Caisse régionale de Crédit Agricole Mutuel Loire Haute-Loire - Société coopérative
EPA:CRLO.PA
58 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 78.463 | 85.109 | 95.732 | 69.727 | 91.926 | 0.1 | 0.104 | 0.111 | 0.107 | 0.103 | 142.538 | 112.302 | 134.001 | 131.771 | 110.638 |
Depreciation & Amortization
| 11.768 | 12.826 | 11.914 | 12.195 | 11.597 | 0.009 | 0.013 | 0.011 | 0.007 | 0.008 | 7.149 | 6.649 | 5.935 | 6.487 | 8.132 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -442.354 | 175.559 | -17.895 | 5.818 | -46.196 | 76.392 | -72.931 | 18.94 | 2.328 | -223.509 | -204.523 | -40.49 | -324.122 | 55.147 | -80.792 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -442.354 | 175.559 | -17.895 | 5.818 | -46.196 | -144.419 | -150.022 | 292.922 | -34.149 | -223.509 | -204.523 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 44.434 | 72.043 | 54.275 | 13.755 | 47.679 | -76.466 | 72.821 | -18.617 | -2.335 | 223.336 | -20.073 | 31.234 | -6.177 | -8.582 | 8.64 |
Operating Cash Flow
| -256.268 | 345.537 | 144.026 | 101.495 | 105.006 | 0.034 | 0.007 | 0.445 | 0.108 | -0.063 | -74.909 | 109.695 | -190.363 | 184.823 | 46.618 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -11.651 | -12.97 | -27.972 | -22.498 | -14.595 | -0.016 | -0.032 | -0.015 | -0.003 | -0.007 | -6.46 | -6.916 | -4.925 | -3.552 | -3.672 |
Acquisitions Net
| -1.776 | -11.585 | -1.268 | 18.659 | -5.957 | -1.879 | -1.308 | -381.096 | -2.668 | -1.213 | -3.289 | -0.322 | 0 | 0 | 0 |
Purchases Of Investments
| -21.413 | -11.585 | -1.268 | -135.511 | -5.957 | -1.879 | -1.308 | -407.271 | -39.697 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 35.003 | 84.338 | 18.659 | 124.243 | 33.744 | 36.899 | 788.367 | 42.365 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.776 | -844.322 | 445.249 | 204.854 | 18.53 | -29.988 | -34.284 | 787.986 | 42.362 | 1.212 | -3.289 | 0 | -1.789 | -1.06 | -16.147 |
Investing Cash Flow
| -13.427 | -845.459 | 499.079 | 84.163 | 116.264 | -0.018 | -0.033 | -0.396 | -0.006 | -0.008 | -9.749 | -7.238 | -6.714 | -4.612 | -19.819 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -22.459 | 0 | 0 | 0 | 0 | 0 | -5.201 | -38.766 | -92.85 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -18.494 | 9.334 | 0 | 15.792 | 17.258 | 12.542 | 6.706 | 1.231 | 2.089 | 11.836 | 4.32 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -3.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.709 | -5.627 | -2.154 |
Dividends Paid
| -15.344 | 0 | -12.198 | -12.55 | -12.268 | -12.021 | -11.915 | -11.895 | -11.575 | -11.98 | -12.088 | -11.999 | 0 | 0 | 0 |
Other Financing Activities
| -24.264 | 9.324 | 23.448 | 16.854 | -5.002 | -0.515 | -0.169 | -22.011 | -10.834 | 0.142 | -1.307 | 23.105 | -1.347 | -6.224 | -12.852 |
Financing Cash Flow
| -42.758 | 18.658 | 11.25 | 20.096 | -0.012 | 0.006 | -0.169 | -22.011 | -10.834 | -0.002 | -9.075 | 11.106 | -3.056 | -11.851 | -15.006 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| -0 | 0.003 | -653.701 | -205.548 | -221.037 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -312.453 | -481.261 | 0.654 | 0.206 | 0.221 | 0.022 | -0.026 | 0.028 | 0.091 | -0.072 | -93.733 | 113.563 | -200.133 | 168.36 | 11.793 |
Cash At End Of Period
| 401.007 | 713.46 | 1.195 | 0.54 | 0.335 | 0.113 | 0.091 | 0.117 | 0.089 | -0.002 | 70.399 | 164.132 | 50.569 | 250.702 | 82.342 |