Crosswood SA
EPA:CROS.PA
8.8 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.015 | 1.123 | 1.31 | 1.745 | 1.652 | 5.939 | 7.384 | 4.428 | 18.852 | 15.505 | 14.126 | 3.653 | 3.974 | 3.613 | 2.755 | 1.359 | 0 |
| Cost of Revenue
| 0.017 | 0.302 | 0.383 | 0.503 | 0.085 | 4.867 | 5.815 | 4.202 | 14.469 | 16.011 | 12.507 | 1.411 | 1.2 | 1.307 | 1.109 | 1.815 | 0.519 |
| Gross Profit
| 0.998 | 0.821 | 0.927 | 1.242 | 1.567 | 1.072 | 1.569 | 0.226 | 4.383 | -0.506 | 1.619 | 2.242 | 2.774 | 2.306 | 1.646 | -0.456 | -0.519 |
| Gross Profit Ratio
| 0.983 | 0.731 | 0.708 | 0.712 | 0.949 | 0.181 | 0.212 | 0.051 | 0.232 | -0.033 | 0.115 | 0.614 | 0.698 | 0.638 | 0.597 | -0.336 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0.117 | -0.008 | 4.48 | 5.474 | 3.904 | 16.942 | 17.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0.117 | -0.008 | 4.48 | 5.474 | 3.904 | 16.942 | 17.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -0.32 | -0.205 | -0.284 | -0.185 | -0.211 | -0.09 | -0.492 | -0.656 | -0.498 | -0.379 | 0 | -0.001 | -0.533 | 0.104 | 1.33 | 0.236 | 0.157 |
| Operating Expenses
| 0.32 | 0.205 | 0.284 | 0.185 | 0.211 | 2.388 | 3.418 | 3.725 | 3.163 | 4.894 | 0.447 | 1.336 | -0.533 | -3.502 | 1.33 | 0.236 | 0.157 |
| Operating Income
| 0.678 | 0.616 | 0.643 | 1.057 | 1.356 | 1.932 | 1.041 | -0.297 | 3.915 | 0.459 | -0.311 | 5.131 | 3.307 | 5.808 | -0.664 | -0.692 | -0.676 |
| Operating Income Ratio
| 0.668 | 0.549 | 0.491 | 0.606 | 0.821 | 0.325 | 0.141 | -0.067 | 0.208 | 0.03 | -0.022 | 1.405 | 0.832 | 1.608 | -0.241 | -0.509 | 0 |
| Total Other Income Expenses Net
| 0.823 | -0.377 | 1.041 | -0.861 | 0.231 | 1.248 | 3.708 | 4.03 | 3.28 | 3.135 | 1.276 | -0.25 | -1.512 | -1.458 | -3.215 | -1.551 | 0.019 |
| Income Before Tax
| 1.501 | 0.239 | 1.684 | 0.196 | 1.587 | 3.18 | 4.749 | 3.733 | 7.195 | 3.594 | 0.965 | 3.584 | 1.795 | 9.308 | -2.947 | -2.243 | -0.657 |
| Income Before Tax Ratio
| 1.479 | 0.213 | 1.285 | 0.112 | 0.961 | 0.535 | 0.643 | 0.843 | 0.382 | 0.232 | 0.068 | 0.981 | 0.452 | 2.576 | -1.07 | -1.65 | 0 |
| Income Tax Expense
| -0.971 | 2.801 | 1.977 | 1.868 | 2.225 | 0.55 | 1.069 | 0.03 | 2.581 | 0.171 | 0.199 | 1.682 | 0.782 | 0.833 | -1.041 | -0.26 | -0.007 |
| Net Income
| -1.791 | 6.034 | 7.828 | 8.438 | 6.625 | 2.63 | 3.68 | 3.703 | 4.614 | 3.514 | 1.108 | 3.026 | 4.406 | 8.475 | -2.219 | -4.454 | -1.379 |
| Net Income Ratio
| -1.765 | 5.373 | 5.976 | 4.836 | 4.01 | 0.443 | 0.498 | 0.836 | 0.245 | 0.227 | 0.078 | 0.828 | 1.109 | 2.346 | -0.805 | -3.277 | 0 |
| EPS
| -0.17 | 0.57 | 0.74 | 0.79 | 0.62 | 0.25 | 0.35 | 0.35 | 0.43 | 0.3 | 0.1 | 0.28 | 0.41 | 0.79 | -0.21 | -1.45 | -1.59 |
| EPS Diluted
| -0.17 | 0.57 | 0.74 | 0.79 | 0.62 | 0.25 | 0.35 | 0.35 | 0.43 | 0.3 | 0.1 | 0.28 | 0.41 | 0.78 | -0.21 | -1.45 | -1.59 |
| EBITDA
| 0.414 | 0.623 | 0.653 | 1.062 | 1.041 | 2.938 | 1.301 | 0.106 | 3.967 | 1.987 | 1.217 | 4.861 | 3.526 | 10.751 | 0.269 | -1.08 | -0.638 |
| EBITDA Ratio
| 0.408 | 0.555 | 0.498 | 0.609 | 0.63 | 0.495 | 0.176 | 0.024 | 0.21 | 0.128 | 0.086 | 1.331 | 0.887 | 2.976 | 0.098 | -0.795 | 0 |