Cliq Digital AG
FSX:CLIQ.DE
5.12 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 141.206 | 73.006 | 166.713 | 159.642 | 159.264 | 116.801 | 86.775 | 63.207 | 59.787 | 47.166 | 34.912 | 28.226 | 27.654 | 30.552 | 35.608 | 34.919 | 34.09 | 31.206 | 26.369 | 29.339 | 25.417 | 21.984 | 22.594 | 30.511 | 16.809 | 16.809 | 16.501 | 16.558 | 16.558 | 8.77 | 8.77 | 8.77 | 8.77 | 10.185 | 10.185 | 10.185 | 10.185 | 8.622 | 8.622 | 8.622 | 8.622 | 3.273 | 3.273 | 3.273 | 3.273 | 2.698 | 2.698 | 2.698 | 2.698 | 1.984 | 1.984 | 1.984 | 1.984 |
Cost of Revenue
| 116.346 | 68.933 | 138.999 | 131.923 | 128.974 | 94.444 | 68.183 | 49.505 | 47.745 | 38.734 | 29.014 | 19.174 | 18.87 | 20.346 | 16.046 | 15.466 | 14.872 | 13.292 | 23.792 | 3.034 | 3.014 | 2.853 | 2.917 | 3.329 | 1.929 | 1.929 | 2.088 | -0.097 | -0.097 | -0.047 | -0.047 | -0.047 | -0.047 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.387 | 0.387 | 0.387 | 0.387 | 0 | 0 | 0 | 0 |
Gross Profit
| 24.86 | 4.073 | 27.714 | 27.719 | 30.291 | 22.356 | 18.592 | 13.702 | 12.042 | 8.431 | 5.899 | 9.053 | 8.785 | 10.207 | 19.562 | 19.454 | 19.218 | 17.914 | 2.577 | 26.305 | 22.403 | 19.131 | 19.676 | 27.182 | 14.88 | 14.88 | 14.413 | 16.655 | 16.655 | 8.817 | 8.817 | 8.817 | 8.817 | 10.16 | 10.16 | 10.16 | 10.16 | 8.622 | 8.622 | 8.622 | 8.622 | 3.273 | 3.273 | 3.273 | 3.273 | 2.311 | 2.311 | 2.311 | 2.311 | 1.984 | 1.984 | 1.984 | 1.984 |
Gross Profit Ratio
| 0.176 | 0.056 | 0.166 | 0.174 | 0.19 | 0.191 | 0.214 | 0.217 | 0.201 | 0.179 | 0.169 | 0.321 | 0.318 | 0.334 | 0.549 | 0.557 | 0.564 | 0.574 | 0.098 | 0.897 | 0.881 | 0.87 | 0.871 | 0.891 | 0.885 | 0.885 | 0.873 | 1.006 | 1.006 | 1.005 | 1.005 | 1.005 | 1.005 | 0.998 | 0.998 | 0.998 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.857 | 0.857 | 0.857 | 0.857 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 3.657 | 2.56 | 0 | 0.954 | -38.804 | -0.076 | -27.762 | 0.673 | 5.236 | 3.728 | 4.555 | 4.471 | 4.765 | 4.477 | 4.641 | 3.438 | 6.744 | 0 | 0.416 | 0 | 0.402 | 0 | 0.398 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 1.676 | 1.158 | 0 | 3.678 | 42.235 | 2.658 | 30.584 | 1.771 | 0.816 | 1.143 | 1.025 | 1.813 | 0.198 | 0.272 | 0.374 | 0.121 | 0.243 | 0.104 | 0.116 | 0.179 | 12.528 | 0 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14.291 | 3.515 | 5.333 | 4.236 | 5.957 | 4.632 | 3.431 | 2.582 | 2.823 | 2.444 | 2.508 | 4.871 | 5.58 | 6.284 | 4.963 | 4.749 | 5.016 | 3.559 | 6.986 | 0.104 | 0.532 | 0.179 | 12.93 | 0 | 0.439 | 0.439 | 0 | 12.609 | 12.609 | 8.077 | 8.077 | 8.077 | 8.077 | 8.675 | 8.675 | 8.675 | 8.675 | 6.803 | 6.803 | 6.803 | 6.803 | 2.802 | 2.802 | 2.802 | 2.802 | 1.761 | 1.761 | 1.761 | 1.761 | 2.114 | 2.114 | 2.114 | 2.114 |
Other Expenses
| 5.736 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.031 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 20.027 | 3.515 | 5.333 | 4.236 | 5.934 | 4.632 | 3.431 | 2.582 | 2.792 | 2.475 | 2.508 | 7.97 | 7.363 | 8.041 | 16.962 | 17.296 | 17.146 | 16.018 | 2.107 | 24.569 | 21.154 | 18.251 | 20.357 | 24.835 | -14.833 | -14.833 | -15.751 | 12.609 | 12.609 | 8.077 | 8.077 | 8.077 | 8.077 | 8.675 | 8.675 | 8.675 | 8.675 | 6.803 | 6.803 | 6.803 | 6.803 | 2.802 | 2.802 | 2.802 | 2.802 | 1.761 | 1.761 | 1.761 | 1.761 | 2.114 | 2.114 | 2.114 | 2.114 |
Operating Income
| 4.833 | 0.558 | 22.381 | 23.483 | 24.357 | 17.724 | 15.161 | 11.12 | 9.25 | 5.957 | 3.391 | 1.883 | 1.489 | 1.495 | 2.778 | 2.39 | 2.323 | 2.161 | 0.175 | 2.42 | 0.594 | 0.88 | -0.318 | 2.347 | 0.557 | 0.557 | -1.257 | -0.868 | -0.868 | -0.937 | -0.937 | -0.937 | -0.937 | 0.663 | 0.663 | 0.663 | 0.663 | 1.026 | 1.026 | 1.026 | 1.026 | 0.098 | 0.098 | 0.098 | 0.098 | 0.234 | 0.234 | 0.234 | 0.234 | -0.481 | -0.481 | -0.481 | -0.481 |
Operating Income Ratio
| 0.034 | 0.008 | 0.134 | 0.147 | 0.153 | 0.152 | 0.175 | 0.176 | 0.155 | 0.126 | 0.097 | 0.067 | 0.054 | 0.049 | 0.078 | 0.068 | 0.068 | 0.069 | 0.007 | 0.082 | 0.023 | 0.04 | -0.014 | 0.077 | 0.033 | 0.033 | -0.076 | -0.052 | -0.052 | -0.107 | -0.107 | -0.107 | -0.107 | 0.065 | 0.065 | 0.065 | 0.065 | 0.119 | 0.119 | 0.119 | 0.119 | 0.03 | 0.03 | 0.03 | 0.03 | 0.087 | 0.087 | 0.087 | 0.087 | -0.243 | -0.243 | -0.243 | -0.243 |
Total Other Income Expenses Net
| -2.665 | 0.068 | 0.044 | -0.908 | -1.079 | -0.141 | -0.269 | -0.674 | -0.49 | -0.335 | -0.474 | -0.936 | -0.178 | 0.555 | -0.292 | -0.35 | -0.417 | -0.463 | 0.079 | -0.942 | 0.172 | 0.043 | -0.853 | -0.743 | -0.599 | -0.599 | -0.436 | -0 | -0 | 0.293 | 0.293 | 0.293 | 0.293 | -0.02 | -0.02 | -0.02 | -0.02 | -0.018 | -0.018 | -0.018 | -0.018 | -0.006 | -0.006 | -0.006 | -0.006 | -0.037 | -0.037 | -0.037 | -0.037 | -0.031 | -0.031 | -0.031 | -0.031 |
Income Before Tax
| 2.168 | 0.626 | 22.425 | 22.575 | 23.278 | 17.583 | 14.892 | 10.447 | 8.761 | 5.622 | 2.917 | 0.947 | 1.311 | 2.05 | 2.486 | 2.04 | 1.905 | 1.697 | 0.254 | 1.479 | 0.766 | 0.923 | -1.171 | 1.604 | -0.043 | -0.043 | -1.693 | -0.868 | -0.868 | -0.644 | -0.644 | -0.644 | -0.644 | 0.642 | 0.642 | 0.642 | 0.642 | 1.007 | 1.007 | 1.007 | 1.007 | 0.092 | 0.092 | 0.092 | 0.092 | 0.196 | 0.196 | 0.196 | 0.196 | -0.512 | -0.512 | -0.512 | -0.512 |
Income Before Tax Ratio
| 0.015 | 0.009 | 0.135 | 0.141 | 0.146 | 0.151 | 0.172 | 0.165 | 0.147 | 0.119 | 0.084 | 0.034 | 0.047 | 0.067 | 0.07 | 0.058 | 0.056 | 0.054 | 0.01 | 0.05 | 0.03 | 0.042 | -0.052 | 0.053 | -0.003 | -0.003 | -0.103 | -0.052 | -0.052 | -0.073 | -0.073 | -0.073 | -0.073 | 0.063 | 0.063 | 0.063 | 0.063 | 0.117 | 0.117 | 0.117 | 0.117 | 0.028 | 0.028 | 0.028 | 0.028 | 0.073 | 0.073 | 0.073 | 0.073 | -0.258 | -0.258 | -0.258 | -0.258 |
Income Tax Expense
| 1.207 | 0.512 | 6.809 | 6.354 | 7.136 | 4.772 | 4.237 | 2.867 | 2.702 | 1.255 | 0.53 | 0.557 | 0.125 | 0.243 | 0.637 | 0.515 | 0.341 | 0.509 | 0.169 | 0.548 | 0.348 | 0.303 | 0.754 | 0.172 | 0.137 | 0.137 | 0.19 | 0.027 | 0.027 | -0.022 | -0.022 | -0.022 | -0.022 | 0.183 | 0.183 | 0.183 | 0.183 | 0.298 | 0.298 | 0.298 | 0.298 | -0.024 | -0.024 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 0.961 | 0.114 | 15.616 | 16.222 | 16.235 | 12.813 | 10.421 | 7.402 | 4.122 | 3.037 | 1.734 | 0.477 | 0.743 | 1.413 | 1.815 | 1.472 | 1.558 | 1.188 | 0.422 | 0.931 | 0.418 | 0.619 | -0.417 | 1.432 | 0.095 | 0.095 | -1.884 | -0.895 | -0.895 | -0.621 | -0.621 | -0.621 | -0.621 | 0.459 | 0.459 | 0.459 | 0.459 | 0.709 | 0.709 | 0.709 | 0.709 | 0.116 | 0.116 | 0.116 | 0.116 | 0.196 | 0.196 | 0.196 | 0.196 | -0.512 | -0.512 | -0.512 | -0.512 |
Net Income Ratio
| 0.007 | 0.002 | 0.094 | 0.102 | 0.102 | 0.11 | 0.12 | 0.117 | 0.069 | 0.064 | 0.05 | 0.017 | 0.027 | 0.046 | 0.051 | 0.042 | 0.046 | 0.038 | 0.016 | 0.032 | 0.016 | 0.028 | -0.018 | 0.047 | 0.006 | 0.006 | -0.114 | -0.054 | -0.054 | -0.071 | -0.071 | -0.071 | -0.071 | 0.045 | 0.045 | 0.045 | 0.045 | 0.082 | 0.082 | 0.082 | 0.082 | 0.035 | 0.035 | 0.035 | 0.035 | 0.073 | 0.073 | 0.073 | 0.073 | -0.258 | -0.258 | -0.258 | -0.258 |
EPS
| 0.15 | 0.018 | 2.4 | 2.49 | 2.5 | 1.97 | 1.6 | 1.14 | 0.67 | 0.49 | 0.28 | 0.074 | 0.12 | 0.22 | 0.29 | 0.23 | 0.24 | 0.19 | 0.06 | 0.15 | 0.082 | 0.14 | -0.099 | 0.35 | 0.024 | 0.024 | -0.56 | -0.24 | -0.24 | -0.36 | -0.36 | -0.36 | -0.36 | 0.32 | 0.32 | 0.32 | 0.32 | 0.49 | 0.49 | 0.49 | 0.49 | 0.08 | 0.08 | 0.08 | 0.08 | 0.032 | 0.032 | 0.032 | 0.032 | -0.083 | -0.083 | -0.083 | -0.083 |
EPS Diluted
| 0.15 | 0.018 | 2.38 | 2.47 | 2.48 | 1.96 | 1.59 | 1.12 | 0.66 | 0.47 | 0.27 | 0.074 | 0.12 | 0.22 | 0.28 | 0.23 | 0.25 | 0.19 | 0.066 | 0.15 | 0.085 | 0.14 | -0.097 | 0.35 | 0.024 | 0.024 | -0.56 | -0.24 | -0.24 | -0.36 | -0.36 | -0.36 | -0.36 | 0.32 | 0.32 | 0.32 | 0.32 | 0.49 | 0.49 | 0.49 | 0.49 | 0.08 | 0.08 | 0.08 | 0.08 | 0.032 | 0.032 | 0.032 | 0.032 | -0.083 | -0.083 | -0.083 | -0.083 |
EBITDA
| 4.388 | 32.956 | 92.106 | 81.821 | 25.138 | 18.364 | 15.595 | 11.592 | 9.639 | 6.31 | 3.918 | 2.121 | 1.754 | 1.621 | 2.89 | 2.489 | 2.44 | 2.257 | 0.213 | 2.687 | -2.662 | 5.047 | -1.616 | 4.732 | 1.466 | 1.466 | 2.175 | 1.715 | 1.715 | -0.535 | -0.535 | -0.535 | -0.535 | 0.795 | 0.795 | 0.795 | 0.795 | 1.152 | 1.152 | 1.152 | 1.152 | 0.144 | 0.144 | 0.144 | 0.144 | 0.199 | 0.199 | 0.199 | 0.199 | -0.512 | -0.512 | -0.512 | -0.512 |
EBITDA Ratio
| 0.031 | 0.451 | 0.552 | 0.513 | 0.158 | 0.157 | 0.18 | 0.183 | 0.161 | 0.134 | 0.112 | 0.075 | 0.063 | 0.053 | 0.081 | 0.071 | 0.072 | 0.072 | 0.008 | 0.092 | -0.105 | 0.23 | -0.072 | 0.155 | 0.087 | 0.087 | 0.132 | 0.104 | 0.104 | -0.061 | -0.061 | -0.061 | -0.061 | 0.078 | 0.078 | 0.078 | 0.078 | 0.134 | 0.134 | 0.134 | 0.134 | 0.044 | 0.044 | 0.044 | 0.044 | 0.074 | 0.074 | 0.074 | 0.074 | -0.258 | -0.258 | -0.258 | -0.258 |