Crosswood SA

EPA:CROS.PA

7.7 (EUR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 2.1490.0720.8861.4430.382.4712.9721.8080.7561.7771.9610.5610.2440.670.2841.7411.321.6771.1212.3253.3920.1450.1910.1690.9630.2670.8721.7380.9190.8641.297
Short Term Investments 0000000000000000000000000000000
Cash and Short Term Investments 2.1490.0720.8861.4430.382.4712.9721.8080.7561.7771.9610.5610.2440.670.2841.7411.321.6771.1212.3253.3920.1450.1910.1690.9630.2670.8721.7380.9190.8641.297
Net Receivables 0.0661.8330.3820.2720.3520.2970.2730.3861.7130.8030.9141.0251.6560.7290.1460.0270.1681.2592.6494.8324.160.8230.56900000000
Inventory 0.03000000000.10.0670.0673.5483.826.2174.9116.8798.40710.265.4064.9757.49514.6354.750000000
Other Current Assets 0.239-1.905-1.268-1.715-0.732-2.768-3.245-2.194-2.469-2.68-2.9422.0181.651.7221.7011.8170.9811.0772.5382.1593.5670.982-00.5660.5760.6460.788-0.0011.8013.1751.667
Total Current Assets 2.4841.9261.2981.7230.7682.7863.2752.1982.4992.6932.9683.6717.0986.9418.3488.4969.34812.4216.56814.72216.0949.44515.3955.4851.5390.9131.662.4412.724.0392.964
Non-Current Assets:
Property, Plant & Equipment, Net 000.0030.0070.010.0140.0180.0220.0260.0370.0370.0370000000000000.001000000.149
Goodwill 0000000000000000000000000000000
Intangible Assets 00000000000000000000000000.0010.0020.00101.6951.694
Goodwill and Intangible Assets 000000000-0.025-0.042000000000000000.0010.0020.0011.6951.6951.694
Long Term Investments 87.92985.30987.5790.30788.86981.69477.06573.48271.3263.67661.07454.51456.40153.87651.19548.38745.76643.89541.84140.00936.30135.57834.03800000000
Tax Assets 0000000000.0020.006000.0350000000.093000.0280.0280.01200000
Other Non-Current Assets 12.50112.500000-0.008-0.0080.0150.028-54.551-56.401-0.035-51.195-48.387-45.766-43.895-41.841-40.009-0.09326.85626.68372.73479.68980.21177.4575.1862.71461.07362.811
Total Non-Current Assets 100.4397.80987.57390.31488.87981.70877.08373.49671.33863.70561.10354.55156.40153.87651.19548.38745.76643.89541.84140.00936.30162.43460.72172.76279.71880.22477.45275.18164.40962.76864.654
Total Assets 102.91499.735101.271104.437104.39799.244102.193100.34499.28791.4588.90882.63384.2378.25872.45769.69167.71668.96770.65966.78264.60871.87976.11678.24781.25781.13779.11277.62267.12966.80767.618
Liabilities & Equity:
Current Liabilities:
Account Payables 0.2680.3190.1770.2090.1930.1750.1670.2770.6230.6450.7352.0572.8751.4542.3822.3562.594.165.0635.52.9052.5992.761.342.19203.4022.7382.97102.238
Short Term Debt 0.7550.7260.6850.6760.6840.6513.7786.4063.6114.1691.1353.3113.2161.0342.4121.7743.4314.0091.8232.2363.7257.93414.2619.3377.8612.60412.7457.3033.2836.43510.609
Tax Payables 00.0730.0860.0730.1211.1290.3470.0760.2120.1180.1840.2410.1680.290.2280.0970.5340.5821.7131.3313.112000.2030000000
Deferred Revenue 00.0650.0950.0660.1020.0650.1060.0490.8820.8750.976-3.311-3.216-1.034-2.412-1.774-3.431-4.009-1.823-2.236-3.7250000000000
Other Current Liabilities 0.9140.1620.320.1440.2091.2340.4750.2220.367-0.4650.4365.2464.7582.4314.7274.0314.1955.0214.6773.797.6681.7310.6841.71203.045002.4042.9780
Total Current Liabilities 1.9371.2721.2771.0951.1882.1254.5266.9545.4835.2243.2827.3037.6333.8857.1096.3876.7859.1819.749.2910.57312.26417.70512.38910.05215.64916.14710.0418.6589.41312.847
Non-Current Liabilities:
Long Term Debt 3.4643.8484.1844.4795.6395.936.2616.89410.0889.87313.256.8947.1729.9676.6154.8825.1295.37512.04410.5559.89117.15617.81425.12431.57930.09131.3337.05434.93836.25338.115
Deferred Revenue Non-Current 0.7510.790.8240.8040.8480.0650.1060.0490.8820.8750.976-0.994-1.043.8281.011-0.2210.1110.2559.0547.6297.024002.63-24.842-20.339-17.325-29.0690.9-31.046-26.012
Deferred Tax Liabilities Non-Current 15.16814.6414.76915.62114.28212.91712.86712.00111.70710.1359.4067.8888.2126.1395.6045.1035.0185.122.992.9262.867003.2143.3152.8522.1422.0561.5311.2280.744
Other Non-Current Liabilities 0.171-0.065-15.593-16.425-15.13-12.982-12.973-12.05-12.589-11.01-10.382-6.894-7.172-9.967-6.615-4.882-5.129-5.375-12.044-10.555-9.8916.0254.9330.00126.46321.88518.67830.6290.91232.57926.56
Total Non-Current Liabilities 19.55419.2134.1844.4795.6395.936.2616.89410.0889.87313.256.8947.1729.9676.6154.8825.1295.37512.04410.5559.89123.18122.74730.96936.51534.48934.82540.6738.28139.01439.407
Total Liabilities 21.49120.48521.35922.20622.12821.99724.69326.88827.54726.28726.34225.51427.41224.28620.8120.12220.18623.0427.55925.69326.03735.44540.45243.35846.56750.13850.97250.71146.93948.42752.254
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 10.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.63310.6339.683
Retained Earnings 2.16647.48550.01152.31752.37247.34947.543.56541.67935.14833.2392.632.6683.681.6453.7032.0314.6141.7723.1392.6361.1080.6454.093.9120.2181.6448.422-10.553-12.362-1.61
Accumulated Other Comprehensive Income/Loss 68.6241.219-0.599-0.586-0.603-0.602-0.5-0.609-0.439-0.485-1.17323.98923.6519.79219.50215.36614.99910.81310.8287.455.4354.5354.2570000000-0.006
Other Total Stockholders Equity 019.91319.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.86719.91419.91319.91215.647.62119.91319.9137.09
Total Shareholders Equity 81.42379.2579.91282.23182.26977.24777.573.45671.7465.16362.56657.11956.81853.97251.64749.56947.5345.92743.141.08938.57136.14335.40234.63734.45830.76327.91726.67619.99318.18415.157
Total Equity 81.42379.2579.91282.23182.26977.24777.573.45671.7465.16362.56657.11956.81853.97251.64749.56947.5345.92743.141.08938.57136.43435.66434.88934.6930.99928.1426.91120.1918.3815.364
Total Liabilities & Shareholders Equity 102.91499.735101.271104.437104.39799.244102.193100.34499.28791.4588.90882.63384.2378.25872.45769.69167.71668.96770.65965.20264.60871.87976.11678.24781.25781.13779.11277.62267.12966.80767.618