
Champion Electric Metals Inc.
OTC:CHELF
0.051 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0.027 | 0.653 | 0 | 0.001 | 0.611 | 0.001 | 0 | 0 | 0 | 0 | 2.544 | 1.939 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.025 | 0.215 | 0.002 | 0.006 | 1.293 | 1.189 | 0.814 | 0.185 | 0.964 | 0.056 | 0.066 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | -0.027 | -0.653 | -0 | -0.001 | -0.611 | -0.001 | -0 | -0 | -0 | 0 | 2.544 | -1.939 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.025 | -0.215 | 0.002 | -0.006 | -1.293 | -1.189 | -0.814 | -0.185 | -0.964 | -0.056 | -0.066 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.143 | 0.143 | 0.564 | 0.319 | 0.173 | 0.28 | 0.229 | 0.126 | 0.312 | 0.288 | 0.167 | 0.22 | 0.367 | 0.405 | 0.545 | 0.33 | 0.661 | 0.261 | 0.13 | 0.388 | 0.106 | 0.167 | 0.14 | 0.172 | 1.237 | 0.064 | 0.054 | 0.037 | 0.006 | 0.01 | 0.008 | 0.006 | 0.016 | 0.009 | 0.016 | -0.102 | 0.015 | 0.02 | 0.014 | 0.015 | 0.033 | 0.045 | 0.037 | 0.035 | 0.028 | 0.037 | 0.023 | 0.03 | 0.036 | 0.043 | 0.051 | 0.02 | 0.09 | 0.072 | 0.022 | 0.077 | 0.012 | 0.076 | 0 | 0.004 | 0.053 | 0.236 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1.266 | 1.07 | 0.001 | 0 | 1.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.143 | 1.409 | 1.634 | 1.398 | 0.173 | 2.007 | 0.229 | 0.126 | 0.312 | 0.288 | 0.167 | 0.22 | 0.367 | 0.405 | 0.545 | 0.33 | 0.661 | 0.261 | 0.13 | 0.388 | 0.106 | 0.167 | 0.14 | 0.172 | 1.237 | 0.064 | 0.054 | 0.037 | 0.006 | 0.01 | 0.008 | 0.006 | 0.016 | 0.009 | 0.016 | -0.102 | 0.015 | 0.02 | 0.014 | 0.015 | 0.033 | 0.045 | 0.037 | 0.035 | 0.028 | 0.037 | 0.023 | 0.03 | 0.036 | 0.043 | 0.051 | 0.02 | 0.09 | 0.072 | 0.022 | 0.077 | 0.012 | 0.076 | 0.036 | 0.004 | 0.053 | 0.236 | 0.156 | 0.021 | 0.111 |
Other Expenses
| 2.536 | 0 | 0.092 | 0.093 | 0.163 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.679 | 1.409 | 1.634 | 1.398 | 3.035 | 2.007 | 1.076 | 1.54 | 0.591 | 0.324 | 0.262 | 0.823 | 2.305 | 0.616 | 0.968 | 3.181 | 1.994 | 0.716 | 0.141 | 0.413 | 0.321 | 0.165 | 0.145 | 1.465 | 2.425 | 0.064 | 0.056 | 0.037 | 0.006 | 0.01 | 0.011 | -0.002 | 0.016 | 0.013 | 0.016 | -0.076 | 0.015 | 0.02 | 0.014 | 0.015 | 0.033 | 0.048 | 0.038 | 0.035 | 0.028 | 0.039 | 0.023 | 0.12 | 0.066 | 0.136 | 0.356 | 0.267 | 0.253 | 0.091 | 0.035 | 0.069 | 0.02 | 0.082 | 0.036 | -0.686 | 0.054 | 0.237 | 0.156 | 0.022 | 0.111 |
Operating Income
| 0 | -1.436 | -1.634 | -1.398 | -3.016 | -2.007 | -1.074 | -1.538 | -0.568 | -0.327 | -0.268 | -0.827 | -2.285 | -0.621 | -0.965 | -3.247 | -1.979 | -0.84 | -0.129 | -0.43 | -0.314 | -0.166 | -0.148 | -1.366 | -2.439 | -0.064 | -0.056 | -0.037 | -0.006 | -0.01 | -0.011 | 0.002 | -0.016 | -0.013 | -0.016 | 0.076 | -0.015 | -0.02 | -0.014 | -0.015 | -0.033 | -0.048 | -0.038 | -0.035 | -0.028 | -0.039 | -0.023 | -0.12 | -0.066 | -0.136 | -0.356 | -0.267 | -0.253 | -0.091 | -0.035 | -0.069 | -0.02 | -0.082 | -0.036 | 0.686 | -0.054 | -0.237 | -0.156 | -0.022 | -0.111 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -2.408 | 0.04 | -0.029 | -0.126 | 0.135 | -0.11 | 0.003 | -0.134 | -0.044 | 0.003 | 0.006 | 0.004 | -0.038 | 0.002 | -0.008 | 0.067 | -0.035 | 0.121 | -0.029 | 0.005 | -0.013 | 0.001 | 0.002 | -0.123 | 0.014 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | -0.019 | 0.001 | -0.028 | -0.011 | 0.182 | 0.058 | -0.017 | -0.078 | -0.002 | 0 | -0.039 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -2.408 | -1.395 | -2.193 | -1.524 | -2.881 | -1.935 | -1.073 | -1.486 | -0.612 | -0.321 | -0.256 | -0.818 | -2.324 | -0.616 | -0.973 | -3.116 | -2.015 | -0.598 | -0.158 | -0.419 | -0.328 | -0.164 | -0.143 | -1.564 | -2.411 | -0.064 | -0.056 | -0.037 | -0.006 | -0.01 | -0.011 | 0.002 | -0.016 | -0.013 | -0.016 | 0.076 | -0.015 | -0.02 | -0.014 | -0.015 | -0.033 | -0.048 | -0.038 | 0.025 | -0.028 | -0.039 | -0.042 | -0.119 | -0.094 | -0.147 | -0.173 | -0.209 | -0.27 | -0.169 | -0.036 | -0.069 | -0.02 | -0.082 | 0 | 0 | 0 | -0.237 | -0.156 | -0.022 | -0.111 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | -0.043 | -0 | 0.006 | -0.002 | 0 | 0 | 0.021 | -0.003 | -0.191 | -0.076 | -0.036 | -0.002 | 0.002 | -0.067 | 0.018 | -0.121 | 0.015 | -0.017 | -0.293 | -0.082 | -0 | -0.092 | -0.055 | -1.136 | 0 | -1.017 | -0.094 | -0.084 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.028 | 0.011 | -0.182 | 0 | 0.017 | 0.078 | 0.002 | 0.001 | 0 | -0.181 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -2.408 | -1.395 | -2.193 | -1.524 | -2.881 | -1.935 | -1.073 | -1.486 | -0.612 | -0.321 | -0.256 | -0.818 | -2.324 | -0.616 | -0.973 | -3.116 | -2.015 | -0.598 | -0.158 | -0.419 | -0.328 | -0.164 | -0.143 | -1.472 | -2.357 | -0.064 | -0.056 | -0.037 | -0.006 | -0.01 | -0.011 | 0.002 | -0.016 | -0.013 | -0.016 | 0.076 | -0.015 | -0.02 | -0.014 | -0.015 | -0.033 | -0.048 | -0.038 | 0.025 | -0.028 | -0.039 | -0.042 | -0.119 | -0.094 | -0.147 | -0.173 | -0.209 | -0.27 | -0.169 | -0.036 | -0.07 | -0.02 | 0.099 | -0.036 | 0.685 | -0.055 | -0.237 | -0.156 | -0.022 | -0.111 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.009 | -0.005 | -0.009 | -0.006 | -0.012 | -0.009 | -0.006 | -0.008 | -0.005 | -0.003 | -0.002 | -0.008 | -0.023 | -0.006 | -0.011 | -0.034 | -0.043 | -0.01 | -0.003 | -0.009 | -0.007 | -0.004 | -0.004 | -0.041 | -0.08 | -0.065 | -0.057 | -0.038 | -0.006 | -0.01 | -0.011 | 0.002 | -0.017 | -0.013 | -0.016 | 0.077 | -0.015 | -0.021 | -0.015 | -0.015 | -0.033 | -0.049 | -0.043 | 0.03 | -0.034 | -0.048 | -0.051 | -0.14 | -0.11 | -0.18 | -0.21 | -0.3 | -0.39 | -0.31 | -0.085 | -0.16 | -0.047 | 0.24 | -0.088 | 1.65 | -0.17 | -0.74 | -0.24 | -0.068 | -0.35 |
EPS Diluted
| -0.009 | -0.005 | -0.009 | -0.006 | -0.012 | -0.009 | -0.006 | -0.008 | -0.005 | -0.003 | -0.002 | -0.008 | -0.023 | -0.006 | -0.011 | -0.034 | -0.043 | -0.01 | -0.003 | -0.009 | -0.007 | -0.004 | -0.004 | -0.041 | -0.08 | -0.065 | -0.057 | -0.038 | -0.006 | -0.01 | -0.011 | 0.002 | -0.017 | -0.013 | -0.016 | 0.077 | -0.015 | -0.021 | -0.015 | -0.015 | -0.033 | -0.049 | -0.043 | 0.03 | -0.034 | -0.048 | -0.051 | -0.14 | -0.11 | -0.18 | -0.21 | -0.3 | -0.39 | -0.31 | -0.085 | -0.16 | -0.047 | 0.24 | -0.088 | 1.65 | -0.17 | -0.74 | -0.24 | -0.068 | -0.35 |
EBITDA
| -2.679 | 0 | -1.634 | -1.398 | 0 | 0 | 0 | 0 | -0.568 | -0.324 | -0.262 | -0.823 | -2.285 | -0.616 | -0.968 | -3.181 | -1.994 | -0.716 | -0.126 | -0.425 | 0 | -0.165 | -0.145 | 0 | -2.425 | -0.064 | -0.056 | -0.037 | -0.006 | -0.01 | 0 | 0.002 | -0.016 | -0.013 | -0.016 | 0.076 | -0.015 | -0.02 | -0.014 | -0.015 | -0.033 | -0.048 | -0.038 | -0.095 | -0.028 | -0.039 | -0.003 | -0.121 | -0.065 | -0.135 | -0.352 | -0.266 | -0.253 | -0.09 | -0.034 | -0.068 | -0.058 | -0.146 | -0.216 | 0.686 | -0.054 | -0.236 | -0.156 | -0.021 | -0.111 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |