
Champion Electric Metals Inc.
OTC:CHELF
0.051 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -7.413 | -2.676 | -4.732 | -5.887 | -1.054 | -5.299 | -0.064 | -0.043 | 0.026 | -0.134 | -0.084 | -0.534 | -0.684 | -0.027 | 0.381 |
Depreciation & Amortization
| 0 | 0 | 0.006 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.002 | 0.003 | 0.002 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | -0.18 | 0 |
Stock Based Compensation
| 0.68 | 0.188 | 0.358 | 0.297 | 0.129 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.057 | 0 |
Change In Working Capital
| -0.35 | -0.348 | -0.259 | 0.471 | 0.466 | 0.095 | 0.064 | 0.043 | -0.026 | 0.129 | 0.044 | 0.033 | 0.236 | 0.165 | -0.045 |
Accounts Receivables
| -0.287 | -0.086 | 0.018 | 0.016 | -0.066 | 0.022 | -0.031 | -0 | 0 | 0 | 0 | 0 | 0 | 0.012 | -0.03 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0.009 | 0.25 | 0 | 0 |
Other Working Capital
| -0.062 | -0.263 | -0.276 | 0.455 | 0.533 | 0.073 | 0.244 | 0.461 | 0 | 0 | 0 | 0.024 | 0 | 0.152 | -0.014 |
Other Non Cash Items
| 1.691 | 0.575 | 0.037 | 0.075 | 0.218 | 2.094 | 0.031 | 0 | 0 | 0 | 0.019 | -0.144 | 0.08 | 0.032 | 0 |
Operating Cash Flow
| -5.391 | -2.261 | -4.619 | -5.046 | -0.447 | -2.978 | 0 | 0 | 0 | -0.005 | -0.021 | -0.641 | -0.353 | 0.048 | 0.339 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.359 | -0.01 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.124 | 0.136 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0.018 | 0.124 | 0.136 | -0.359 | -0.01 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -0.05 | 0.06 | -0.01 | 0.025 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | -0.728 |
Common Stock Issued
| 6.41 | 3.466 | 1.665 | 9.127 | 0.318 | 2.069 | 1.367 | 0 | 0 | 0 | 0 | 0 | 0.745 | 0 | 0.562 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.569 | -0.196 | -0.05 | -1.089 | 0.136 | 0.143 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 |
Financing Cash Flow
| 6.929 | 3.33 | 1.605 | 8.063 | 0.44 | 2.212 | 1.359 | 0 | 0 | 0 | 0 | 0 | 0.734 | 0 | -0.012 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.538 | 1.068 | -3.015 | 3.017 | -0.007 | -0.319 | 0 | 0 | 0 | -0.005 | -0.003 | -0.516 | 0.517 | -0.31 | 0.317 |
Cash At End Of Period
| 2.621 | 1.083 | 0.015 | 3.029 | 0.012 | 0.019 | 0 | 0 | 0 | 0 | 0.005 | 0.007 | 0.524 | 0.007 | 0.317 |