Cliq Digital AG
FSX:CLIQ.DE
5.12 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 31.838 | 29.047 | 17.823 | 7.159 | 2.212 | 2.156 | 3.287 | 2.746 | 1.353 | 1.038 | 1.015 | -3.578 | -2.486 | 1.835 | 2.838 | 0.464 |
Depreciation & Amortization
| 4.463 | 1.421 | 0.906 | 0.743 | 0.865 | 0.696 | 0.212 | 0.214 | 0.305 | 0.911 | 1.087 | 8.682 | 1.607 | 0.529 | 0.505 | 0.187 |
Deferred Income Tax
| -17.539 | 6.869 | 2.645 | -0.609 | -0.25 | 0.476 | -0.385 | -0.727 | 0.135 | -0.42 | -3.911 | -6.1 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.567 | 0.365 | 0.315 | 0.052 | 0.309 | -0.471 | 0.376 | 0.232 | 0.111 | -0.064 | -0.049 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -19.858 | -18.08 | -1.209 | 1.643 | -1.909 | 3.205 | 0.008 | 0.495 | -0.246 | 0.484 | 2.757 | 6.05 | -0.122 | 0.711 | 0.111 | 4.222 |
Accounts Receivables
| -8.046 | -1.27 | -3.27 | 0 | 0 | 0 | 0 | 0 | -0.246 | 0.484 | 3.96 | 6.05 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.163 | -1.034 | 0.135 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -11.812 | -16.81 | 2.061 | 1.643 | -1.909 | 2.91 | 0.008 | -0.725 | -0.505 | -0.256 | -1.203 | 0 | 0 | 2.874 | 1.145 | 4.086 |
Other Non Cash Items
| 30.922 | 2.882 | -1.382 | 2.694 | 1.272 | -2.216 | 21.342 | 21.83 | 16.658 | 6.783 | 2.433 | 2.129 | -0.722 | -0.682 | -0 | -0.043 |
Operating Cash Flow
| 30.393 | 23.803 | 20.766 | 14.799 | 2.499 | 3.845 | 25.225 | 25.516 | 18.182 | 9.151 | 7.242 | 7.233 | -1.723 | 2.393 | 3.454 | 4.83 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -10.715 | -9.565 | -3.287 | -0.696 | -0.022 | -0.046 | -0.101 | -0.08 | -0.033 | -0.331 | -0.171 | -0.369 | -1.449 | -1.722 | -0.165 | -0.583 |
Acquisitions Net
| -0.848 | -0.376 | -8.825 | 0 | -3.369 | -1.341 | -1.741 | 0 | 0 | 0 | 0.005 | -21.153 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.199 | 7.581 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.152 | 0 |
Sales Maturities Of Investments
| 0.001 | 1.542 | 5.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.001 | -7.581 | -4.086 | -0.48 | 2.995 | -0.09 | -18.114 | -21.158 | -17.277 | -13.54 | -0.876 | -0.678 | 0.046 | 0.032 | 0.012 | 0.12 |
Investing Cash Flow
| -11.762 | -8.399 | -12.112 | -0.696 | -0.396 | -1.477 | -19.956 | -21.238 | -17.31 | -13.869 | -1.042 | -22.2 | -1.403 | -1.689 | -0.304 | -0.463 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -0.286 | -0.377 | -0.157 | -1.235 | -1.207 | -2.983 | -0.037 | -3.756 | -4.353 | -11.609 | -8.25 | -15.101 | -1.3 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -2.291 | 0 | 0 | 0 | -0.094 | 0.016 | 0.062 | 2.458 | 0 | 0 | 4.04 | 1.474 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -2.291 | 0 | 0 | 0 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -11.643 | -7.155 | -3.308 | -2.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.574 | -1.294 | -0.053 |
Other Financing Activities
| -0.857 | -0.173 | 0.77 | -0.255 | -3.748 | -0.622 | 0.094 | -0.016 | -0.475 | 9.927 | 1.671 | 30.6 | 0.9 | 0 | -0.06 | -4.416 |
Financing Cash Flow
| -12.786 | -7.705 | -7.276 | -3.603 | -4.954 | -3.605 | -0.131 | -3.756 | -4.765 | 0.776 | -6.579 | 15.499 | 3.64 | -1.1 | -1.353 | -4.47 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -0.008 | -0.101 | 0.015 | -0.014 | 0.031 | -0.014 | -0.055 | 0.026 | 0 | 0 | -2.922 | 2.146 | -0 | 0 | 0 | -0 |
Net Change In Cash
| -1.067 | 9.503 | 2.393 | 4.173 | -2.82 | -1.252 | 5.083 | 0.548 | -3.893 | -3.943 | -3.3 | 0.532 | 0.514 | -0.397 | 1.797 | -0.102 |
Cash At End Of Period
| 15.737 | 16.804 | 7.301 | 4.908 | -9.578 | -6.758 | -5.506 | -10.589 | -11.136 | -7.243 | -3.3 | 2.678 | 2.146 | 1.632 | 2.029 | 0.232 |