Crosswood SA
EPA:CROS.PA
8.8 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 0.072 | 1.443 | 2.471 | 1.808 | 1.777 | 0.561 | 0.67 | 1.741 | 1.677 | 2.325 | 0.145 | 0.169 | 0.267 | 1.738 | 0.864 | 0.936 | 0.145 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.072 | 1.443 | 2.471 | 1.808 | 1.777 | 0.561 | 0.67 | 1.741 | 1.677 | 2.325 | 0.145 | 0.169 | 0.267 | 1.738 | 0.864 | 0.936 | 0.145 |
Net Receivables
| 1.833 | 0.272 | 0.297 | 0.386 | 0.803 | 1.025 | 0.729 | 0.027 | 1.259 | 4.832 | 0.823 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0.1 | 0.067 | 3.82 | 4.911 | 8.407 | 5.406 | 7.495 | 4.75 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1.905 | -1.715 | -2.768 | -2.194 | -2.68 | 2.018 | 1.722 | 1.817 | 1.077 | 2.159 | 0.982 | 0.566 | 0.646 | -0.001 | 3.175 | 1.166 | 0.727 |
Total Current Assets
| 1.926 | 1.723 | 2.786 | 2.198 | 2.693 | 3.671 | 6.941 | 8.496 | 12.42 | 14.722 | 9.445 | 5.485 | 0.913 | 2.441 | 4.039 | 2.102 | 0.872 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0.007 | 0.014 | 0.022 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 1.695 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 1.695 | 2.21 | 0 |
Long Term Investments
| 85.309 | 90.307 | 81.694 | 73.482 | 63.676 | 54.514 | 53.876 | 48.387 | 43.895 | 40.009 | 35.578 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0.002 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0.028 | 0.012 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12.5 | 0 | 0 | -0.008 | 0.015 | -54.551 | -0.035 | -48.387 | -43.895 | -40.009 | 26.856 | 72.734 | 80.211 | 75.18 | 61.073 | 65.133 | 2.266 |
Total Non-Current Assets
| 97.809 | 90.314 | 81.708 | 73.496 | 63.705 | 54.551 | 53.876 | 48.387 | 43.895 | 40.009 | 62.434 | 72.762 | 80.224 | 75.181 | 62.768 | 67.509 | 2.266 |
Total Assets
| 99.735 | 104.437 | 99.244 | 100.344 | 91.45 | 82.633 | 78.258 | 69.691 | 68.967 | 66.782 | 71.879 | 78.247 | 81.137 | 77.622 | 66.807 | 69.611 | 3.138 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0.319 | 0.209 | 0.175 | 0.277 | 0.645 | 2.057 | 1.454 | 2.356 | 4.16 | 5.5 | 2.599 | 1.34 | 0 | 2.738 | 0 | 0 | 0 |
Short Term Debt
| 0.726 | 0.676 | 0.651 | 6.406 | 4.169 | 3.27 | 0.991 | 1.75 | 3.968 | 2.236 | 7.934 | 9.337 | 12.604 | 7.303 | 6.435 | 22.802 | 0.102 |
Tax Payables
| 0.073 | 0.073 | 1.129 | 0.076 | 0.118 | 0.241 | 0.29 | 0.097 | 0.582 | 1.331 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.065 | 0.066 | 0.065 | 0.049 | 0.875 | 0.989 | 1.004 | 1.9 | -3.968 | -2.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.23 | -0.138 | -0.07 | -0.131 | -1.228 | -1.311 | -1.308 | -2.072 | 0.279 | -3.041 | -0.868 | 0.169 | 3.045 | -2.738 | 2.978 | 1.724 | 0.637 |
Total Current Liabilities
| 1.272 | 1.095 | 2.125 | 6.954 | 5.224 | 7.303 | 3.885 | 6.387 | 9.181 | 9.29 | 12.264 | 12.389 | 15.649 | 10.041 | 9.413 | 24.526 | 0.739 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3.848 | 4.479 | 5.93 | 6.894 | 9.873 | 6.894 | 9.967 | 4.882 | 5.375 | 10.555 | 17.156 | 25.124 | 30.091 | 37.054 | 36.253 | 25.491 | 0 |
Deferred Revenue Non-Current
| 0.79 | 0.804 | 0.065 | 0.049 | 0.875 | 0.989 | 1.004 | 1.9 | 0.255 | 7.629 | 0 | 2.63 | -20.339 | -29.069 | -31.046 | 0.001 | 0 |
Deferred Tax Liabilities Non-Current
| 14.64 | 15.621 | 12.917 | 12.001 | 10.135 | 7.888 | 6.139 | 5.103 | 5.12 | 2.926 | 0 | 3.214 | 2.852 | 2.056 | 1.228 | 1.596 | 0 |
Other Non-Current Liabilities
| -0.065 | -16.425 | -12.982 | -12.05 | -11.01 | -8.877 | -7.143 | -7.003 | -5.375 | -10.555 | 6.025 | 0.001 | 21.885 | 30.629 | 32.579 | 0.212 | 2.024 |
Total Non-Current Liabilities
| 19.213 | 4.479 | 5.93 | 6.894 | 9.873 | 6.894 | 9.967 | 4.882 | 5.375 | 10.555 | 23.181 | 30.969 | 34.489 | 40.67 | 39.014 | 27.3 | 2.024 |
Total Liabilities
| 20.485 | 22.206 | 21.997 | 26.888 | 26.287 | 25.514 | 24.286 | 20.122 | 23.04 | 25.693 | 35.445 | 43.358 | 50.138 | 50.711 | 48.427 | 51.826 | 2.763 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1.892 | 2.411 | 3.135 | 3.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 10.633 | 9.683 | 0.866 |
Retained Earnings
| 47.485 | 52.317 | 47.349 | 43.565 | 35.148 | 2.63 | 3.68 | 3.703 | 4.614 | 3.139 | 1.108 | 4.09 | 0.218 | 8.422 | -12.362 | -11.068 | -3.692 |
Accumulated Other Comprehensive Income/Loss
| 1.219 | -0.586 | -0.602 | -0.609 | -0.485 | -1.892 | -2.411 | -3.135 | -3.073 | 7.45 | 4.535 | 0 | 0 | 0 | 0 | -0.006 | -0.115 |
Other Total Stockholders Equity
| 19.913 | 19.867 | 19.867 | 19.867 | 19.867 | 43.856 | 39.659 | 35.233 | 30.68 | 19.867 | 19.867 | 19.914 | 19.912 | 7.621 | 19.913 | 18.969 | 3.313 |
Total Shareholders Equity
| 79.25 | 82.231 | 77.247 | 73.456 | 65.163 | 57.119 | 53.972 | 49.569 | 45.927 | 41.089 | 36.143 | 34.637 | 30.763 | 26.676 | 18.184 | 17.578 | 0.372 |
Total Equity
| 79.25 | 82.231 | 77.247 | 73.456 | 65.163 | 57.119 | 53.972 | 49.569 | 45.927 | 41.089 | 36.434 | 34.889 | 30.999 | 26.911 | 18.38 | 17.785 | 0.375 |
Total Liabilities & Shareholders Equity
| 99.735 | 104.437 | 99.244 | 100.344 | 91.45 | 82.633 | 78.258 | 69.691 | 68.967 | 65.202 | 71.879 | 78.247 | 81.137 | 77.622 | 66.807 | 69.611 | 3.138 |