Crosswood SA

EPA:CROS.PA

7.5 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q4
Operating Activities:
Net Income -0.65-1.141-0.0556.0893.8783.951.96.5381.9024.723-0.0382.6682.0351.6451.6722.0312.8421.7720.6212.5180.4630.6450.2770.7570.7570.7570.7571.1021.1021.1021.1022.1192.1192.1192.119-0.555-0.555-0.555-0.555-1.114-1.114-1.114-1.114-0.345-0.345-0.345-0.345
Depreciation & Amortization -0.4030.1390.0070.0040.0090.001-0.0020.009-0.141-0.174-0.8660-0.260000000000.3720.2570.2570.2570.2570.0130.0130.0130.013-0.004-0.004-0.004-0.0040000-0.014-0.014-0.014-0.0140.0020.0020.0020.002
Deferred Income Tax 00000000000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000000000
Change In Working Capital -0.003-0.01400.11-0.1190.040.755-1.059-0.152-2.193-0.0170.0980.663-2.6753.1450.0011.427-2.486-0.295-1.8287.5590.5752.0340.1220.1220.1220.1220.2230.2230.2230.2230.2540.2540.2540.2540.7590.7590.7590.7590.0490.0490.0490.0490.4170.4170.4170.417
Accounts Receivables 00000000000000000000000000000000000000000000000
Change In Inventory 00000000000000000000000000000000000000000000000
Change In Accounts Payables 00000000000000000000000000000000000000000000000
Other Working Capital -0.003-0.01400.11-0.1190.040.755-1.059-0.152-2.193-0.0170.0980.663-2.6753.1450.0011.427-2.486-0.295-1.8287.5590.5750000000000000000000000000
Other Non Cash Items 1.141.3840.22-6.939-3.718-3.681-1.535-6.119-1.665-4.5152.092-2.712-1.392-1.02-2.162-1.770.898-1.538-1.381-3.11-0.0140.145-0.339-0.544-0.544-0.544-0.544-0.405-0.405-0.405-0.405-1.358-1.358-1.358-1.3580.5810.5810.5810.5810.9720.9720.9720.972-0.09-0.09-0.09-0.09
Operating Cash Flow 0.890.090.158-0.740.0320.3081.12-0.6490.226-1.8111.1710.0541.046-2.052.6550.2625.167-2.252-1.055-2.428.0081.3652.3430.5910.5910.5910.5910.9320.9320.9320.9321.0111.0111.0111.0110.7850.7850.7850.785-0.107-0.107-0.107-0.107-0.016-0.016-0.016-0.016
Investing Activities:
Investments In Property Plant And Equipment 000000000.449-0.449000000000-0.358000-0.021-0.021-0.021-0.021-0.603-0.603-0.603-0.603-1.324-1.324-1.324-1.324-0.293-0.293-0.293-0.293-0.135-0.135-0.135-0.135-0.003-0.003-0.003-0.003
Acquisitions Net -0.10.1010000-0.0010.00100000.209-0.2090.255-0.25500-0.514-0.101000000000000000000000000000
Purchases Of Investments -0.6020-0.025-0.028-0.721-0.0440-0.033-0.07-0.2550000000000000000000000000000000000000
Sales Maturities Of Investments 002.107.6854.2500000000000000000000000000000000000000.0730.0730.0730.073
Other Investing Activites -0.710.712.075-0.0280.187-0.0940.274-0.281-0.468-0.704-0.535-0.057-4.131-0.02-0.4730.106-0.770.2220.01617.30.0580.26900.0210.0210.0210.0210.6030.6030.6030.6031.3241.3241.3241.3240.2930.2930.2930.2930.1350.1350.1350.135-0.07-0.07-0.07-0.07
Investing Cash Flow -1.4120.8112.075-0.0286.9654.1120.287-0.313-0.089-0.704-0.535-0.057-3.922-0.229-0.218-0.149-0.770.222-0.49816.8410.0580.2690.0820.5830.5830.5830.583-0.273-0.273-0.273-0.273-1.457-1.457-1.457-1.457-0.293-0.293-0.293-0.293-0.146-0.146-0.146-0.146-0.146-0.146-0.146-0.146
Financing Activities:
Debt Repayment -0.292-0.288-1.17-0.26-3.457-3.256-0.355-0.059-0.321-3.9690-0.2770-0.9160-0.5240-2.1160-14.1810-1.616-2.422-1.898-1.898-1.898-1.898-0.764-0.764-0.764-0.764-1.608-1.608-1.608-1.608-1.994-1.994-1.994-1.994-0.339-0.339-0.339-0.339-0.014-0.014-0.014-0.014
Common Stock Issued 00000000000000000000000000000000000000000000000
Common Stock Repurchased 00000000000000000-0.48100000000000000000000000000000
Dividends Paid 0-1.170-1.063-4.04100000000000000000-0.004-0.003-0.003-0.003-0.003-0.005-0.005-0.005-0.005-0.003-0.003-0.003-0.003000000000000
Other Financing Activities -0.335-0.041-1.223-0.052-3.541-0.146-0.502-0.151-0.493-0.147-0.374-0.1393.257-0.095-0.371-0.112-2.389-0.193-0.668-0.412-7.628-0.52.4261.9011.9011.9011.9010.7680.7680.7680.7681.6111.6111.6111.6111.9941.9941.9941.9940.3390.3390.3390.3390.0140.0140.0140.014
Financing Cash Flow -0.292-1.458-1.17-1.323-7.498-3.256-0.355-0.059-0.3213.969-0.374-0.4163.2570.821-0.3710.412-2.3891.442-0.668-14.593-7.628-2.116-2.426-1.901-1.901-1.901-1.901-0.768-0.768-0.768-0.768-1.611-1.611-1.611-1.611-2.472-2.472-2.472-2.472-0.313-0.313-0.313-0.313-0.014-0.014-0.014-0.014
Other Information:
Effect Of Forex Changes On Cash 01.443-1.4432.471-2.4711.808-1.8081.777-1.7770.507-0.5060.663-0.6641.741-1.742-0.8490.85-2.272.270.123-0.1230.167-0.010.7070.7070.7070.707-0.263-0.263-0.263-0.2632.3352.3352.3352.3351.991.991.991.990.6760.6760.6760.676-0.047-0.047-0.047-0.047
Net Change In Cash -0.814-0.5571.063-2.091-0.5011.1641.052-1.021-0.1841.961-0.2440.244-0.2830.2830.324-0.3242.858-2.8580.049-0.0490.315-0.315-0.011-0.02-0.02-0.02-0.02-0.372-0.372-0.372-0.3720.2790.2790.2790.2790.010.010.010.010.110.110.110.11-0.222-0.222-0.222-0.222
Cash At End Of Period 0.0720.8861.4430.382.4712.9721.8080.7561.7771.96100.24400.2830-0.3240-2.8580-0.0490-0.3150.0310.0420.0420.0420.0420.0620.0620.0620.0620.4340.4340.4340.4340.1560.1560.1560.1560.1460.1460.1460.1460.0360.0360.0360.036