Caisse régionale de Crédit Agricole Mutuel Loire Haute-Loire - Société coopérative
EPA:CRLO.PA
58 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 118.819 | 38.299 | 73.633 | 1.192 | 0.034 | 1.051 | 0.034 | 46.185 | 0.328 | 0.244 | 0.11 | 0.176 | 0.029 | 0.22 | 0.028 | 0.029 | 0.027 | 0.028 | 0.029 | 0.027 | 95.16 | 34.745 | 110.381 | 33.731 | 37.838 | 35.557 | 40.464 | 31.925 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 118.819 | 38.299 | 73.633 | 1.192 | 0.034 | 1.051 | 0.034 | 46.185 | 0.328 | 0.244 | 0.11 | 0.176 | 0.029 | 0.22 | 0.028 | 0.029 | 0.027 | 0.028 | 0.029 | 0.027 | 95.16 | 34.745 | 110.381 | 33.731 | 37.838 | 35.557 | 40.464 | 31.925 |
Net Receivables
| 0 | 145.726 | 163.914 | 123.287 | 127.154 | 160.604 | 177.318 | 191.199 | 188.185 | 184.391 | 224.275 | 154.582 | 187.391 | 133.419 | 143.574 | 134.417 | 133.841 | 136.322 | 209.888 | 118.217 | 134.112 | 125.573 | 197.139 | 128.061 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -216.91 | -202.213 | -196.92 | -128.346 | -160.638 | -178.369 | -191.233 | -234.37 | -184.719 | -224.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 50.31 | 216.91 | 48.276 | 199.923 | 51.038 | 207.997 | 37.419 | 239.48 | 49.568 | 224.699 | 35.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 50.31 | 264.545 | 48.276 | 199.923 | 51.038 | 207.997 | 37.419 | 239.48 | 49.568 | 224.699 | 35.282 | 0.11 | 0.176 | 0.029 | 0.22 | 0.028 | 0.029 | 0.027 | 0.028 | 0.029 | 0.027 | 220.733 | 231.884 | 238.442 | 33.731 | 37.838 | 35.557 | 40.464 | 31.925 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 118.383 | 115.136 | 12.16 | 119.417 | 120.13 | 121.232 | 119.785 | 111.418 | 102.79 | 95.079 | 96.952 | 0.07 | 0.066 | 0.063 | 0.056 | 0.044 | 0.043 | 0.042 | 0.044 | 0.046 | 0.046 | 47.741 | 47.835 | 48.806 | 48.059 | 48.06 | 48.333 | 48.918 | 49.284 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 48.8 | 45.819 | 160.665 | 41.164 | 38.138 | 36.522 | 36.325 | 35.829 | 35.839 | 35.787 | 34.056 | 0.035 | 0.035 | 0.035 | 0.034 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 34.986 | 34.984 | 35.015 | 35.076 | 35.107 | 35.144 | 35.102 | 35.39 |
Goodwill and Intangible Assets
| 48.8 | 45.819 | 160.665 | 41.164 | 38.138 | 36.522 | 36.325 | 35.829 | 35.839 | 35.787 | 34.056 | 0.035 | 0.035 | 0.035 | 0.034 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 34.986 | 34.984 | 35.015 | 35.076 | 35.107 | 35.144 | 35.102 | 35.39 |
Long Term Investments
| 45.925 | 1,881.29 | 22.046 | 21.917 | 12.265 | 23.901 | 30.588 | 41.116 | 43.079 | 29.22 | 30.468 | 1,728.683 | 1,718.794 | 1,650.734 | 1,659.417 | 1,661.695 | 1,255.429 | 1,235.6 | 1,207.868 | 1,195.473 | 1,182.188 | 1,092.79 | 1,101.497 | 1,032.536 | 1,036.895 | 980.778 | 982.72 | 930.859 | 900.879 |
Tax Assets
| 10.215 | 4.981 | 19.58 | 7.369 | 23.2 | 8.276 | 24.962 | 19.101 | 12,843.72 | 3.991 | 11,488.266 | -1,728.578 | -1,718.693 | -1,650.636 | -1,659.327 | -1,661.616 | -1,255.351 | -1,235.523 | -1,207.789 | -1,195.392 | -1,182.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14,859.43 | -4.981 | 15,146.307 | 14,933.725 | 14,251.099 | 14,002.962 | 13,681.79 | 12,988.967 | 205.143 | 11,841.957 | 247.455 | -0.105 | -0.101 | -0.098 | -0.09 | -0.079 | -0.078 | -0.077 | -0.079 | -0.081 | -0.081 | -1,175.517 | -1,184.316 | -1,116.357 | -1,120.03 | -1,063.945 | -1,066.197 | -1,014.879 | -985.553 |
Total Non-Current Assets
| 15,082.753 | 2,042.245 | 15,360.758 | 15,123.592 | 14,444.832 | 14,192.893 | 13,893.45 | 13,196.431 | 13,230.571 | 12,006.034 | 11,897.197 | 0.105 | 0.101 | 0.098 | 0.09 | 0.079 | 0.078 | 0.077 | 0.079 | 0.081 | 0.081 | 1,175.517 | 1,184.316 | 1,116.357 | 1,120.03 | 1,063.945 | 1,066.197 | 1,014.879 | 985.553 |
Total Assets
| 15,133.063 | 15,004.842 | 15,409.034 | 15,323.515 | 14,495.87 | 14,400.89 | 13,930.869 | 13,435.911 | 13,280.139 | 12,230.733 | 11,932.479 | 11.838 | 11.7 | 11.263 | 11.07 | 10.746 | 10.211 | 10.132 | 9.866 | 9.676 | 10.095 | 9,889.115 | 10,497.326 | 10,211.114 | 10,115.913 | 9,898.13 | 9,277.99 | 8,952.538 | 8,488.302 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0 | 227.174 | 0 | 20.152 | 0 | 19.44 | 0 | 20.811 | 0 | 15.441 | 0 | 184.317 | 0 | 175.377 | 0 | 164.937 | 0 | 143.74 | 0 | 138.091 | 0 | 138.901 | 0 | 139.764 | 59.073 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 1,761.767 | 0 | 2,604.968 | 0 | 3,130.883 | 0 | 2,361.783 | 0 | 2,439.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 1.955 | 7.324 | 1.413 | 9.422 | 1.059 | 16.519 | 0.378 | 0.361 | 1.085 | 25.347 | 4.812 | 21.904 | 0 | 22.764 | 0 | 27.561 | 0 | 30.5 | 3.996 | 25.262 | 0.516 | 25.263 | 4.048 | 25.636 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 93.573 | 0 | 87.481 | 0 | 81 | 0 | 83.189 | 0 | 89.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,592.226 | -1,855.34 | 4,253.686 | 4,471.567 | 4,599.762 | 4,383.359 | 4,377.817 | 4,079.062 | 3,919.128 | 3,156.887 | 3,128.187 | -184.26 | 0 | -175.318 | 0 | -164.876 | 0 | -143.687 | 0 | -137.856 | 0 | -138.901 | 0 | -139.764 | -59.073 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3,592.226 | 227.174 | 4,253.686 | 7,184.168 | 4,599.762 | 7,614.682 | 4,377.817 | 6,544.845 | 3,919.128 | 5,701.614 | 3,128.187 | 0.057 | 0.284 | 0.059 | 0.276 | 0.061 | 0.265 | 0.053 | 0.239 | 0.235 | 0.229 | 138.901 | 0.228 | 139.764 | 59.073 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 7,178.514 | 54.078 | 7,830.059 | 5,050.885 | 6,957.125 | 3,776.528 | 6,679.569 | 3,930.841 | 6,433.632 | 3,457.418 | 5,795.363 | 0.042 | 0.036 | 0.071 | 0.041 | 0.018 | 0.033 | 0.027 | 0.033 | 0.032 | 0.063 | 32.515 | 33.173 | 32.494 | 5,836.917 | 239.31 | 52.448 | 45.135 | 41.412 |
Deferred Revenue Non-Current
| 0 | 93.573 | 257.269 | 87.481 | -114.522 | 81 | 68.721 | 83.189 | 306.049 | 89.701 | 436.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.862 | 0.002 | 7.324 | 60.01 | 9.422 | 89.724 | 16.519 | 0.378 | 0.361 | 439.269 | 25.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,638.267 | -93.575 | 506.153 | 425.101 | 465.736 | 323.83 | 433.583 | 644.747 | 454.999 | 329.909 | 426.16 | -0.042 | -0.036 | -0.071 | -0.041 | -0.018 | -0.033 | -0.027 | -0.033 | -0.032 | -0.063 | 106.386 | -33.173 | 107.27 | -5,777.844 | -239.31 | -52.448 | -45.135 | -41.412 |
Total Non-Current Liabilities
| 8,820.643 | 54.078 | 8,600.805 | 5,623.477 | 7,317.761 | 4,271.082 | 7,198.392 | 4,659.155 | 7,195.041 | 4,316.297 | 6,683.093 | 0.042 | 0.036 | 0.071 | 0.041 | 0.018 | 0.033 | 0.027 | 0.033 | 0.032 | 0.063 | 138.901 | 9,107.292 | 139.764 | 59.073 | 8,633.139 | 8,049.926 | 7,766.92 | 7,347.393 |
Total Liabilities
| 12,412.869 | 12,358.224 | 12,854.491 | 12,807.645 | 11,917.523 | 11,885.764 | 11,576.209 | 11,204 | 11,114.169 | 10,017.911 | 9,811.28 | 9.775 | 9.666 | 9.401 | 9.277 | 9.009 | 8.52 | 8.497 | 8.283 | 8.14 | 8.611 | 8,457.851 | 9,107.292 | 8,858.057 | 8,803.322 | 8,633.139 | 8,049.926 | 7,766.92 | 7,347.393 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 313.854 | 307.756 | 292.55 | 310.906 | 289.929 | 294.51 | 283.432 | 267.545 | 259.688 | 248.299 | 241.804 | 0.231 | 0.226 | 0.219 | 0.216 | 0.212 | 0.21 | 0.21 | 0.211 | 0.208 | 0.204 | 196.529 | 313.373 | 192.209 | 301.526 | 284.164 | 268.229 | 265.672 | 265.546 |
Retained Earnings
| 0 | 67.697 | 47.749 | 85.109 | 0.058 | 0.096 | 0.055 | 0.07 | 20.19 | 0.092 | 0.053 | 0.1 | 0.051 | 0.104 | 0.057 | 0.111 | 0.069 | 0.107 | 0.055 | 0.103 | 0.058 | 88.226 | 47.768 | 67.948 | 39.76 | 91.233 | 61.373 | 99.083 | 54.589 |
Accumulated Other Comprehensive Income/Loss
| 367.707 | 351.341 | 255.716 | 287.902 | 352.015 | 385.808 | 235.436 | 185.908 | 124.446 | 262.046 | 177.061 | 1,616.381 | 1,640.187 | 1,423.691 | 1,403.504 | 1,297.741 | 1,294.673 | 1,201.145 | 1,200.596 | 1,107.79 | 1,106.276 | -101.703 | -102.111 | -99.999 | 0 | -95.435 | 0 | -90.383 | 0 |
Other Total Stockholders Equity
| 2,038.631 | 1,919.82 | 1,958.522 | 1,831.947 | 1,936.339 | 1,834.706 | 1,835.731 | 1,778.381 | 1,761.64 | 1,702.379 | 1,702.275 | -1,614.649 | -1,638.431 | -1,422.151 | -1,401.984 | -1,296.327 | -1,293.262 | -1,199.828 | -1,199.279 | -1,106.566 | -1,105.053 | 1,248.208 | 1,131 | 1,192.895 | 971.301 | 985.025 | 898.458 | 911.242 | 820.771 |
Total Shareholders Equity
| 2,720.192 | 2,646.614 | 2,554.537 | 2,515.864 | 2,578.341 | 2,515.12 | 2,354.654 | 2,231.904 | 2,165.964 | 2,212.816 | 2,121.193 | 2.063 | 2.033 | 1.862 | 1.793 | 1.737 | 1.691 | 1.635 | 1.583 | 1.535 | 1.484 | 1,431.26 | 1,390.03 | 1,353.053 | 1,312.587 | 1,264.987 | 1,228.06 | 1,185.614 | 1,140.906 |
Total Equity
| 2,720.194 | 2,646.618 | 2,554.543 | 2,515.87 | 2,578.347 | 2,515.126 | 2,354.66 | 2,231.911 | 2,165.97 | 2,212.822 | 2,121.199 | 2.063 | 2.033 | 1.862 | 1.793 | 1.737 | 1.691 | 1.635 | 1.583 | 1.535 | 1.484 | 1,431.264 | 1,390.034 | 1,353.057 | 1,312.591 | 1,264.991 | 1,228.064 | 1,185.618 | 1,140.909 |
Total Liabilities & Shareholders Equity
| 15,133.063 | 15,004.842 | 15,409.034 | 15,323.515 | 14,495.87 | 14,400.89 | 13,930.869 | 13,435.911 | 13,280.139 | 12,230.733 | 11,932.479 | 11,838.089 | 11,699.541 | 11,263.413 | 11,070.34 | 10,746.176 | 10,210.857 | 10,131.997 | 9,866.05 | 9,675.992 | 10,095.033 | 9,889.115 | 10,497.326 | 10,211.114 | 10,115.913 | 9,898.13 | 9,277.99 | 8,952.538 | 8,488.302 |