CreditRiskMonitor.com, Inc.
OTC:CRMZ
2.45 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 1.695 | 1.36 | 3.364 | -0.047 | 0.218 | -0.179 | 0.012 | 0.052 | 0.493 | 0.371 | 0.342 | 0.53 | 0.909 | 1.013 | 1.736 | 0.372 | 0.37 | 0.015 | 1.046 | -0.139 | -0.806 | -0.253 | -0.619 | -0.809 | -1.3 |
Depreciation & Amortization
| 0.384 | 0.382 | 0.296 | 0.22 | 0.207 | 0.19 | 0.192 | 0.2 | 0.219 | 0.221 | 0.168 | 0.15 | 0.162 | 0.134 | 0.104 | 0.082 | 0.066 | 0.066 | 0.066 | 0.068 | 0.088 | 0.104 | 0.307 | 0.299 | 0.2 |
Deferred Income Tax
| 0.018 | -0.075 | 0.074 | -0.188 | 0.031 | -0.024 | -0.248 | 0.003 | 0.062 | -0.039 | 0.046 | 0.434 | 0.391 | 0.68 | -0.914 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.103 | 0.08 | 0.064 | 0.055 | 0.055 | 0.091 | 0.14 | 0.14 | 0.128 | 0.126 | 0.146 | 0.15 | 0.136 | 0.058 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.596 | 0.006 | -0.285 | 1.139 | 0.334 | 0.078 | 0.148 | 0.627 | -0.184 | 0.708 | -0.08 | 0.265 | 0.316 | 0.863 | 0.769 | 0.881 | 0.258 | 0.5 | 0.225 | -0.005 | 0.103 | -0 | 0.553 | 0.308 | 0.2 |
Accounts Receivables
| -0.441 | -0.697 | -0.246 | -0.27 | 0.167 | -0.315 | -0.049 | -0.163 | 0.151 | -0.371 | 0.069 | -0.225 | -0.144 | -0.036 | -0.224 | -0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -0.071 | 0.39 | 0.045 | -0.077 | 0.019 | 0.109 | -0.266 | 1.029 | -0.19 | 0.484 | 0.423 | 0.918 | 0.998 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.104 | -0.112 | 0.228 | -0.007 | 0.043 | 0.036 | -0.038 | 0.018 | -0.059 | 0.051 | 0.042 | -0.017 | 0.037 | -0.019 | -0.01 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.051 | 0.815 | -0.197 | 1.026 | 0.08 | 0.434 | 0.216 | 0.662 | -0.01 | -0 | -0.002 | 0.023 | -0 | -0 | 0.005 | -0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.154 | -0.009 | -1.535 | 0.034 | 0.041 | 0.009 | 0.003 | 0.013 | -0.089 | -0.057 | 0.08 | 0.02 | -0.034 | 0.007 | 0.025 | -0.063 | 0.037 | 0.033 | 0.005 | -0.003 | 0.029 | 0.025 | 0.061 | 0.125 | 0.4 |
Operating Cash Flow
| 1.449 | 1.744 | 1.977 | 1.212 | 0.886 | 0.165 | 0.248 | 1.036 | 0.63 | 1.329 | 0.701 | 1.55 | 1.88 | 2.755 | 1.773 | 1.259 | 0.732 | 0.614 | 1.342 | -0.079 | -0.586 | -0.124 | 0.302 | -0.078 | -0.5 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.304 | -0.258 | -0.357 | -0.288 | -0.141 | -0.297 | -0.199 | -0.235 | -0.276 | -0.136 | -0.331 | -0.104 | -0.105 | -0.236 | -0.152 | -0.145 | -0.084 | -0.043 | -0.058 | -0.073 | -0.007 | -0.02 | -0.048 | -0.072 | -1.4 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5.017 | -4.001 | 0 | -0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.512 | -1.211 | -0.434 | -2.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 5.01 | 0 | 0.458 | 0 | 0 | 0 | 0 | 0.24 | 1.075 | 0 | 0 | 0 | 0 | 0 | 3.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -4.001 | 0.458 | -0.459 | 0 | 0 | 0 | 0.24 | 1.075 | -0.004 | 0.237 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 |
Investing Cash Flow
| -0.311 | -4.259 | 0.101 | -0.746 | -0.141 | -0.297 | -0.199 | 0.005 | 0.799 | -0.14 | -0.093 | -0.117 | -0.617 | -1.447 | 2.778 | -3.038 | -0.084 | -0.043 | -0.058 | -0.073 | -0.007 | -0.02 | -0.048 | -0.124 | -1.4 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.287 | -0.141 | -0.137 | -0.127 | -0.109 | -0.092 | -0.188 | -0.148 | -0.004 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.834 | 0 | 0 | 0 | 3.3 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -0.536 | -0.536 | -0.536 | -0.536 | -0.412 | -0.402 | -0.398 | -1.589 | -0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.093 | 0.017 | 0.048 | 0.021 | 0.05 | -0.785 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 1.562 | -0.536 | -0.536 | -0.536 | -0.536 | -0.24 | -0.31 | -0.381 | -1.542 | -0.375 | -0.345 | -0.785 | -0.282 | -0.141 | -0.137 | -0.127 | -0.109 | 0.742 | -0.188 | -0.148 | -0.004 | 3.3 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.138 | -2.515 | 2.079 | 2.027 | 0.209 | -0.668 | -0.487 | 0.504 | 1.188 | 0.88 | 0.227 | -0.109 | 0.889 | 0.963 | 3.767 | -2.061 | 0.506 | 0.433 | 1.158 | -0.261 | 0.15 | -0.332 | 0.105 | -0.207 | 1.4 |
Cash At End Of Period
| 11.005 | 9.867 | 12.382 | 10.303 | 8.276 | 8.067 | 8.735 | 9.222 | 8.718 | 7.529 | 6.649 | 6.422 | 6.531 | 5.643 | 4.679 | 0.913 | 2.973 | 2.468 | 2.035 | 0.877 | 1.138 | 0.988 | 1.321 | 1.215 | 1.4 |