Crosswood SA
EPA:CROS.PA
8.8 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.56 | 0.446 | 0.564 | 0.517 | 0.606 | 0.543 | 0.767 | 0.703 | 1.042 | 0.902 | 0.75 | 2.988 | 2.951 | 5.167 | 2.217 | 2.195 | 2.233 | 11.256 | 7.596 | 6.632 | 8.873 | 12.594 | 1.532 | 3.532 | 0.913 | 0.913 | 0.913 | 0.913 | 0.994 | 0.994 | 0.994 | 0.994 | 0.903 | 0.903 | 0.903 | 0.903 | 0.689 | 0.689 | 0.689 | 0.689 | 0.34 | 0.34 | 0.34 | 0.34 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.125 | 0.12 | 0.379 | 0.138 | 0.164 | 0.178 | 0.205 | 0.123 | 0.384 | 0.095 | -0.01 | 2.003 | 2.864 | 4.164 | 1.651 | 2.385 | 1.817 | 7.49 | 6.979 | 7.764 | 8.247 | 12.05 | 0.457 | 3.138 | 0.353 | 0.353 | 0.353 | 0.353 | 0.3 | 0.3 | 0.3 | 0.3 | 0.327 | 0.327 | 0.327 | 0.327 | 0.277 | 0.277 | 0.277 | 0.277 | 0.454 | 0.454 | 0.454 | 0.454 | 0.13 | 0.13 | 0.13 | 0.13 |
Gross Profit
| 0.435 | 0.326 | 0.185 | 0.379 | 0.442 | 0.365 | 0.562 | 0.58 | 0.658 | 0.807 | 0.76 | 0.985 | 0.087 | 1.003 | 0.566 | -0.19 | 0.416 | 3.766 | 0.617 | -1.132 | 0.626 | 0.544 | 1.075 | 0.393 | 0.561 | 0.561 | 0.561 | 0.561 | 0.694 | 0.694 | 0.694 | 0.694 | 0.577 | 0.577 | 0.577 | 0.577 | 0.412 | 0.412 | 0.412 | 0.412 | -0.114 | -0.114 | -0.114 | -0.114 | -0.13 | -0.13 | -0.13 | -0.13 |
Gross Profit Ratio
| 0.777 | 0.731 | 0.328 | 0.733 | 0.729 | 0.672 | 0.733 | 0.825 | 0.631 | 0.895 | 1.013 | 0.33 | 0.029 | 0.194 | 0.255 | -0.087 | 0.186 | 0.335 | 0.081 | -0.171 | 0.071 | 0.043 | 0.702 | 0.111 | 0.614 | 0.614 | 0.614 | 0.614 | 0.698 | 0.698 | 0.698 | 0.698 | 0.638 | 0.638 | 0.638 | 0.638 | 0.597 | 0.597 | 0.597 | 0.597 | -0.336 | -0.336 | -0.336 | -0.336 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | -0.403 | 0.139 | 0.007 | 0 | 0.009 | 0.001 | 0 | 0.009 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.071 | 0.071 | 0.071 | 0.071 | -0.146 | -0.146 | -0.146 | -0.146 | 0.129 | 0.129 | 0.129 | 0.129 | 0.332 | 0.332 | 0.332 | 0.332 | 0.111 | 0.111 | 0.111 | 0.111 | 0.085 | 0.085 | 0.085 | 0.085 |
Other Expenses
| 0.343 | -1.187 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.343 | -1.187 | 2.38 | 1.019 | 7.051 | 4.391 | 4.606 | 1.745 | 7.571 | 2.092 | 0.076 | 1.226 | 3.614 | 1.68 | 1.738 | 1.614 | 2.111 | 1.501 | 1.662 | 1.321 | 3.573 | 0.05 | 0.397 | 0.098 | 0.071 | 0.071 | 0.071 | 0.071 | -0.146 | -0.146 | -0.146 | -0.146 | 0.129 | 0.129 | 0.129 | 0.129 | 0.332 | 0.332 | 0.332 | 0.332 | 0.111 | 0.111 | 0.111 | 0.111 | 0.085 | 0.085 | 0.085 | 0.085 |
Operating Income
| 0.092 | 1.513 | 0.072 | 0.282 | 6.089 | 3.878 | 3.95 | 1.9 | 6.538 | 1.902 | 0.684 | 2.151 | -0.219 | 0.437 | 0.604 | -0.787 | 0.49 | 2.876 | 1.039 | -1.071 | 1.53 | -1.096 | 0.785 | 0.503 | 1.177 | 1.177 | 1.177 | 1.177 | 1.73 | 1.73 | 1.73 | 1.73 | 2.692 | 2.692 | 2.692 | 2.692 | -0.362 | -0.362 | -0.362 | -0.362 | -0.888 | -0.888 | -0.888 | -0.888 | -0.344 | -0.344 | -0.344 | -0.344 |
Operating Income Ratio
| 0.164 | 3.392 | 0.128 | 0.545 | 10.048 | 7.142 | 5.15 | 2.703 | 6.274 | 2.109 | 0.912 | 0.72 | -0.074 | 0.085 | 0.272 | -0.359 | 0.219 | 0.256 | 0.137 | -0.161 | 0.172 | -0.087 | 0.512 | 0.142 | 1.289 | 1.289 | 1.289 | 1.289 | 1.741 | 1.741 | 1.741 | 1.741 | 2.98 | 2.98 | 2.98 | 2.98 | -0.525 | -0.525 | -0.525 | -0.525 | -2.614 | -2.614 | -2.614 | -2.614 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.013 | -2.29 | -0.043 | -0.051 | -0.055 | -0.065 | -0.153 | -0.499 | -0.148 | -0.165 | 0.172 | -2.336 | -0.105 | -0.127 | -0.557 | 1.904 | -0.115 | 1.814 | 1.066 | 0.921 | 0.217 | 1.192 | 0.084 | -0.659 | -0.281 | -0.281 | -0.281 | -0.281 | -1.281 | -1.281 | -1.281 | -1.281 | -0.365 | -0.365 | -0.365 | -0.365 | -0.375 | -0.375 | -0.375 | -0.375 | 0.327 | 0.327 | 0.327 | 0.327 | 0.18 | 0.18 | 0.18 | 0.18 |
Income Before Tax
| 0.079 | -0.777 | 0.029 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0.856 | -0.377 | 3.557 | 2.542 | 2.207 | 1.317 | 2.416 | 5.09 | 2.105 | -0.15 | 3.744 | 0.096 | 0.869 | -0.156 | 0.896 | 0.896 | 0.896 | 0.896 | 0.449 | 0.449 | 0.449 | 0.449 | 2.327 | 2.327 | 2.327 | 2.327 | -0.737 | -0.737 | -0.737 | -0.737 | -0.561 | -0.561 | -0.561 | -0.561 | -0.164 | -0.164 | -0.164 | -0.164 |
Income Before Tax Ratio
| 0.141 | -1.742 | 0.051 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 1.141 | -0.126 | 1.205 | 0.492 | 0.995 | 0.6 | 1.082 | 0.452 | 0.277 | -0.023 | 0.422 | 0.008 | 0.567 | -0.044 | 0.981 | 0.981 | 0.981 | 0.981 | 0.452 | 0.452 | 0.452 | 0.452 | 2.576 | 2.576 | 2.576 | 2.576 | -1.07 | -1.07 | -1.07 | -1.07 | -1.65 | -1.65 | -1.65 | -1.65 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.528 | 0.127 | -0.844 | 1.435 | 0 | 0 | 0 | 0 | 0 | 0 | 1.512 | 0.339 | 0.889 | 0.507 | 0.562 | 0.355 | 0.385 | 2.248 | 0.333 | 0.771 | 0.942 | 0.396 | 0.197 | -0.05 | 0.421 | 0.421 | 0.421 | 0.421 | 0.196 | 0.196 | 0.196 | 0.196 | 0.208 | 0.208 | 0.208 | 0.208 | -0.26 | -0.26 | -0.26 | -0.26 | -0.065 | -0.065 | -0.065 | -0.065 | -0.002 | -0.002 | -0.002 | -0.002 |
Net Income
| 2.166 | -0.65 | -1.141 | -0.055 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 4.723 | -0.038 | 2.668 | 2.035 | 1.645 | 1.672 | 2.031 | 2.842 | 1.772 | 0.621 | 2.518 | 0.463 | 0.645 | -0.106 | 0.476 | 0.476 | 0.476 | 0.476 | 0.253 | 0.253 | 0.253 | 0.253 | 2.119 | 2.119 | 2.119 | 2.119 | -0.477 | -0.477 | -0.477 | -0.477 | -0.496 | -0.496 | -0.496 | -0.496 | -0.163 | -0.163 | -0.163 | -0.163 |
Net Income Ratio
| 3.868 | -1.457 | -2.023 | -0.106 | 17.546 | 19.582 | 13.863 | 15.125 | 10.204 | 11.788 | 6.297 | -0.013 | 0.904 | 0.394 | 0.742 | 0.762 | 0.91 | 0.252 | 0.233 | 0.094 | 0.284 | 0.037 | 0.421 | -0.03 | 0.521 | 0.521 | 0.521 | 0.521 | 0.255 | 0.255 | 0.255 | 0.255 | 2.346 | 2.346 | 2.346 | 2.346 | -0.692 | -0.692 | -0.692 | -0.692 | -1.459 | -1.459 | -1.459 | -1.459 | 0 | 0 | 0 | 0 |
EPS
| 0.2 | -0.061 | -0.11 | -0.005 | 1 | 1 | 1 | 1 | 0.99 | 1 | 0.44 | -0.004 | 0.25 | 0.19 | 0.15 | 0.16 | 0.19 | 0.26 | 0.17 | 0.058 | 0.24 | 0.04 | 0.06 | -0.01 | 0.045 | 0.045 | 0.045 | 0.045 | 0.024 | 0.024 | 0.024 | 0.024 | 0.2 | 0.2 | 0.2 | 0.2 | -0.045 | -0.045 | -0.045 | -0.045 | -0.047 | -0.047 | -0.047 | -0.047 | -0.19 | -0.19 | -0.19 | -0.19 |
EPS Diluted
| 0.2 | -0.061 | -0.11 | -0.005 | 1 | 1 | 1 | 1 | 1 | 1 | 0.44 | -0.004 | 0.25 | 0.19 | 0.15 | 0.16 | 0.19 | 0.27 | 0.17 | 0.058 | 0.24 | 0.044 | 0.061 | -0.01 | 0.045 | 0.045 | 0.045 | 0.045 | 0.024 | 0.024 | 0.024 | 0.024 | 0.2 | 0.2 | 0.2 | 0.2 | -0.045 | -0.045 | -0.045 | -0.045 | -0.047 | -0.047 | -0.047 | -0.047 | -0.19 | -0.19 | -0.19 | -0.19 |
EBITDA
| 0.001 | 0.473 | 0.211 | 0.289 | 0.334 | 0.24 | 1.082 | 0.294 | 1.574 | 0.713 | 0.51 | 2.968 | -0.03 | 1.301 | -0.097 | 0.106 | -0.201 | 3.967 | 0 | -0.307 | 2.294 | -0.097 | 1.314 | 0.874 | 1.434 | 1.434 | 1.434 | 1.434 | 1.742 | 1.742 | 1.742 | 1.742 | 2.688 | 2.688 | 2.688 | 2.688 | -0.361 | -0.361 | -0.361 | -0.361 | -0.902 | -0.902 | -0.902 | -0.902 | -0.342 | -0.342 | -0.342 | -0.342 |
EBITDA Ratio
| 0.002 | 1.061 | 0.374 | 0.559 | 2.254 | 1.648 | 1.411 | 0.418 | 1.511 | 0.79 | 0.68 | 0.993 | -0.01 | 0.252 | 0.723 | 0.048 | 0.863 | 0.352 | 0.14 | -0.046 | 0.259 | -0.008 | 0.858 | 0.247 | 1.57 | 1.57 | 1.57 | 1.57 | 1.754 | 1.754 | 1.754 | 1.754 | 2.976 | 2.976 | 2.976 | 2.976 | -0.525 | -0.525 | -0.525 | -0.525 | -2.653 | -2.653 | -2.653 | -2.653 | 0 | 0 | 0 | 0 |