
Cliq Digital AG
FSX:CLIQ.DE
6.16 (EUR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 11.922 | 15.737 | 16.804 | 7.301 | 4.908 | 0.736 | 1.332 | 0.169 | 0.049 | 0.066 | 0.221 | 0.277 | 2.678 | 2.146 | 1.632 | 2.029 | 0.232 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.021 | 0.019 | 0.014 | 0 | 0.047 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.922 | 15.737 | 16.804 | 7.301 | 4.908 | 0.756 | 1.351 | 0.182 | 0.049 | 0.113 | 0.221 | 0.277 | 2.744 | 2.146 | 1.632 | 2.029 | 0.232 | 0.335 | 0.205 | 1.475 |
Net Receivables
| 23.334 | 20.546 | 0 | 0 | 0 | 8.209 | 6.518 | 10.192 | 10.405 | 8.584 | 7.796 | 7.3 | 11.782 | 5.822 | 7.754 | 6.037 | 4.748 | 3.405 | 1.181 | 0.042 |
Inventory
| -0.899 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.757 | 0.757 | 0.353 | 0.473 | 0 |
Other Current Assets
| 29.338 | 48.292 | 53.242 | 29.588 | 16.827 | 6.245 | 5.058 | 0.765 | 0.478 | 1.162 | 1.387 | 2.174 | 1.51 | 0.822 | 1.226 | 0 | 0 | 1.9 | 0.606 | 0.793 |
Total Current Assets
| 63.695 | 84.812 | 70.046 | 36.889 | 21.735 | 15.21 | 12.928 | 11.138 | 10.932 | 9.859 | 9.404 | 9.75 | 16.035 | 8.791 | 10.612 | 8.823 | 5.738 | 5.992 | 2.466 | 2.31 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.189 | 3.979 | 4.957 | 3.808 | 2.193 | 0.677 | 1.286 | 0.29 | 0.379 | 0.497 | 0.678 | 0.599 | 0.718 | 0.182 | 0.139 | 0.117 | 0.072 | 0.047 | 0.047 | 0.017 |
Goodwill
| 20.915 | 47.515 | 47.435 | 48.16 | 47.84 | 48.114 | 47.878 | 47.349 | 43.217 | 43.217 | 43.217 | 43.217 | 42.759 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.867 | 12.135 | 8.4 | 2.56 | 0.773 | 0.713 | 0.907 | 5.206 | 6.282 | 6.357 | 4.826 | 2.229 | 4.883 | 0.677 | 0.842 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 27.782 | 59.65 | 55.835 | 50.72 | 48.614 | 48.827 | 48.784 | 52.555 | 49.499 | 49.574 | 48.042 | 45.446 | 47.642 | 0.783 | 0.842 | 0.847 | 1.092 | 0.782 | 0.836 | 0.024 |
Long Term Investments
| 0 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.163 | 0.163 | 0.025 | 0.17 | 0.325 | 0 | 0.009 |
Tax Assets
| 0.202 | 1.683 | 1.583 | 2.58 | 4.14 | 0 | 0 | 0 | 0 | 0 | 0 | 3.06 | 3 | 2.552 | 0.958 | 0.474 | 0.288 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.267 | 4.553 | 2.68 | 2.276 | 0.289 | 3.392 | 2.728 | 2.072 | 1.796 | 2.514 | 2.878 | 0 | 0.004 | 0.352 | 0.535 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 34.44 | 69.865 | 65.055 | 59.384 | 55.235 | 52.896 | 52.799 | 54.916 | 51.674 | 52.585 | 51.598 | 49.105 | 51.363 | 4.031 | 2.636 | 1.463 | 1.622 | 1.154 | 0.883 | 0.05 |
Total Assets
| 98.136 | 154.677 | 135.101 | 96.273 | 76.971 | 68.106 | 65.727 | 66.055 | 62.606 | 62.444 | 61.002 | 58.855 | 67.399 | 12.821 | 13.248 | 10.287 | 7.36 | 7.145 | 3.349 | 2.36 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.399 | 13.086 | 9.531 | 7.918 | 1.994 | 2.01 | 2.273 | 2.125 | 2.852 | 2.392 | 1.595 | 2.424 | 2.751 | 2.164 | 2.657 | 2.375 | 3.843 | 4.523 | 1.436 | 0.451 |
Short Term Debt
| 1.66 | 1.35 | 1.054 | 5.46 | 0.138 | 0.314 | 8.497 | 5.684 | 5.675 | 7.96 | 4.806 | 10.327 | 20.6 | 1.001 | 1.601 | 0.047 | 0.107 | 0 | 0 | 0 |
Tax Payables
| 4.588 | 6.99 | 3.138 | 2.076 | 4.135 | 0 | 0 | 0 | 0 | 0 | 0 | 1.664 | 0.453 | 0.531 | 0.798 | 1.085 | 0.055 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10.369 | 12.466 | 17.493 | 11.819 | 6.593 | 6.366 | 5.344 | 10.032 | 4.869 | 4.205 | 4.379 | 8.156 | 7.986 | 2.84 | 2.867 | 2.407 | 0.764 | 0.487 | 1.081 | 0.146 |
Total Current Liabilities
| 17.016 | 33.892 | 31.216 | 27.273 | 12.86 | 8.691 | 16.114 | 17.841 | 13.395 | 14.557 | 10.78 | 22.571 | 31.791 | 6.536 | 7.923 | 5.914 | 4.769 | 5.01 | 2.517 | 0.596 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1.981 | 2.969 | 10.699 | 3.073 | 5.614 | 10.237 | 0.701 | 0 | 5.009 | 7.047 | 10.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7.987 | 14.309 | 10.503 | 4.1 | 1.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0.505 | 1.185 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.047 | 0.423 | 1.376 | 2.265 | 1.115 | 2.48 | 1.128 | 1.657 | 0.775 | 0.092 | 0.196 | 0 | 1.9 | 0 | 0.825 | 0 | 0 | 0.054 | 0.17 | 0.071 |
Total Non-Current Liabilities
| 10.015 | 17.701 | 22.578 | 9.438 | 8.461 | 12.717 | 1.829 | 1.657 | 5.784 | 7.139 | 11.001 | 0.505 | 3.085 | 0.095 | 0.825 | 0 | 0 | 0.054 | 0.17 | 0.071 |
Total Liabilities
| 27.031 | 51.593 | 53.794 | 36.711 | 21.321 | 21.408 | 17.943 | 19.498 | 19.179 | 21.696 | 21.781 | 23.076 | 34.876 | 6.631 | 8.748 | 5.914 | 4.769 | 5.064 | 2.687 | 0.667 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.867 | 6.509 | 6.509 | 6.509 | 6.189 | 6.189 | 6.189 | 6.189 | 6.189 | 6.189 | 6.189 | 4.446 | 3.951 | 1.688 | 1.447 | 1.334 | 1.334 | 0.549 | 1.379 | 1.134 |
Retained Earnings
| 8.461 | 36.569 | 16.375 | -5.516 | -2.82 | -8.247 | -5.608 | -6.209 | -9.455 | -12.077 | -13.492 | -14.541 | -15.537 | -3.637 | 0.479 | 1.449 | 0.829 | 0.409 | -3.262 | -1.186 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0.13 | -0.242 | -0.153 | 46.686 | 46.64 | 46.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 56.87 | 60.099 | 58.488 | 58.54 | 47.442 | 46.636 | 46.636 | 46.636 | 0 | -0.004 | -0.004 | 45.874 | 44.109 | 6.026 | 2.069 | 0.497 | 0.481 | 1.675 | 3.006 | 1.788 |
Total Shareholders Equity
| 71.198 | 103.177 | 81.372 | 59.533 | 50.81 | 44.708 | 46.975 | 46.463 | 43.42 | 40.748 | 39.221 | 35.779 | 32.523 | 4.077 | 3.995 | 3.28 | 2.644 | 2.634 | 1.123 | 1.736 |
Total Equity
| 71.105 | 103.084 | 81.307 | 59.562 | 55.65 | 46.698 | 47.784 | 46.557 | 43.427 | 40.748 | 39.221 | 35.779 | 32.523 | 6.19 | 4.5 | 4.372 | 2.591 | 2.082 | 0.661 | 1.693 |
Total Liabilities & Shareholders Equity
| 98.136 | 154.677 | 135.101 | 96.273 | 76.971 | 68.106 | 65.727 | 66.055 | 62.606 | 62.444 | 61.002 | 58.855 | 67.399 | 12.821 | 13.248 | 10.287 | 7.36 | 7.145 | 3.349 | 2.36 |