 | 73.298 | 188.992 | 166 | 180.912 | 178.659 | 179.919 | 176.237 | 169.151 | 164.036 | 163.733 | 150.555 | 110.799 | 123.605 | 78.324 | 111.662 | 82.098 | 35.594 | 33.542 | 33.163 | 34.451 | 35.766 | 39.479 | 51.605 | 53.705 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.984 | 3.969 | 3.929 | 4.174 | 4.651 | 3.042 | 2.96 | 4.467 | 2.044 | 2.758 | 1.893 | 2.237 | 3.414 | 2.728 | 3.86 | 12.37 | 8.961 | 14.24 | 15.637 | 10.279 | 21.119 | 15.768 | 11.977 | 10.961 | 8.606 | 5.472 | 4.04 | 4.755 | 5.496 | 0.907 | 7.178 | 3 | 0.516 | 0.351 | 0.076 | 0.661 | 0.347 | 0.815 | 1.36 | 0.241 |
Short Term Debt
| 0.043 | 0.066 | 4.036 | 0.079 | 0.086 | 0.088 | 0.052 | 0.053 | 0.08 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.086 | 7.72 | 8.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.131 | 1.794 | 3.322 | 2.956 | 1.355 |
Tax Payables
| 3.04 | 3.955 | 3.998 | 3.37 | 2.666 | 3.167 | 2.115 | 2.186 | 2.287 | 2.159 | 4.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.04 | 3.955 | 0.822 | 1.523 | 1.545 | 1.494 | 2.115 | 2.186 | 2.287 | 2.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0.625 | 0.66 | 0.833 | 1.29 | 1.317 | -3.322 | -2.956 | -1.355 |
Other Current Liabilities
| 0.239 | 0.297 | 4.454 | 4.588 | 9.195 | 10.607 | 0.232 | 5.793 | 0.14 | 0.104 | 4.322 | 4.94 | 5.057 | 1.19 | 4.488 | 2.595 | 4.611 | 1.91 | 1.463 | 5.487 | 3.026 | 6.398 | 4.448 | 2.451 | 1.699 | 0.935 | 4.876 | 0.888 | 0.632 | 1.377 | 1.54 | 0.239 | 0.143 | 0.108 | 0.106 | 0.112 | 4.036 | 3.45 | 3.014 | 5.497 |
Total Current Liabilities
| 6.306 | 8.287 | 13.241 | 10.364 | 15.477 | 15.231 | 5.359 | 12.499 | 4.551 | 5.11 | 6.215 | 7.177 | 8.471 | 3.918 | 8.348 | 14.965 | 13.572 | 16.15 | 17.1 | 15.766 | 24.145 | 22.166 | 16.425 | 13.412 | 10.305 | 17.227 | 16.636 | 14.285 | 6.128 | 2.284 | 8.718 | 3.239 | 1.283 | 1.119 | 1.016 | 8.194 | 7.494 | 4.265 | 4.374 | 5.737 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.174 | 0.016 | 0.045 | 6.92 | 6.895 | 0.12 | 0.145 | 0 | 0.016 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.403 | 15.551 | 12.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.936 | 4.026 | 6.584 | 3.086 |
Deferred Revenue Non-Current
| 4 | 4.176 | 4.332 | 4.676 | 5.207 | 1.526 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.484 | 1.261 | 2.129 | 2.666 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.28 | 8.683 | 7.631 | 7.492 | 6.751 | 5.185 | 5.017 | 5.292 | 4.058 | 3.724 | 3.947 | 0 | 3.052 | 0 | 3.401 | 0 | 4.167 | 0 | 11.017 | 0 | 19.484 | 0 | 22.106 | 0 | 23.098 | 26.727 | 27.217 | 13.526 | 16.617 | 0.042 | 0.172 | 0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28.609 | 28.656 | 28.563 | 24.188 | 24.639 | 21.732 | 15.656 | 16.063 | 16.97 | 11.825 | 11.894 | 0 | 9.873 | 0 | 9.839 | 0 | 12.97 | 0 | 11.409 | 0 | 5.627 | 0 | 6.137 | 0 | 5.455 | 0.946 | 0.873 | 1.036 | 0.962 | 0.826 | 0 | 0 | 0.084 | 0.075 | 0.071 | 0 | 0 | 0.035 | 0 | 0 |
Total Non-Current Liabilities
| 42.063 | 41.531 | 40.571 | 43.276 | 43.492 | 28.563 | 20.818 | 21.355 | 21.044 | 15.597 | 15.841 | 0 | 12.925 | 0 | 13.24 | 0 | 17.137 | 0 | 22.426 | 0 | 25.111 | 0 | 28.243 | 0 | 28.553 | 27.673 | 34.493 | 30.113 | 30.4 | 0.868 | 0.172 | 0.329 | 0.084 | 0.559 | 1.332 | 2.129 | 6.602 | 4.061 | 6.584 | 3.086 |
Total Liabilities
| 48.369 | 49.818 | 53.812 | 53.64 | 58.969 | 43.794 | 26.177 | 33.854 | 25.595 | 20.707 | 27.432 | 7.177 | 21.396 | 3.918 | 21.588 | 14.965 | 30.71 | 16.15 | 34.327 | 15.766 | 49.256 | 22.166 | 44.668 | 13.412 | 38.858 | 44.9 | 51.129 | 44.398 | 36.528 | 3.152 | 8.89 | 3.568 | 1.367 | 1.678 | 2.348 | 10.323 | 14.096 | 8.326 | 10.959 | 8.824 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 152.543 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 152.416 | 151.768 | 151.468 | 141.8 | 141.9 | 141.8 | 141.477 | 119.482 | 76.367 | 73.14 | 72.382 | 64.088 | 63.435 | 63.432 | 66.278 | 59.586 |
Retained Earnings
| -141.729 | -122.243 | -94.617 | -98.832 | -105.61 | -113.437 | -121.678 | -123.732 | -108.935 | -108.762 | -110.257 | -114.181 | -118.806 | -123.11 | -126.545 | -121.682 | -109.246 | -4.582 | -22.411 | -9.26 | -23.013 | -22.005 | -20.869 | -24.051 | -27.663 | -33.326 | -52.433 | -75.874 | -54.982 | -66.701 | -39.078 | -41.106 | -42.32 | -41.398 | -41.566 | -41.458 | -43.273 | -33.788 | -27.207 | -16.414 |
Accumulated Other Comprehensive Income/Loss
| 54.1 | 42.578 | 6.393 | 1.502 | 1.132 | -0.198 | -0.815 | -0.799 | 0.083 | -0.665 | -0.75 | -0.735 | -0.34 | 0 | 0 | 0 | 0.042 | 4.401 | 2.448 | 0 | -0 | 0.022 | 0.022 | 0 | 0.425 | 0.391 | 0.391 | 0.475 | 0.159 | 0.073 | 0.373 | 0.154 | 0.18 | 0.122 | -0.135 | 1.498 | 1.508 | 1.186 | 1.24 | 1.345 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0 | -0.34 | 0 | 0 | -0 | 0 | 0 | -0.782 | 0 | -0 | 0 | -0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.135 | 0 | 0 | 0.322 | 0.336 | 0.365 |
Total Shareholders Equity
| 64.914 | 72.751 | 64.192 | 55.086 | 47.938 | 38.781 | 29.923 | 27.885 | 43.564 | 42.989 | 41.409 | 37.5 | 33.27 | 29.306 | 25.871 | 30.734 | 43.212 | 152.235 | 131.671 | 143.156 | 129.403 | 130.433 | 131.569 | 128.376 | 125.178 | 118.833 | 99.426 | 66.401 | 87.077 | 75.172 | 102.772 | 78.53 | 34.227 | 31.863 | 30.816 | 24.129 | 21.67 | 31.153 | 40.647 | 44.881 |
Total Equity
| 64.914 | 72.751 | 64.192 | 55.086 | 47.938 | 38.781 | 29.923 | 27.885 | 43.564 | 42.989 | 41.409 | 37.5 | 33.27 | 29.306 | 25.871 | 30.734 | 42.588 | 152.136 | 131.673 | 143.156 | 129.403 | 130.433 | 131.569 | 128.376 | 125.178 | 118.833 | 99.426 | 66.401 | 87.077 | 75.172 | 102.772 | 78.53 | 34.227 | 31.863 | 30.816 | 24.129 | 21.67 | 31.153 | 40.647 | 44.881 |
Total Liabilities & Shareholders Equity
| 113.283 | 122.569 | 118.004 | 108.726 | 106.907 | 82.575 | 56.1 | 61.739 | 69.159 | 63.696 | 63.465 | 58.644 | 54.666 | 33.224 | 47.459 | 45.699 | 73.298 | 188.992 | 211.429 | 158.922 | 178.659 | 179.919 | 176.237 | 0 | 164.036 | 163.733 | 150.555 | 110.799 | 123.605 | 78.324 | 111.662 | 82.098 | 35.594 | 33.542 | 33.163 | 34.451 | 35.766 | 39.479 | 51.605 | 53.705 |