CreditRiskMonitor.com, Inc.
OTC:CRMZ
2.45 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.005 | 9.867 | 12.382 | 10.303 | 8.276 | 8.067 | 8.735 | 9.222 | 8.718 | 7.529 | 6.649 | 6.422 | 6.531 | 5.643 | 4.679 | 0.913 | 2.973 | 2.468 | 2.035 | 0.877 | 1.138 | 0.988 | 1.321 | 1.215 | 1.4 |
Short Term Investments
| 3.495 | 4.029 | 0 | 0.458 | 0 | 0 | 0 | 0 | 0.245 | 1.363 | 1.398 | 1.726 | 1.753 | 1.204 | 0 | 2.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.5 | 13.895 | 12.382 | 10.761 | 8.276 | 8.067 | 8.735 | 9.222 | 8.963 | 8.893 | 8.047 | 8.148 | 8.284 | 6.847 | 4.679 | 3.872 | 2.973 | 2.468 | 2.035 | 0.877 | 1.138 | 0.988 | 1.321 | 1.215 | 1.4 |
Net Receivables
| 3.941 | 3.5 | 2.803 | 2.557 | 2.288 | 2.455 | 2.14 | 2.091 | 1.927 | 2.079 | 1.708 | 1.776 | 1.551 | 1.407 | 1.371 | 1.146 | 0.737 | 0.647 | 0.659 | 0.637 | 0.505 | 0.364 | 0.58 | 0.662 | 0.6 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.789 | 0.656 | 0.581 | 0.589 | 0.55 | 0.562 | 0.531 | 0.487 | 0.556 | 0.517 | 0.581 | 0.549 | 0.451 | 0.481 | 0.254 | 0.238 | 0.261 | 0.297 | 0.191 | 0.172 | 0.103 | 0.131 | 0.36 | 0.028 | 0 |
Total Current Assets
| 19.23 | 18.052 | 15.766 | 13.907 | 11.114 | 11.083 | 11.406 | 11.8 | 11.641 | 11.488 | 10.336 | 10.473 | 10.287 | 8.735 | 6.304 | 5.256 | 3.971 | 3.412 | 2.885 | 1.686 | 1.746 | 1.484 | 2.261 | 1.906 | 2 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.17 | 2.298 | 2.618 | 2.746 | 2.859 | 0.544 | 0.437 | 0.43 | 0.395 | 0.337 | 0.423 | 0.26 | 0.307 | 0.364 | 0.262 | 0.213 | 0.15 | 0.131 | 0.154 | 0.162 | 0.08 | 0.162 | 0.233 | 0.293 | 0.3 |
Goodwill
| 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 2.069 | 2.2 |
Goodwill and Intangible Assets
| 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 2.069 | 2.2 |
Long Term Investments
| 0.7 | 0 | -407.805 | -333.432 | -0.138 | -490.381 | -514.333 | -762.403 | -806.161 | -743.691 | -636.856 | -591.355 | -157.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.17 | 332.566 | 407.805 | 333.432 | 0.138 | 490.381 | 514.333 | 762.403 | 806.161 | 743.691 | 636.856 | 591.355 | 157.385 | 0.234 | 0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.188 | -332.403 | 0.087 | 0.085 | 0.036 | 0.036 | 0.023 | 0.024 | 0.034 | 0.024 | 0.024 | 0.022 | 0.023 | 0.023 | 0.023 | 0.028 | 0.028 | 0.028 | 0.034 | 0.02 | 0.019 | 0.021 | 0.051 | 0.074 | 0 |
Total Non-Current Assets
| 5.012 | 4.416 | 4.66 | 4.785 | 4.849 | 2.534 | 2.415 | 2.409 | 2.383 | 2.315 | 2.401 | 2.237 | 2.285 | 2.576 | 3.153 | 2.196 | 2.132 | 2.113 | 2.142 | 2.137 | 2.053 | 2.138 | 2.238 | 2.436 | 2.5 |
Total Assets
| 24.242 | 22.468 | 20.425 | 18.693 | 15.963 | 13.617 | 13.821 | 14.209 | 14.024 | 13.804 | 12.737 | 12.71 | 12.571 | 11.311 | 9.457 | 7.451 | 6.103 | 5.526 | 5.027 | 3.823 | 3.799 | 3.621 | 4.498 | 4.342 | 4.5 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0.142 | 0.246 | 0.358 | 0.13 | 0.138 | 0.095 | 0.059 | 0.097 | 0.078 | 0.137 | 0.086 | 0.044 | 0.061 | 0.024 | 0.043 | 0.053 | 0.051 | 0.078 | 0.126 | 0.171 | 0.208 | 0.112 | 0.116 | 0.046 | 0 |
Short Term Debt
| 0.211 | 0.194 | 0.177 | 1.461 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.141 | 0.137 | 0.127 | 0.101 | 0.092 | 0.186 | 0.28 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 10.272 | 9.98 | 9.52 | 9.646 | 8.652 | 8.738 | 8.305 | 8.089 | 7.437 | 7.613 | 6.692 | 6.979 | 6.471 | 5.998 | 5.321 | 4.395 | 3.391 | 2.986 | 2.608 | 2.221 | 2.032 | 1.935 | 2.402 | 0 | 0 |
Other Current Liabilities
| 2.105 | 2.216 | 1.745 | 1.822 | 1.345 | 1.133 | 1.345 | 1.282 | 1.241 | 1.231 | 1.28 | 1.161 | 1.245 | 1.167 | 0.699 | 0.611 | 0.349 | 0.416 | 0.158 | 0.219 | 0.112 | 0.093 | 0.097 | 1.746 | 1.4 |
Total Current Liabilities
| 12.731 | 12.636 | 11.801 | 13.06 | 10.281 | 10.144 | 9.708 | 9.468 | 8.756 | 8.981 | 8.059 | 8.184 | 7.777 | 7.189 | 6.063 | 5.058 | 3.927 | 3.621 | 3.028 | 2.738 | 2.454 | 2.233 | 2.801 | 2.071 | 1.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 1.555 | 1.766 | 1.96 | 2.4 | 2.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0.287 | 0.428 | 0.566 | 0.624 | 0.724 | 0.805 | 0.777 | 1 |
Deferred Revenue Non-Current
| 0.069 | 0.163 | 0.127 | 0.198 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.52 | 0.333 | 0.408 | 0.333 | 0.522 | 0.49 | 0.514 | 0.762 | 0.806 | 0.744 | 0.637 | 0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.693 | 0.016 | 0.775 | 0.81 | 0.746 | 0.642 | 0.005 | 0.004 | 0.001 | 0 | 0.003 | 0.066 | 0.073 | 0.096 | 0.091 | 0.244 | 0.235 | 0.21 | 0.193 | 0 |
Total Non-Current Liabilities
| 2.143 | 2.262 | 2.495 | 2.931 | 2.987 | 0.515 | 0.53 | 0.775 | 0.81 | 0.746 | 0.642 | 0.597 | 0.004 | 0.001 | 0 | 0.003 | 0.217 | 0.36 | 0.524 | 0.657 | 0.868 | 0.959 | 1.015 | 0.969 | 1 |
Total Liabilities
| 14.874 | 14.898 | 14.296 | 15.991 | 13.268 | 10.659 | 10.238 | 10.243 | 9.567 | 9.727 | 8.701 | 8.781 | 7.781 | 7.19 | 6.063 | 5.062 | 4.145 | 3.981 | 3.552 | 3.395 | 3.322 | 3.192 | 3.816 | 3.041 | 2.4 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.081 | 0.08 | 0.079 | 0.079 | 0.079 | 0.078 | 0.078 | 0.077 | 0.077 | 0.077 | 0.077 | 0.074 | 0.054 | 0.053 | 0.053 | 0.1 |
Retained Earnings
| -20.747 | -22.442 | -23.802 | -27.166 | -27.119 | -26.8 | -26.085 | -25.561 | -25.124 | -25.18 | -25.002 | -24.946 | -23.886 | -24.399 | -25.018 | -25.968 | -26.34 | -26.71 | -26.725 | -27.771 | -27.632 | -26.826 | -26.573 | -25.954 | -25.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | 0 | -0 | -1.548 | -1.604 | -1.477 | -1.461 | -1.243 | -1.102 | -0.939 | -0.789 | -0.649 | -0.516 | -0.416 | -0.357 | -0.325 | -0.259 | -0.222 | -0.463 | -0.375 | -0.271 | -0.161 | -0.1 |
Other Total Stockholders Equity
| 30.008 | 29.905 | 29.824 | 29.761 | 29.706 | 29.651 | 29.56 | 29.419 | 29.28 | 29.176 | 28.959 | 28.795 | 28.598 | 28.441 | 28.333 | 28.279 | 28.222 | 28.178 | 28.122 | 28.122 | 28.035 | 27.201 | 27.202 | 27.202 | 27.1 |
Total Shareholders Equity
| 9.368 | 7.57 | 6.129 | 2.702 | 2.694 | 2.958 | 3.582 | 3.966 | 4.457 | 4.076 | 4.036 | 3.929 | 4.79 | 4.12 | 3.394 | 2.39 | 1.959 | 1.544 | 1.474 | 0.428 | 0.477 | 0.429 | 0.682 | 1.301 | 2.1 |
Total Equity
| 9.368 | 7.57 | 6.129 | 2.702 | 2.694 | 2.958 | 3.582 | 3.966 | 4.457 | 4.076 | 4.036 | 3.929 | 4.79 | 4.12 | 3.394 | 2.39 | 1.959 | 1.544 | 1.474 | 0.428 | 0.477 | 0.429 | 0.682 | 1.301 | 2.1 |
Total Liabilities & Shareholders Equity
| 24.242 | 22.468 | 20.425 | 18.693 | 15.963 | 13.617 | 13.821 | 14.209 | 14.024 | 13.804 | 12.737 | 12.71 | 12.571 | 11.311 | 9.457 | 7.451 | 6.103 | 5.526 | 5.027 | 3.823 | 3.799 | 3.621 | 4.498 | 4.342 | 4.5 |