CreditRiskMonitor.com, Inc.
OTC:CRMZ
2.45 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.888 | 12.357 | 11.416 | 11.005 | 11.088 | 10.45 | 9.644 | 9.867 | 13.606 | 12.628 | 12.195 | 12.382 | 11.694 | 10.904 | 10.464 | 10.303 | 10.451 | 9.956 | 8.298 | 8.276 | 8.568 | 8.403 | 8.39 | 8.067 | 8.606 | 8.764 | 8.72 | 8.735 | 9.285 | 9.199 | 8.843 | 9.222 | 9.561 | 9.287 | 8.62 | 8.718 | 8.227 | 7.916 | 7.765 | 7.529 | 7.56 | 7.391 | 6.576 | 6.649 | 7.231 | 7.298 | 6.838 | 6.422 | 7.689 | 7.674 | 6.917 | 6.531 | 6.163 | 6.415 | 5.65 | 5.643 | 4.99 | 4.822 | 5.109 | 4.679 | 4.97 | 4.742 | 0.896 | 0.913 | 3.257 | 3.237 | 3.217 | 2.973 | 2.954 | 2.717 | 2.516 | 2.468 | 2.29 | 2.181 | 2.176 | 2.035 | 2 | 2.123 | 0.924 | 0.877 | 0.944 | 1.152 | 1.156 | 1.138 | 0.586 | 0.728 | 0.842 | 0.988 | 1.253 | 1.329 | 1.452 | 1.321 | 1.286 | 1.377 | 1.361 | 1.215 | 1.319 | 1.38 | 1.437 |
Short Term Investments
| 7,880.145 | 3.594 | 3.539 | 3.495 | 4.144 | 4.063 | 4.054 | 4.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0.277 | 0.262 | 0.245 | 1.339 | 1.344 | 1.368 | 1.363 | 1.387 | 1.394 | 1.406 | 1.398 | 1.423 | 1.659 | 1.719 | 1.726 | 1.755 | 1.741 | 1.75 | 1.753 | 1.766 | 1.214 | 1.205 | 1.204 | 1.26 | 1.221 | 0 | 0 | 4.97 | 0 | 3.38 | 2.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,888.033 | 15.951 | 14.955 | 14.5 | 11.088 | 14.513 | 13.698 | 13.895 | 13.606 | 12.628 | 12.195 | 12.382 | 11.694 | 10.904 | 10.464 | 10.761 | 10.451 | 9.956 | 8.298 | 8.276 | 8.568 | 8.403 | 8.39 | 8.067 | 8.606 | 8.764 | 8.72 | 8.735 | 9.285 | 9.199 | 8.843 | 9.222 | 9.835 | 9.564 | 8.882 | 8.963 | 9.566 | 9.26 | 9.132 | 8.893 | 8.947 | 8.784 | 7.982 | 8.047 | 8.654 | 8.957 | 8.557 | 8.148 | 9.444 | 9.415 | 8.667 | 8.284 | 7.928 | 7.629 | 6.856 | 6.847 | 6.25 | 6.043 | 5.109 | 4.679 | 4.97 | 4.742 | 4.276 | 3.872 | 3.257 | 3.237 | 3.217 | 2.973 | 2.954 | 2.717 | 2.516 | 2.468 | 2.29 | 2.181 | 2.176 | 2.035 | 2 | 2.123 | 0.924 | 0.877 | 0.944 | 1.152 | 1.156 | 1.138 | 0.586 | 0.728 | 0.842 | 0.988 | 1.253 | 1.329 | 1.452 | 1.321 | 1.286 | 1.377 | 1.361 | 1.215 | 1.319 | 1.38 | 1.437 |
Net Receivables
| 3,566.066 | 3.557 | 3.793 | 3.941 | 2.875 | 2.921 | 3.412 | 3.5 | 2.951 | 3.447 | 3.118 | 2.803 | 2.273 | 2.945 | 2.709 | 2.557 | 1.945 | 2.27 | 2.195 | 2.288 | 1.845 | 1.929 | 1.954 | 2.455 | 1.57 | 1.805 | 1.975 | 2.14 | 1.513 | 1.793 | 1.922 | 2.091 | 1.49 | 1.555 | 2.032 | 1.927 | 1.378 | 1.617 | 1.441 | 2.079 | 1.765 | 1.305 | 1.571 | 1.708 | 1.062 | 1.077 | 1.548 | 1.776 | 1.244 | 1.012 | 1.862 | 1.551 | 1.225 | 1.489 | 1.608 | 1.407 | 1.078 | 1.23 | 1.454 | 1.371 | 0.833 | 0.881 | 1.121 | 1.146 | 0.861 | 0.691 | 0.733 | 0.737 | 0.633 | 0.882 | 0.506 | 0.647 | 0.467 | 0.491 | 0.538 | 0.659 | 0.437 | 0.474 | 0.372 | 0.637 | 0.482 | 0.351 | 0.203 | 0.505 | 0.253 | 0.417 | 0.403 | 0.364 | 0.249 | 0.335 | 0.446 | 0.58 | 0.718 | 0.697 | 0.809 | 0.662 | 0.452 | 0.457 | 0.461 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3,398.252 | 1.048 | 0.807 | 0.789 | 1.081 | 0.951 | 0.657 | 0.656 | 0.738 | 0.81 | 0.522 | 0.581 | 0.494 | 0.804 | 0.538 | 0.589 | 0.597 | 0.799 | 0.624 | 0.55 | 0.523 | 0.833 | 0.655 | 0.562 | 0.531 | 0.87 | 0.505 | 0.531 | 0.555 | 0.653 | 0.36 | 0.487 | 0.686 | 0.912 | 1.089 | 0.556 | 0.673 | 0.824 | 0.574 | 0.517 | 0.739 | 0.777 | 0.454 | 0.581 | 0.583 | 0.728 | 0.877 | 0.549 | 0.265 | 0.27 | 0.391 | 0.451 | 0.322 | 0.233 | 0.389 | 0.481 | 0.24 | 0.105 | 0.22 | 0.254 | 0.144 | 0.16 | 0.22 | 0.238 | 0.161 | 0.152 | 0.2 | 0.261 | 0.133 | 0.146 | 0.178 | 0.297 | 0.16 | 0.131 | 0.152 | 0.191 | 0.105 | 0.123 | 0.094 | 0.172 | 0.109 | 0.088 | 0.072 | 0.103 | 0.118 | 0.071 | 0.074 | 0.131 | 0.184 | 0.26 | 0.33 | 0.36 | 0.227 | 0.177 | 0.126 | 0.028 | 0.016 | 0.017 | 0.026 |
Total Current Assets
| 14,852.351 | 20.557 | 19.555 | 19.23 | 19.188 | 18.385 | 17.767 | 18.052 | 17.295 | 16.885 | 15.836 | 15.766 | 14.461 | 14.654 | 13.712 | 13.907 | 12.993 | 13.024 | 11.118 | 11.114 | 10.936 | 11.165 | 10.999 | 11.083 | 10.707 | 11.44 | 11.199 | 11.406 | 11.352 | 11.645 | 11.125 | 11.8 | 12.012 | 12.03 | 12.004 | 11.641 | 11.616 | 11.702 | 11.147 | 11.488 | 11.451 | 10.866 | 10.008 | 10.336 | 10.299 | 10.762 | 10.981 | 10.473 | 10.953 | 10.697 | 10.919 | 10.287 | 9.476 | 9.352 | 8.852 | 8.735 | 7.568 | 7.378 | 6.783 | 6.304 | 5.947 | 5.783 | 5.618 | 5.256 | 4.279 | 4.08 | 4.15 | 3.971 | 3.72 | 3.745 | 3.201 | 3.412 | 2.917 | 2.804 | 2.867 | 2.885 | 2.543 | 2.72 | 1.39 | 1.686 | 1.534 | 1.59 | 1.431 | 1.746 | 0.956 | 1.216 | 1.318 | 1.484 | 1.685 | 1.924 | 2.228 | 2.261 | 2.23 | 2.251 | 2.296 | 1.906 | 1.788 | 1.855 | 1.924 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.998 | 2.068 | 2.222 | 2.17 | 2.162 | 2.277 | 2.36 | 2.298 | 2.368 | 2.488 | 2.546 | 2.618 | 2.671 | 2.704 | 2.738 | 2.746 | 2.651 | 2.731 | 2.798 | 2.859 | 2.94 | 3.024 | 3.045 | 0.544 | 0.553 | 0.361 | 0.399 | 0.437 | 0.385 | 0.399 | 0.438 | 0.43 | 0.403 | 0.438 | 0.47 | 0.395 | 0.425 | 0.412 | 0.302 | 0.337 | 0.343 | 0.367 | 0.415 | 0.423 | 0.385 | 0.285 | 0.235 | 0.26 | 0.282 | 0.296 | 0.295 | 0.307 | 0.321 | 0.332 | 0.345 | 0.364 | 0.311 | 0.295 | 0.262 | 0.262 | 0.261 | 0.245 | 0.197 | 0.213 | 0.235 | 0.172 | 0.162 | 0.15 | 0.09 | 0.102 | 0.117 | 0.131 | 0.127 | 0.142 | 0.144 | 0.154 | 0.163 | 0.155 | 0.161 | 0.162 | 0.12 | 0.061 | 0.073 | 0.08 | 0.099 | 0.121 | 0.144 | 0.162 | 0.186 | 0.212 | 0.221 | 0.233 | 0.258 | 0.266 | 0.286 | 0.293 | 0.316 | 0.339 | 0.335 |
Goodwill
| 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,952.506 | 0 | 1,952.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 0 | 1.954 | 1.954 | 1.983 | 2.012 | 2.04 | 2.069 | 2.097 | 2.126 | 2.155 |
Goodwill and Intangible Assets
| 1,954.46 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.954 | 1.983 | 2.012 | 2.04 | 2.069 | 2.097 | 2.126 | 2.155 |
Long Term Investments
| 0 | 0.7 | 0.7 | 0.7 | 0 | 0 | 0 | -0.193 | 0 | 0 | -401.13 | -0.144 | -433.989 | -332.897 | -277.172 | 0 | -397.528 | -318.108 | -455.85 | 0 | -511.656 | -473.194 | -476.155 | 0 | -425.876 | -425.241 | -439.281 | 0 | -689.831 | -661.578 | -681.198 | 0 | -743.757 | -790.464 | -806.161 | -806.161 | -720.867 | -720.867 | -743.691 | 0 | -705.492 | -725.615 | -793.722 | 0 | -591.355 | -591.355 | -591.355 | 0 | -430.676 | -255.142 | -189.529 | -157.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 350.605 | 0.17 | 0.333 | 0 | 332.566 | 0.193 | 0 | 484.296 | 401.13 | 0.144 | 433.989 | 332.897 | 277.172 | 0 | 397.528 | 318.108 | 455.85 | 0 | 511.656 | 473.194 | 476.155 | 0 | 425.876 | 425.241 | 439.281 | 0 | 689.831 | 661.578 | 681.198 | 0 | 743.757 | 790.464 | 806.161 | 806.161 | 720.867 | 720.867 | 743.691 | 0 | 705.492 | 725.615 | 793.722 | 0 | 591.355 | 591.355 | 591.355 | 0 | 430.676 | 255.142 | 189.529 | 157.385 | 0 | 0.058 | 0.148 | 0.234 | 0.406 | 0.642 | 0.788 | 0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8,921.757 | 0.018 | -350.587 | 0.018 | -0.314 | 0.018 | -332.548 | 0.163 | 0.081 | -484.247 | 0.077 | 0.087 | 0.083 | 0.042 | 0.073 | 0.085 | 0.108 | 0.033 | 0.047 | 0.036 | 0.049 | 0.032 | 0.045 | 0.036 | 0.048 | 0.039 | 0.05 | 0.023 | 0.034 | 0.039 | 0.049 | 0.024 | 0.047 | 0.051 | 0.062 | 0.034 | 0.045 | 0.041 | 0.052 | 0.024 | 0.034 | 0.04 | 0.051 | 0.024 | 0.034 | 0.039 | 0.049 | 0.022 | 0.052 | 0.038 | 0.054 | 0.023 | 0.039 | 0.046 | 0.055 | 0.023 | 0.034 | 0.038 | 0.047 | 0.023 | 0.03 | 0.036 | 0.044 | 0.028 | 0.027 | 0.034 | 0.045 | 0.028 | 0.026 | 0.033 | 0.04 | 0.028 | 0.026 | 0.036 | 0.047 | 0.034 | 0.024 | 0.029 | 0.033 | 0.02 | 0.039 | 0.042 | 0.028 | 0.019 | 0.025 | 0.031 | 0.037 | 0.021 | 0.035 | 0.065 | 0.057 | 0.051 | 0.023 | 0.072 | 0.074 | 0.074 | 0.028 | 0.037 | 0.035 |
Total Non-Current Assets
| 10,878.215 | 4.741 | 4.894 | 5.012 | 4.134 | 4.249 | 4.333 | 4.416 | 4.403 | 4.492 | 4.578 | 4.66 | 4.709 | 4.7 | 4.766 | 4.785 | 4.714 | 4.719 | 4.799 | 4.849 | 4.943 | 5.01 | 5.044 | 2.534 | 2.555 | 2.354 | 2.404 | 2.415 | 2.373 | 2.392 | 2.442 | 2.409 | 2.404 | 2.444 | 2.487 | 2.383 | 2.424 | 2.407 | 2.309 | 2.315 | 2.332 | 2.362 | 2.421 | 2.401 | 2.373 | 2.279 | 2.239 | 2.237 | 2.288 | 2.289 | 2.303 | 2.285 | 2.315 | 2.391 | 2.503 | 2.576 | 2.705 | 2.929 | 3.052 | 3.153 | 2.246 | 2.236 | 2.195 | 2.196 | 2.216 | 2.161 | 2.162 | 2.132 | 2.071 | 2.089 | 2.111 | 2.113 | 2.107 | 2.132 | 2.145 | 2.142 | 2.141 | 2.139 | 2.148 | 2.137 | 2.113 | 2.057 | 2.056 | 2.053 | 2.078 | 2.107 | 2.135 | 2.138 | 2.176 | 2.231 | 2.233 | 2.238 | 2.265 | 2.35 | 2.4 | 2.436 | 2.442 | 2.503 | 2.525 |
Total Assets
| 25.731 | 25.297 | 24.449 | 24.242 | 23.322 | 22.634 | 22.099 | 22.468 | 21.698 | 21.377 | 20.414 | 20.425 | 19.17 | 19.354 | 18.478 | 18.693 | 17.707 | 17.743 | 15.917 | 15.963 | 15.88 | 16.175 | 16.043 | 13.617 | 13.263 | 13.794 | 13.603 | 13.821 | 13.726 | 14.037 | 13.567 | 14.209 | 14.416 | 14.474 | 14.491 | 14.024 | 14.04 | 14.109 | 13.455 | 13.804 | 13.783 | 13.228 | 12.428 | 12.737 | 12.672 | 13.041 | 13.22 | 12.71 | 13.241 | 12.986 | 13.223 | 12.571 | 11.791 | 11.742 | 11.355 | 11.311 | 10.274 | 10.307 | 9.835 | 9.457 | 8.193 | 8.019 | 7.813 | 7.451 | 6.496 | 6.241 | 6.311 | 6.103 | 5.791 | 5.834 | 5.312 | 5.526 | 5.025 | 4.935 | 5.012 | 5.027 | 4.684 | 4.859 | 3.538 | 3.823 | 3.647 | 3.647 | 3.487 | 3.799 | 3.034 | 3.323 | 3.453 | 3.621 | 3.861 | 4.155 | 4.46 | 4.498 | 4.495 | 4.602 | 4.696 | 4.342 | 4.23 | 4.357 | 4.448 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.073 | 0.079 | 0.238 | 0.142 | 0.096 | 0.092 | 0.122 | 0.246 | 0.186 | 0.225 | 0.171 | 0.358 | 0.073 | 0.182 | 0.127 | 0.13 | 0.048 | 0.087 | 0.187 | 0.138 | 0.026 | 0.127 | 0.226 | 0.095 | 0.145 | 0.097 | 0.146 | 0.059 | 0.136 | 0.083 | 0.067 | 0.097 | 0.163 | 0.133 | 0.061 | 0.078 | 0.112 | 0.083 | 0.043 | 0.137 | 0.148 | 0.076 | 0.059 | 0.086 | 0.077 | 0.118 | 0.065 | 0.044 | 0.086 | 0.075 | 0.073 | 0.061 | 0.066 | 0.056 | 0.056 | 0.024 | 0.074 | 0.048 | 0.047 | 0.043 | 0.047 | 0.027 | 0.039 | 0.053 | 0.113 | 0.061 | 0.082 | 0.051 | 0.081 | 0.059 | 0.074 | 0.078 | 0.063 | 0.079 | 0.065 | 0.126 | 0.209 | 0.2 | 0.141 | 0.171 | 0.215 | 0.202 | 0.176 | 0.208 | 0.225 | 0.189 | 0.131 | 0.112 | 0.121 | 0.155 | 0.152 | 0.116 | 0.128 | 0.12 | 0.106 | 0.046 | 0.044 | 0.034 | 0.029 |
Short Term Debt
| 0.225 | 0.221 | 0.216 | 0.211 | 0.207 | 0.203 | 0.198 | 0.194 | 0.19 | 0.186 | 0.182 | 0.177 | 1.735 | 1.731 | 1.661 | 1.461 | 1.261 | 1.062 | 0.151 | 0.147 | 0.144 | 0.14 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.136 | 0.133 | 0.133 | 0.137 | 0.141 | 0.145 | 0.145 | 0.141 | 0.137 | 0.134 | 0.13 | 0.129 | 0.127 | 0.11 | 0.102 | 0.102 | 0.101 | 0.107 | 0.104 | 0.102 | 0.092 | 0.219 | 0.214 | 0.191 | 0.186 | 0.182 | 0.521 | 0.406 | 0.28 | 0.005 | 0.005 | 0.004 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 11.363 | 11.114 | 10.272 | 9.867 | 10.162 | 10.496 | 9.98 | 9.947 | 10.399 | 10.054 | 9.52 | 9.303 | 9.972 | 9.871 | 9.646 | 9.19 | 9.381 | 9.186 | 8.652 | 8.358 | 8.861 | 9.12 | 8.738 | 8.21 | 8.758 | 8.894 | 8.305 | 7.892 | 8.316 | 8.283 | 8.089 | 7.857 | 7.958 | 8.027 | 7.437 | 7.331 | 7.796 | 7.714 | 7.613 | 7.204 | 6.972 | 7.043 | 6.692 | 6.517 | 7.191 | 7.51 | 6.979 | 6.621 | 6.938 | 7.401 | 6.471 | 6.477 | 6.565 | 6.388 | 5.998 | 5.76 | 5.898 | 5.705 | 5.321 | 4.787 | 5.047 | 4.89 | 4.395 | 3.83 | 3.79 | 3.625 | 3.391 | 3.263 | 3.477 | 2.949 | 2.986 | 2.752 | 2.754 | 2.658 | 2.608 | 2.264 | 2.36 | 2.083 | 2.221 | 2.02 | 2.037 | 1.837 | 2.032 | 1.91 | 2.015 | 1.936 | 1.935 | 2.059 | 2.216 | 2.421 | 2.402 | 2.247 | 2.174 | 2.139 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13.252 | 1.981 | 1.315 | 2.105 | 2.384 | 1.721 | 1.194 | 2.216 | 1.743 | 1.461 | 1.202 | 1.745 | 1.757 | 1.687 | 1.281 | 1.822 | 1.136 | 1.278 | 0.93 | 1.345 | 1.234 | 1.131 | 0.837 | 1.133 | 1.16 | 1.207 | 0.757 | 1.345 | 1.267 | 1.253 | 0.765 | 1.282 | 1.25 | 1.16 | 1.185 | 1.241 | 1.164 | 1.096 | 0.741 | 1.231 | 1.531 | 1.418 | 0.745 | 1.28 | 1.154 | 1.053 | 1.048 | 1.161 | 1.167 | 0.918 | 0.847 | 1.087 | -11.259 | 0.578 | 0.628 | 1.167 | 0.596 | 0.488 | 0.443 | 0.699 | 0.503 | 0.509 | 0.474 | 0.611 | 0.371 | 0.334 | 0.273 | 0.349 | 0.244 | 0.234 | 0.255 | 0.416 | 0.205 | 0.149 | 0.207 | 0.158 | 0.141 | 0.19 | 0.192 | 0.219 | 0.172 | 0.114 | 0.13 | 0.112 | 0.112 | 0.133 | 0.135 | 0.093 | 0.088 | 0.113 | 0.112 | 0.097 | 0.096 | 0.091 | 0.096 | 1.746 | 1.568 | 1.581 | 1.522 |
Total Current Liabilities
| 13.551 | 13.644 | 12.883 | 12.731 | 12.555 | 12.177 | 12.01 | 12.636 | 12.065 | 12.271 | 11.608 | 11.801 | 12.869 | 13.572 | 12.941 | 13.06 | 11.634 | 11.808 | 10.454 | 10.281 | 9.762 | 10.259 | 10.32 | 10.144 | 9.516 | 10.062 | 9.796 | 9.708 | 9.295 | 9.652 | 9.115 | 9.468 | 9.27 | 9.251 | 9.272 | 8.756 | 8.606 | 8.975 | 8.498 | 8.981 | 8.884 | 8.466 | 7.846 | 8.059 | 7.749 | 8.362 | 8.623 | 8.184 | 7.873 | 7.931 | 8.321 | 7.777 | 7.379 | 7.199 | 7.071 | 7.189 | 6.43 | 6.435 | 6.195 | 6.063 | 5.337 | 5.582 | 5.403 | 5.058 | 4.314 | 4.184 | 4.119 | 3.927 | 3.721 | 3.903 | 3.415 | 3.621 | 3.165 | 3.127 | 3.071 | 3.028 | 2.747 | 2.881 | 2.544 | 2.738 | 2.517 | 2.456 | 2.246 | 2.454 | 2.354 | 2.441 | 2.304 | 2.233 | 2.488 | 2.698 | 2.876 | 2.801 | 2.652 | 2.906 | 2.746 | 2.071 | 1.618 | 1.62 | 1.555 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.384 | 1.443 | 1.499 | 1.555 | 1.61 | 1.663 | 1.715 | 1.766 | 1.817 | 1.866 | 1.913 | 1.96 | 2.006 | 2.052 | 2.16 | 2.4 | 2.639 | 2.875 | 2.26 | 2.299 | 2.338 | 2.375 | 2.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.151 | 0.186 | 0.221 | 0.254 | 0.287 | 0.319 | 0.354 | 0.392 | 0.428 | 0.464 | 0.499 | 0.533 | 0.566 | 0.564 | 0.572 | 0.598 | 0.624 | 0.648 | 0.674 | 0.7 | 0.724 | 0.662 | 0.715 | 0.756 | 0.805 | 0.854 | 0.556 | 0.668 | 0.777 | 1.028 | 1.006 | 0.98 |
Deferred Revenue Non-Current
| 0 | 0.188 | 0.196 | 0.069 | 0.074 | 0.112 | 0.169 | 0.163 | 0.159 | 0.227 | 0.192 | 0.127 | 0.109 | 0.159 | 0.2 | 0.198 | 0.189 | 0.186 | 0.236 | 0.166 | 0.214 | 0.23 | -2.411 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.351 | 0.351 | 0.351 | 0.52 | 0.333 | 0.333 | 0.333 | 0.333 | 0.625 | 0.484 | 0.401 | 0.408 | 0.434 | 0.333 | 0.277 | 0.333 | 0.398 | 0.318 | 0.456 | 0.522 | 0.512 | 0.473 | 0.476 | 0.49 | 0.426 | 0.425 | 0.439 | 0.514 | 0.69 | 0.662 | 0.681 | 0.762 | 0 | 0.79 | 0.806 | 0.806 | 0.721 | 0.721 | 0.744 | 0.744 | 0.705 | 0.726 | 0.794 | 0.637 | 0.591 | 0.591 | 0.591 | 0.591 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.337 | 0.019 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.014 | 0.775 | 0.755 | 0.8 | 0.813 | 0.81 | 0.723 | 0.721 | 0.745 | 0.746 | 0.004 | 0.73 | 0.799 | 0.642 | 0.597 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.005 | 0.006 | 0.066 | 0.066 | 0.067 | 0.068 | 0.068 | 0.073 | 0.098 | 0.097 | 0.097 | 0.096 | 0.095 | 0.094 | 0.093 | 0.091 | 0.091 | 0.241 | 0.243 | 0.244 | 0.245 | 0.246 | 0.24 | 0.235 | 0.229 | 0.222 | 0.216 | 0.21 | 0.216 | 0.209 | 0.195 | 0.193 | 0.163 | 0.135 | 0.11 |
Total Non-Current Liabilities
| 1.93 | 1.981 | 2.046 | 2.143 | 2.016 | 2.108 | 2.216 | 2.262 | 2.6 | 2.578 | 2.507 | 2.495 | 2.549 | 2.543 | 2.638 | 2.931 | 3.225 | 3.379 | 2.952 | 2.987 | 3.064 | 3.078 | 2.887 | 0.515 | 0.445 | 0.441 | 0.455 | 0.53 | 0.706 | 0.677 | 0.695 | 0.775 | 0.755 | 0.8 | 0.813 | 0.81 | 0.723 | 0.721 | 0.745 | 0.746 | 0.709 | 0.73 | 0.799 | 0.642 | 0.597 | 0.597 | 0.597 | 0.597 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.005 | 0.006 | 0.18 | 0.217 | 0.253 | 0.288 | 0.322 | 0.36 | 0.416 | 0.451 | 0.488 | 0.524 | 0.559 | 0.593 | 0.625 | 0.657 | 0.655 | 0.813 | 0.841 | 0.868 | 0.893 | 0.92 | 0.94 | 0.959 | 0.89 | 0.937 | 0.972 | 1.015 | 1.069 | 0.764 | 0.864 | 0.969 | 1.191 | 1.14 | 1.09 |
Total Liabilities
| 15,480.613 | 15.625 | 14.929 | 14.874 | 14.571 | 14.284 | 14.226 | 14.898 | 14.666 | 14.849 | 14.115 | 14.296 | 15.418 | 16.115 | 15.579 | 15.991 | 14.859 | 15.188 | 13.406 | 13.268 | 12.826 | 13.337 | 13.208 | 10.659 | 9.961 | 10.503 | 10.251 | 10.238 | 10.001 | 10.329 | 9.81 | 10.243 | 10.025 | 10.051 | 10.086 | 9.567 | 9.329 | 9.697 | 9.244 | 9.727 | 9.593 | 9.196 | 8.645 | 8.701 | 8.346 | 8.959 | 9.219 | 8.781 | 7.878 | 7.936 | 8.325 | 7.781 | 7.383 | 7.202 | 7.073 | 7.19 | 6.43 | 6.435 | 6.195 | 6.063 | 5.337 | 5.583 | 5.405 | 5.062 | 4.318 | 4.19 | 4.299 | 4.145 | 3.974 | 4.192 | 3.737 | 3.981 | 3.581 | 3.578 | 3.559 | 3.552 | 3.306 | 3.474 | 3.169 | 3.395 | 3.172 | 3.269 | 3.086 | 3.322 | 3.248 | 3.361 | 3.244 | 3.192 | 3.378 | 3.635 | 3.848 | 3.816 | 3.721 | 3.67 | 3.61 | 3.041 | 2.809 | 2.76 | 2.645 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.082 | 0.082 | 0.081 | 0.081 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.078 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.074 | 0.074 | 0.074 | 0.056 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 |
Retained Earnings
| -19.939 | -20.491 | -20.62 | -20.747 | -21.337 | -21.716 | -22.167 | -22.442 | -22.953 | -23.439 | -23.651 | -23.802 | -26.16 | -26.656 | -26.978 | -27.166 | -27.007 | -27.288 | -27.317 | -27.119 | -26.745 | -26.948 | -26.937 | -26.8 | -26.438 | -26.427 | -26.34 | -26.085 | -25.908 | -25.889 | -25.805 | -25.561 | -25.108 | -25.235 | -25.214 | -25.124 | -24.814 | -25.009 | -25.144 | -25.18 | -24.945 | -25.071 | -25.288 | -25.002 | -24.678 | -24.87 | -24.914 | -24.946 | -23.448 | -23.722 | -23.838 | -23.886 | -24.227 | -24.06 | -24.27 | -24.399 | -24.656 | -24.615 | -24.834 | -25.018 | -25.542 | -25.949 | -25.963 | -25.968 | -26.167 | -26.28 | -26.3 | -26.34 | -26.469 | -26.632 | -26.69 | -26.71 | -26.778 | -26.857 | -26.754 | -26.725 | -26.822 | -26.814 | -27.83 | -27.771 | -27.724 | -27.731 | -27.709 | -27.632 | -27.489 | -27.293 | -27.046 | -26.826 | -26.773 | -26.736 | -26.643 | -26.573 | -26.481 | -26.324 | -26.169 | -25.954 | -25.825 | -25.648 | -25.443 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1.755 | 0 | 0 | 0 | -1.548 | 0 | 0 | 0 | -1.604 | 0 | 0 | 0 | -1.477 | 0 | 0 | 0 | -1.461 | 0 | 0 | 0 | -1.243 | 0 | 0 | 0 | -1.102 | 0 | 0 | -0 | -0.939 | 0 | 0 | 0 | -0.789 | 0 | 0 | 0 | -0.649 | 0 | 0 | 0 | -0.516 | 0 | 0 | 0 | -0.416 | -0.357 | -0.357 | -0.357 | -0.357 | -0.325 | -0.325 | -0.325 | -0.325 | -0.259 | -0.259 | -0.259 | -0.259 | -0.222 | -0.222 | -0.222 | -0.222 | -0.463 | -0.463 | -0.463 | -0.463 | -0.375 | -0.375 | -0.375 | -0.375 | -0.271 | -0.271 | -0.271 | -0.271 | -0.161 | 0 | 0 | -0.161 | -0.135 | -0.11 | -0.085 |
Other Total Stockholders Equity
| 30.082 | 30.055 | 30.033 | 30.008 | 29.981 | 29.958 | 29.933 | 29.905 | 29.878 | 29.859 | 29.844 | 29.824 | 29.806 | 29.787 | 29.77 | 29.761 | 29.748 | 29.736 | 29.721 | 29.706 | 29.691 | 29.679 | 29.665 | 29.651 | 29.632 | 29.611 | 29.585 | 29.56 | 29.525 | 29.49 | 29.454 | 29.419 | 29.392 | 29.551 | 29.512 | 29.28 | 29.443 | 29.339 | 29.274 | 29.176 | 29.054 | 29.023 | 28.991 | 28.812 | 28.925 | 28.873 | 28.835 | 28.795 | 28.731 | 28.692 | 28.656 | 28.598 | 28.556 | 28.521 | 28.473 | 28.441 | 28.421 | 28.408 | 28.395 | 28.333 | 28.32 | 28.306 | 28.293 | 28.279 | 28.266 | 28.254 | 28.235 | 28.222 | 28.209 | 28.198 | 28.188 | 28.178 | 28.145 | 28.138 | 28.13 | 28.122 | 28.122 | 28.122 | 28.122 | 28.122 | 28.122 | 28.035 | 28.035 | 28.035 | 27.595 | 27.576 | 27.201 | 27.201 | 27.201 | 27.201 | 27.202 | 27.202 | 27.202 | 27.202 | 27.202 | 27.202 | 27.193 | 27.193 | 27.193 |
Total Shareholders Equity
| 10.25 | 9.672 | 9.52 | 9.368 | 8.751 | 8.35 | 7.873 | 7.57 | 7.033 | 6.528 | 6.3 | 6.129 | 3.752 | 3.238 | 2.899 | 2.702 | 2.848 | 2.555 | 2.511 | 2.694 | 3.054 | 2.838 | 2.836 | 2.958 | 3.301 | 3.291 | 3.352 | 3.582 | 3.725 | 3.708 | 3.757 | 3.966 | 4.391 | 4.423 | 4.405 | 4.457 | 4.711 | 4.412 | 4.212 | 4.076 | 4.19 | 4.032 | 3.783 | 4.036 | 4.326 | 4.082 | 4 | 3.929 | 5.363 | 5.05 | 4.897 | 4.79 | 4.408 | 4.54 | 4.282 | 4.12 | 3.844 | 3.873 | 3.64 | 3.394 | 2.856 | 2.436 | 2.408 | 2.39 | 2.178 | 2.051 | 2.012 | 1.959 | 1.817 | 1.642 | 1.575 | 1.544 | 1.444 | 1.357 | 1.453 | 1.474 | 1.377 | 1.385 | 0.369 | 0.428 | 0.475 | 0.378 | 0.4 | 0.477 | -0.213 | -0.038 | 0.21 | 0.429 | 0.482 | 0.52 | 0.612 | 0.682 | 0.774 | 0.931 | 1.086 | 1.301 | 1.421 | 1.598 | 1.803 |
Total Equity
| 10.25 | 9.672 | 9.52 | 9.368 | 8.751 | 8.35 | 7.873 | 7.57 | 7.033 | 6.528 | 6.3 | 6.129 | 3.752 | 3.238 | 2.899 | 2.702 | 2.848 | 2.555 | 2.511 | 2.694 | 3.054 | 2.838 | 2.836 | 2.958 | 3.301 | 3.291 | 3.352 | 3.582 | 3.725 | 3.708 | 3.757 | 3.966 | 4.391 | 4.423 | 4.405 | 4.457 | 4.711 | 4.412 | 4.212 | 4.076 | 4.19 | 4.032 | 3.783 | 4.036 | 4.326 | 4.082 | 4 | 3.929 | 5.363 | 5.05 | 4.897 | 4.79 | 4.408 | 4.54 | 4.282 | 4.12 | 3.844 | 3.873 | 3.64 | 3.394 | 2.856 | 2.436 | 2.408 | 2.39 | 2.178 | 2.051 | 2.012 | 1.959 | 1.817 | 1.642 | 1.575 | 1.544 | 1.444 | 1.357 | 1.453 | 1.474 | 1.377 | 1.385 | 0.369 | 0.428 | 0.475 | 0.378 | 0.4 | 0.477 | -0.213 | -0.038 | 0.21 | 0.429 | 0.482 | 0.52 | 0.612 | 0.682 | 0.774 | 0.931 | 1.086 | 1.301 | 1.421 | 1.598 | 1.803 |
Total Liabilities & Shareholders Equity
| 25.731 | 25.297 | 24.449 | 24.242 | 23.322 | 22.634 | 22.099 | 22.468 | 21.698 | 21.377 | 20.414 | 20.425 | 19.17 | 19.354 | 18.478 | 18.693 | 17.707 | 17.743 | 15.917 | 15.963 | 15.88 | 16.175 | 16.043 | 13.617 | 13.263 | 13.794 | 13.603 | 13.821 | 13.726 | 14.037 | 13.567 | 14.209 | 14.416 | 14.474 | 14.491 | 14.024 | 14.04 | 14.109 | 13.455 | 13.804 | 13.783 | 13.228 | 12.428 | 12.737 | 12.672 | 13.041 | 13.22 | 12.71 | 13.241 | 12.986 | 13.223 | 12.571 | 11.791 | 11.742 | 11.355 | 11.311 | 10.274 | 10.307 | 9.835 | 9.457 | 8.193 | 8.019 | 7.813 | 7.451 | 6.496 | 6.241 | 6.311 | 6.103 | 5.791 | 5.834 | 5.312 | 5.526 | 5.025 | 4.935 | 5.012 | 5.027 | 4.684 | 4.859 | 3.538 | 3.823 | 3.647 | 3.647 | 3.487 | 3.799 | 3.034 | 3.323 | 3.453 | 3.621 | 3.861 | 4.155 | 4.46 | 4.498 | 4.495 | 4.602 | 4.696 | 4.342 | 4.23 | 4.357 | 4.448 |