Caisse régionale de Crédit Agricole Mutuel Loire Haute-Loire - Société coopérative
EPA:CRLO.PA
58 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 451.207 | 405.061 | 400.212 | 309.304 | 328.566 | 300.655 | 302.792 | 300.045 | 275.934 | 295.205 | 313.497 | 0.192 | 0.204 | 0.205 | 0.213 | 0.187 | 0.22 | 0.2 | 0.21 | 0.187 | 0.203 | 0.191 | 103.619 | 0.185 | 103.619 | 103.619 | 94.359 | 94.359 | 94.359 | 94.359 | 96.44 | 96.44 | 96.44 | 96.44 | 93.081 | 93.081 | 93.081 | 93.081 | 85.32 | 85.32 | 85.32 | 85.32 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.099 | 0 | -103.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 451.207 | 405.061 | 400.212 | 309.304 | 328.566 | 300.655 | 302.792 | 300.045 | 275.934 | 295.205 | 313.497 | 0.192 | 0.204 | 0.205 | 0.213 | 0.187 | 0.22 | 0.2 | 0.21 | 0.187 | 0.203 | 107.29 | 103.619 | 103.619 | 103.619 | 103.619 | 94.359 | 94.359 | 94.359 | 94.359 | 96.44 | 96.44 | 96.44 | 96.44 | 93.081 | 93.081 | 93.081 | 93.081 | 85.32 | 85.32 | 85.32 | 85.32 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 560.681 | 1 | 560.241 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.365 | 52.365 | 52.365 | 52.365 | 49.372 | 49.372 | 49.372 | 49.372 | 45.463 | 45.463 | 45.463 | 45.463 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.234 | -43.234 | -43.234 | -43.234 | -40.2 | -40.2 | -40.2 | -40.2 | -35.27 | -35.27 | -35.27 | -35.27 |
SG&A
| 0 | 0 | 0 | 0 | 6.107 | 0.009 | 0.005 | 0.009 | 0.006 | 0.006 | 0.006 | 0.005 | 0.004 | 0.007 | 0.006 | 0.007 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 33.661 | 0.003 | 33.661 | 33.661 | 31.585 | 31.585 | 31.585 | 31.585 | 9.13 | 9.13 | 9.13 | 9.13 | 9.172 | 9.172 | 9.172 | 9.172 | 10.193 | 10.193 | 10.193 | 10.193 |
Other Expenses
| -93.506 | -95.383 | -92.125 | -96.75 | -93.18 | -91.104 | -86.464 | -86.491 | -78.877 | -81.815 | -76.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 93.506 | 95.383 | 92.125 | 96.75 | 93.18 | 91.104 | 86.464 | 86.491 | 78.877 | 81.815 | 76.099 | 0.126 | 0.133 | 0.134 | 0.135 | 0.13 | 0.123 | 0.119 | 0.126 | 0.113 | 0.121 | 0.12 | 33.661 | 0.113 | 33.661 | 33.661 | 31.585 | 31.585 | 31.585 | 31.585 | 9.13 | 9.13 | 9.13 | 9.13 | 9.172 | 9.172 | 9.172 | 9.172 | 10.193 | 10.193 | 10.193 | 10.193 |
Operating Income
| 90.812 | 52.048 | 0 | -0.001 | 71.149 | 0.057 | 0.07 | 0.069 | 0.033 | 0.058 | 0.074 | 0.067 | 0.071 | 0.071 | 0.078 | 0.057 | 0.097 | 0.081 | 0.084 | 0.074 | 0.082 | 0.071 | 95.308 | 0.071 | 95.308 | 95.308 | 98.676 | 98.676 | 98.676 | 98.676 | 97.445 | 97.445 | 97.445 | 97.445 | 92.627 | 92.627 | 92.627 | 92.627 | 90.398 | 90.398 | 90.398 | 90.398 |
Operating Income Ratio
| 0.201 | 0.128 | 0 | -0 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0.346 | 0.347 | 0.345 | 0.366 | 0.304 | 0.439 | 0.406 | 0.402 | 0.396 | 0.404 | 0.371 | 0.92 | 0.386 | 0.92 | 0.92 | 1.046 | 1.046 | 1.046 | 1.046 | 1.01 | 1.01 | 1.01 | 1.01 | 0.995 | 0.995 | 0.995 | 0.995 | 1.06 | 1.06 | 1.06 | 1.06 |
Total Other Income Expenses Net
| -38.002 | 24.926 | 53.537 | 34.817 | 71.149 | 57.495 | 70.182 | 68.949 | 32.79 | 57.759 | 74.46 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -59.674 | 0 | -59.674 | -59.674 | -70.6 | -70.6 | -70.6 | -70.6 | -63.945 | -63.945 | -63.945 | -63.945 | -59.684 | -59.684 | -59.684 | -59.684 | -62.738 | -62.738 | -62.738 | -62.738 |
Income Before Tax
| 52.81 | 24.926 | 53.537 | 34.817 | 71.149 | 57.495 | 70.182 | 68.949 | 32.79 | 57.759 | 74.46 | 0.067 | 0.071 | 0.071 | 0.078 | 0.057 | 0.097 | 0.081 | 0.084 | 0.074 | 0.082 | 0.071 | 35.635 | 0.072 | 35.635 | 35.635 | 28.076 | 28.076 | 28.076 | 28.076 | 33.5 | 33.5 | 33.5 | 33.5 | 32.943 | 32.943 | 32.943 | 32.943 | 27.66 | 27.66 | 27.66 | 27.66 |
Income Before Tax Ratio
| 0.117 | 0.062 | 0.134 | 0.113 | 0.217 | 0.191 | 0.232 | 0.23 | 0.119 | 0.196 | 0.238 | 0.346 | 0.347 | 0.345 | 0.366 | 0.304 | 0.439 | 0.405 | 0.402 | 0.395 | 0.404 | 0.371 | 0.344 | 0.387 | 0.344 | 0.344 | 0.298 | 0.298 | 0.298 | 0.298 | 0.347 | 0.347 | 0.347 | 0.347 | 0.354 | 0.354 | 0.354 | 0.354 | 0.324 | 0.324 | 0.324 | 0.324 |
Income Tax Expense
| 4.608 | 4.978 | 5.788 | 7.893 | 12.963 | 16.948 | 14.996 | 19.411 | 12.6 | 18.694 | 21.598 | 0.018 | 0.019 | 0.024 | 0.021 | 0.015 | 0.027 | 0.029 | 0.029 | 0.028 | 0.026 | 0.031 | 13.578 | 0.024 | 13.578 | 13.578 | 11.088 | 11.088 | 11.088 | 11.088 | 10.73 | 10.73 | 10.73 | 10.73 | 10.707 | 10.707 | 10.707 | 10.707 | 8.593 | 8.593 | 8.593 | 8.593 |
Net Income
| 48.334 | 19.948 | 47.749 | 26.923 | 58.186 | 40.547 | 55.185 | 49.537 | 20.19 | 39.064 | 52.862 | 0.048 | 0.051 | 0.047 | 0.057 | 0.042 | 0.069 | 0.052 | 0.055 | 0.046 | 0.057 | 0.04 | 22.057 | 0.048 | 22.057 | 22.057 | 16.987 | 16.987 | 16.987 | 16.987 | 22.77 | 22.77 | 22.77 | 22.77 | 22.236 | 22.236 | 22.236 | 22.236 | 19.067 | 19.067 | 19.067 | 19.067 |
Net Income Ratio
| 0.107 | 0.049 | 0.119 | 0.087 | 0.177 | 0.135 | 0.182 | 0.165 | 0.073 | 0.132 | 0.169 | 0.251 | 0.252 | 0.228 | 0.269 | 0.224 | 0.315 | 0.258 | 0.263 | 0.247 | 0.279 | 0.211 | 0.213 | 0.258 | 0.213 | 0.213 | 0.18 | 0.18 | 0.18 | 0.18 | 0.236 | 0.236 | 0.236 | 0.236 | 0.239 | 0.239 | 0.239 | 0.239 | 0.223 | 0.223 | 0.223 | 0.223 |
EPS
| 5.96 | 2.46 | 5.89 | 3.32 | 7.18 | 5 | 6.81 | 6.11 | 2.49 | 4.82 | 6.52 | 5.94 | 6.34 | 5.76 | 7.07 | 5.17 | 8.56 | 6.37 | 6.8 | 5.68 | 6.99 | 4.99 | 2.72 | 5.89 | 2.72 | 2.72 | 2.1 | 2.1 | 2.1 | 2.1 | 2.81 | 2.81 | 2.81 | 2.81 | 2.74 | 2.74 | 2.74 | 2.74 | 2.35 | 2.35 | 2.35 | 2.35 |
EPS Diluted
| 5.96 | 2.46 | 5.89 | 3.32 | 7.18 | 5 | 6.81 | 6.11 | 2.49 | 4.82 | 6.52 | 5.94 | 6.34 | 5.76 | 7.07 | 5.17 | 8.55 | 6.37 | 6.8 | 5.68 | 6.99 | 4.99 | 2.72 | 5.89 | 2.72 | 2.72 | 2.1 | 2.1 | 2.1 | 2.1 | 2.81 | 2.81 | 2.81 | 2.81 | 2.74 | 2.74 | 2.74 | 2.74 | 2.35 | 2.35 | 2.35 | 2.35 |
EBITDA
| 59.543 | 6.724 | 6.092 | 6.718 | 6.107 | 0 | -0 | 0 | 6.273 | -0 | 5.864 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 97.096 | 0 | 97.096 | 97.096 | 100.338 | 100.338 | 100.338 | 100.338 | 98.929 | 98.929 | 98.929 | 98.929 | 94.248 | 94.248 | 94.248 | 94.248 | 92.431 | 92.431 | 92.431 | 92.431 |
EBITDA Ratio
| 0.132 | 0.017 | 0.015 | 0.022 | 0.019 | 0 | -0 | 0 | 0.023 | -0 | 0.019 | 0 | 0 | 0 | -0 | 0 | 0 | -0.001 | 0 | -0 | -0 | -0 | 0.937 | 0 | 0.937 | 0.937 | 1.063 | 1.063 | 1.063 | 1.063 | 1.026 | 1.026 | 1.026 | 1.026 | 1.013 | 1.013 | 1.013 | 1.013 | 1.083 | 1.083 | 1.083 | 1.083 |