Caisse régionale de Crédit Agricole Mutuel Loire Haute-Loire - Société coopérative
EPA:CRLO.PA
58 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 118.819 | 73.633 | 0.034 | 0.034 | 0.03 | 0.11 | 0.029 | 0.028 | 0.027 | 0.029 | 95.16 | 110.381 | 37.838 | 40.464 | 45.609 |
Short Term Investments
| -82.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 36.558 | 73.633 | 0.034 | 0.034 | 0.03 | 0.11 | 0.029 | 0.028 | 0.027 | 0.029 | 95.16 | 110.381 | 37.838 | 40.464 | 45.609 |
Net Receivables
| 145.726 | 123.287 | 163.654 | 193.551 | 184.391 | 154.582 | 133.419 | 134.417 | 136.322 | 118.217 | 125.573 | 128.061 | 0 | 0 | 0 |
Inventory
| -362.636 | -196.92 | -163.688 | -193.585 | -184.421 | -355.724 | -400.817 | -336.06 | -316.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 216.91 | 199.923 | 207.997 | 239.48 | 224.699 | 201.142 | 267.398 | 201.643 | 179.928 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 36.558 | 199.923 | 207.997 | 239.48 | 224.699 | 0.11 | 0.029 | 0.028 | 0.027 | 0.029 | 220.733 | 238.442 | 37.838 | 40.464 | 45.609 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 115.136 | 119.417 | 121.232 | 111.418 | 95.079 | 0.07 | 0.063 | 0.044 | 0.042 | 0.046 | 47.741 | 48.806 | 48.06 | 48.918 | 51.563 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 45.819 | 41.164 | 36.522 | 35.829 | 35.787 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 34.986 | 35.015 | 35.107 | 35.102 | 35.364 |
Goodwill and Intangible Assets
| 45.819 | 41.164 | 36.522 | 35.829 | 35.787 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 34.986 | 35.015 | 35.107 | 35.102 | 35.364 |
Long Term Investments
| 1,881.29 | 21.917 | 23.901 | 41.116 | 29.22 | 7.142 | 4.821 | 7.121 | 6.667 | 1,195.473 | 1,092.79 | 1,032.536 | 980.778 | 930.859 | 859.4 |
Tax Assets
| -1,881.29 | 7.369 | 8.276 | 19.101 | 3.991 | 1.748 | -4.723 | 9.409 | 50.806 | -1,195.392 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14,807.329 | 14,933.725 | 14,002.962 | 12,988.967 | 11,841.957 | -8.89 | -0.098 | -16.53 | -57.473 | -0.081 | -1,175.517 | -1,116.357 | -1,063.945 | -1,014.879 | -946.327 |
Total Non-Current Assets
| 14,968.284 | 15,123.592 | 14,192.893 | 13,196.431 | 12,006.034 | 0.105 | 0.098 | 0.079 | 0.077 | 0.081 | 1,175.517 | 1,116.357 | 1,063.945 | 1,014.879 | 946.327 |
Total Assets
| 15,004.842 | 15,323.515 | 14,400.89 | 13,435.911 | 12,230.733 | 11.838 | 11.263 | 10.746 | 10.132 | 9.676 | 9,889.115 | 10,211.114 | 9,898.13 | 8,952.538 | 8,117.58 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 227.174 | 20.152 | 19.44 | 20.811 | 15.441 | 25.141 | 11.649 | 16.019 | 4.234 | 138.091 | 138.901 | 139.764 | 0 | 0 | 0 |
Short Term Debt
| 1,761.767 | 2,604.968 | 3,130.883 | 2,361.783 | 2,439.585 | 2,476.955 | 2,584.039 | 2,456.824 | 2,473.607 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.955 | 1.413 | 1.059 | 0.378 | 1.085 | 4.812 | 0 | 0 | 0 | 3.996 | 0.516 | 4.048 | 0 | 0 | 0 |
Deferred Revenue
| 93.573 | 87.481 | 81 | 83.189 | 89.701 | 92.993 | 90.896 | 84.946 | 80.783 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,988.705 | 4,471.567 | 4,383.359 | 4,079.062 | 3,156.887 | -2,595.032 | -2,686.525 | -2,557.728 | -2,558.571 | -137.856 | -138.901 | -139.764 | 0 | 0 | 0 |
Total Current Liabilities
| 93.809 | 7,184.168 | 7,614.682 | 6,544.845 | 5,701.614 | 0.057 | 0.059 | 0.061 | 0.053 | 0.235 | 138.901 | 139.764 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 54.078 | 5,050.885 | 3,776.528 | 3,930.841 | 3,457.418 | 0.042 | 0.071 | 0.018 | 0.027 | 0.032 | 32.515 | 32.494 | 239.31 | 45.135 | 41.438 |
Deferred Revenue Non-Current
| 93.573 | 87.481 | 81 | 83.189 | 89.701 | 92.993 | 90.896 | 94.865 | 86.691 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.002 | 60.01 | 89.724 | 0.378 | 439.269 | 0.001 | 4.132 | 10.713 | 52.099 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12,116.762 | 425.101 | 323.83 | 644.747 | 329.909 | -92.994 | -95.028 | -105.578 | -138.79 | -0.032 | 106.386 | 107.27 | -239.31 | -45.135 | -41.438 |
Total Non-Current Liabilities
| 12,264.415 | 5,623.477 | 4,271.082 | 4,659.155 | 4,316.297 | 0.042 | 0.071 | 0.018 | 0.027 | 0.032 | 138.901 | 139.764 | 8,633.139 | 7,766.92 | 7,017.027 |
Total Liabilities
| 12,358.224 | 12,807.645 | 11,885.764 | 11,204 | 10,017.911 | 9.775 | 9.401 | 9.009 | 8.497 | 8.14 | 8,457.851 | 8,858.057 | 8,633.139 | 7,766.92 | 7,017.027 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 307.756 | 310.906 | 294.51 | 267.545 | 248.299 | 0.231 | 0.219 | 0.212 | 0.21 | 0.208 | 196.529 | 192.209 | 284.164 | 265.672 | 260.657 |
Retained Earnings
| 67.697 | 85.109 | 0.096 | 0.07 | 0.092 | 0.1 | 0.104 | 0.111 | 0.107 | 0.103 | 88.226 | 67.948 | 91.233 | 99.083 | 84.76 |
Accumulated Other Comprehensive Income/Loss
| 2,155.042 | 287.902 | 385.808 | 185.908 | 262.046 | 217.02 | 140.426 | 9.952 | 8.483 | 1,107.79 | -101.703 | -99.999 | -95.435 | -90.383 | -89.224 |
Other Total Stockholders Equity
| 116.119 | 1,831.947 | 1,834.706 | 1,778.381 | 1,702.379 | -215.288 | -138.886 | -8.538 | -7.166 | -1,106.566 | 1,248.208 | 1,192.895 | 985.025 | 911.242 | 844.357 |
Total Shareholders Equity
| 2,646.614 | 2,515.864 | 2,515.12 | 2,231.904 | 2,212.816 | 2.063 | 1.862 | 1.737 | 1.635 | 1.535 | 1,431.26 | 1,353.053 | 1,264.987 | 1,185.614 | 1,100.55 |
Total Equity
| 2,646.618 | 2,515.87 | 2,515.126 | 2,231.911 | 2,212.822 | 2.063 | 1.862 | 1.737 | 1.635 | 1.535 | 1,431.264 | 1,353.057 | 1,264.991 | 1,185.618 | 1,100.553 |
Total Liabilities & Shareholders Equity
| 15,004.842 | 15,323.515 | 14,400.89 | 13,435.911 | 12,230.733 | 11,838.089 | 11,263.413 | 10,755.55 | 10,182.767 | 9,675.992 | 9,889.115 | 10,211.114 | 9,898.13 | 8,952.538 | 8,117.58 |