
Champion Electric Metals Inc.
OTC:CHELF
0.051 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 2.621 | 1.083 | 0.015 | 3.029 | 0.012 | 0.019 | 0 | 0 | 0 | 0 | 0.005 | 0.007 | 0.524 | 0.007 | 0.317 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.176 | 0 | 0 |
Cash and Short Term Investments
| 2.621 | 1.083 | 0.015 | 3.029 | 0.012 | 0.019 | 0 | 0 | 0 | 0 | 0.005 | 0.044 | 0.524 | 0.007 | 0.317 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.032 | 0.019 | 0.031 |
Inventory
| 0 | -0.181 | -0.095 | -0.112 | 0 | -0.062 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.002 | 0 | 0 |
Total Current Assets
| 3.089 | 1.264 | 0.109 | 3.142 | 0.167 | 0.081 | 0 | 0 | 0 | 0 | 0.006 | 0.054 | 0.734 | 0.026 | 0.348 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0.015 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 1.168 | 0.785 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.004 | 0.012 | 0.024 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Total Non-Current Assets
| 0 | 0.004 | 0.012 | 0.039 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 1.168 | 0.786 |
Total Assets
| 3.089 | 1.268 | 0.121 | 3.181 | 0.201 | 0.081 | 0 | 0 | 0 | 0 | 0.006 | 0.054 | 0.738 | 1.194 | 1.135 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0.216 | 0 | 0 | 0.724 | 0.514 | 0.355 | 0.172 | 0.376 | 0 | 0 | 0 | 0.542 | 0.533 | 0.371 | 0.004 |
Short Term Debt
| 0 | 0.05 | 0 | 0.019 | 0.03 | 0.155 | 0.175 | 0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Deferred Revenue
| 0 | -0 | 0 | -0.912 | 0 | -0.71 | -0.172 | -0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.277 | 0.371 | 0.623 | 0.187 | 0.377 | 0.2 | -0.175 | 0 | 0.333 | 0.359 | 0.577 | 0 | 0.159 | 0.103 | 0.213 |
Total Current Liabilities
| 0.494 | 0.421 | 0.623 | 0.93 | 0.921 | 0.71 | 0.615 | 0.551 | 0.508 | 0.359 | 0.577 | 0.542 | 0.692 | 0.473 | 0.218 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0 | 0 | 0 | 0 | 0.192 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.098 |
Total Non-Current Liabilities
| 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0 | 0 | 0 | 0.1 | 0.29 |
Total Liabilities
| 0.494 | 0.421 | 0.663 | 0.97 | 0.921 | 0.71 | 0.615 | 0.551 | 0.508 | 0.534 | 0.577 | 0.542 | 0.692 | 0.573 | 0.508 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26.327 | 17.857 | 14.331 | 13.307 | 6.791 | 5.234 | 1.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -28.213 | -21.24 | -18.651 | -13.935 | -8.048 | -6.994 | -3.056 | -2.992 | -2.949 | -2.975 | -2.841 | -2.757 | -2.224 | -0.297 | -0.269 |
Accumulated Other Comprehensive Income/Loss
| 0 | 3.067 | 3 | 2.373 | 0.355 | 1.078 | 0.066 | 0.066 | 0.61 | 0.066 | 0.066 | 0.066 | 0.066 | 0 | 0 |
Other Total Stockholders Equity
| 4.482 | 4.23 | 0.778 | 0.465 | 0.537 | 0.054 | 0.544 | 2.375 | 2.375 | 2.375 | 2.204 | 2.204 | 2.204 | 2.16 | 0.896 |
Total Shareholders Equity
| 2.596 | 0.847 | -0.542 | 2.211 | -0.72 | -0.628 | -0.615 | -0.551 | -0.508 | -0.534 | -0.571 | -0.487 | 0.046 | 0.621 | 0.627 |
Total Equity
| 2.596 | 0.847 | -0.542 | 2.211 | -0.72 | -0.628 | -0.615 | -0.551 | -0.508 | -0.534 | -0.571 | -0.487 | 0.046 | 0.621 | 0.627 |
Total Liabilities & Shareholders Equity
| 3.089 | 1.268 | 0.121 | 3.181 | 0.201 | 0.081 | 0 | 0 | 0 | 0 | 0.006 | 0.054 | 0.738 | 1.194 | 1.135 |